ACTIVE

WILGRO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

930,4 k €

-5.5% YoY

Gross margin

-96,5 k €

-27.5% YoY

Equity

21 M €

+4.6% YoY

What does WILGRO do?

WILGRO is a Public limited company incorporated in 1948. Its main activity is: Wholesale of meat and meat products. Its registered office is in Brasschaat.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0404.723.392

Incorporation

09/04/1948

Legal form

Public limited company

Registered office

Essensteenweg 13
2930 Brasschaat · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Activities (NACE)

46321Wholesale of meat and meat products· main 46321Wholesale of meat and meat products 51321Air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-96,5 k €	-27.5%	-75,7 k €	-30.2%	-58,1 k €	-153%	-23 k €	+46.3%	-42,8 k €	+3.2%	-44,3 k €	+66.4%	-131,6 k €	+1.7%	-133,9 k €	+12.5%	-153,1 k €	-586%	-22,3 k €	-19.9%	-18,6 k €	+49.5%	-36,8 k €	-127%	-16,2 k €	-32.3%	-12,3 k €	-138%	32 k €	-53.7%	69 k €	+202%	22,9 k €
EBITDA	-111,8 k €	-22.2%	-91,5 k €	-54.7%	-59,2 k €	-146%	-24,1 k €	+45.2%	-43,9 k €	+3.5%	-45,5 k €	+65.7%	-132,9 k €	+1.8%	-135,4 k €	+12.6%	-155 k €	-557%	-23,6 k €	-18.9%	-19,9 k €	+47.8%	-38,1 k €	-115%	-17,7 k €	-29.4%	-13,7 k €	-145%	30,2 k €	-53.8%	65,5 k €	+238%	19,4 k €
Operating result	-112,6 k €	-22.0%	-92,3 k €	-54.7%	-59,7 k €	-130%	-26 k €	+61.1%	-66,9 k €	+2.3%	-68,5 k €	+55.5%	-154 k €	-13.8%	-135,4 k €	+12.6%	-155 k €	-557%	-23,6 k €	-18.9%	-19,9 k €	+47.8%	-38,1 k €	-115%	-17,7 k €	-29.4%	-13,7 k €	-145%	30,2 k €	-53.8%	65,5 k €	+3997%	-1,7 k €
Net result	930,4 k €	-5.5%	984 k €	+6375%	15,2 k €	-98.3%	885 k €	+405%	-290,1 k €	-235%	214,1 k €	-36.1%	335,4 k €	+240%	98,5 k €	-70.8%	337,7 k €	+517%	-80,9 k €	-101%	8,7 M €	+485%	1,5 M €	+78.2%	832,7 k €	+7135%	11,5 k €	-99.4%	2 M €	+4637%	41,8 k €	+1159%	-3,9 k €
Balance sheet
Equity	21 M €	+4.6%	20,1 M €	+4.0%	19,3 M €	+0.1%	19,3 M €	+11.0%	17,4 M €	-1.6%	17,7 M €	-0.5%	17,8 M €	+1.9%	17,4 M €	+0.6%	17,3 M €	+2.0%	17 M €	-0.5%	17,1 M €	+104%	8,4 M €	+21.5%	6,9 M €	+13.7%	6,1 M €	+0.2%	6,1 M €	+48.6%	4,1 M €	+1.0%	4 M €
Total assets	21,1 M €	+3.6%	20,4 M €	+4.5%	19,5 M €	-2.0%	19,9 M €	+13.8%	17,5 M €	-3.0%	18 M €	+1.5%	17,8 M €	+1.9%	17,4 M €	-0.6%	17,5 M €	+3.1%	17 M €	-3.6%	17,6 M €	+110%	8,4 M €	+21.7%	6,9 M €	+13.8%	6,1 M €	-9.3%	6,7 M €	+48.0%	4,5 M €	-0.0%	4,5 M €
Cash	343,7 k €	-54.4%	754,1 k €	+30.9%	576,3 k €	-50.5%	1,2 M €	+313%	282,3 k €	-85.5%	1,9 M €	+182%	689,9 k €	-18.0%	841 k €	+25.2%	671,7 k €	+1.6%	661,3 k €	-72.9%	2,4 M €	+339745%	716,8 €	-99.4%	127,8 k €	-6.6%	136,9 k €	+158850%	86,1 €		–		831,5 €
Debts	90,5 k €	-69.3%	294,6 k €	+52.4%	193,2 k €	-68.5%	612,5 k €	+438%	113,9 k €	-68.4%	360,7 k €	+252815%	142,6 €	-96.6%	4,2 k €	-97.9%	205,3 k €	+1106%	17 k €	-97.0%	566,6 k €	+1765%	30,4 k €	+93.1%	15,7 k €	+48.8%	10,6 k €	-98.4%	648,9 k €	+42.2%	456,3 k €	-8.4%	498,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 15 ended

Active mandates

Johannes Wilmink

Managing director · since 24 août 2020 · until 26 mai 2026

Active

Koen Wilmink

Director · since 24 août 2020 · until 26 mai 2026

Active

Rob Wilmink

Director · since 24 août 2020 · until 26 mai 2026

Active

Ended mandates

Johannes Wilmink

Managing director · since 24 août 2020 · until 30 avril 2026

Ended

Koen Wilmink

Director · since 24 août 2020 · until 30 avril 2026

Ended

Rob Wilmink

Director · since 24 août 2020 · until 30 avril 2026

Ended

Johannes Wilmink

Managing director · since 27 mai 2014 · until 26 mai 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Intercapital Real Estate● Active	1025.103.918
INTERVLEES● Active	0414.645.207
PAWIL● Active	0869.756.537

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/10/2025	18/06/2024	26/06/2023	11/07/2022	07/06/2021	07/09/2020
General meeting	29/09/2025	28/05/2024	30/05/2023	31/05/2022	25/05/2021	24/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	29/09/2025	03/10/2025	Dutch	PDF
Abridged model	31/12/2023	28/05/2024	18/06/2024	Dutch	PDF
Abridged model	31/12/2022	30/05/2023	26/06/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/05/2021	07/06/2021	Dutch	PDF
Abridged model	31/12/2019	24/08/2020	07/09/2020	Dutch	PDF
Abridged model	31/12/2018	28/05/2019	03/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	27/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	21/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	22/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	15/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	15/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	20/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 15 ended

Active mandates

Johannes Wilmink

Managing director · since 24 août 2020 · until 26 mai 2026

Active

Koen Wilmink

Director · since 24 août 2020 · until 26 mai 2026

Active

Rob Wilmink

Director · since 24 août 2020 · until 26 mai 2026

Active

Ended mandates

Johannes Wilmink

Managing director · since 24 août 2020 · until 30 avril 2026

Ended

Koen Wilmink

Director · since 24 août 2020 · until 30 avril 2026

Ended

Rob Wilmink

Director · since 24 août 2020 · until 30 avril 2026

Ended

Johannes Wilmink

Managing director · since 27 mai 2014 · until 26 mai 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/05/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/01/2018
KAPITAAL - AANDELEN
PDF
Registered office12/11/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates15/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/02/2012
KAPITAAL - AANDELEN
PDF
Mandates10/06/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/05/2005
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024930,4 k €↓
2023
Annual accounts 2023984 k €↑
2022
Annual accounts 202215,2 k €↓
2021
Annual accounts 2021885 k €↑
2018
Annual accounts 2018-290,1 k €↓
2017
Annual accounts 2017214,1 k €↓
2016
Annual accounts 2016335,4 k €↑
2015
Annual accounts 201598,5 k €↓
2014
Annual accounts 2014337,7 k €↑
2013
Annual accounts 2013-80,9 k €↓
2012
Annual accounts 20128,7 M €↑
2011
Annual accounts 20111,5 M €↑
2010
Annual accounts 2010832,7 k €↑
2009
Annual accounts 200911,5 k €↓
2008
Annual accounts 20082 M €↑
2007
Annual accounts 200741,8 k €↑
2006
Annual accounts 2006-3,9 k €
09/04/1948
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILGRO

Overview

What does WILGRO do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline