ACTIVE

De Smet Brussels

Financial year 2025 · Closed on 31/12/2025

Net result243,4 k €+19,0 %over 1 year
Revenue51,3 M €-26,8 %over 1 year
Equity2,5 M €+10,7 %over 1 year
Workforce45,3 ETP-3,6 %over 1 year

Identity

Source · BCE/KBO

De Smet Brussels is a Public limited company incorporated in 1974. Its registered office is in Halle. It employs on average 45,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0414.667.674
Incorporation
16/11/1974
Legal form
Public limited company
Registered office
Brusselsesteenweg 480
1500 Halle · FlandreSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2025
Average workforce
45,3 ETP
Joint committees (3)
  • 112
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue51,3 M €70,1 M €65,9 M €40,9 M €42,2 M €
EBITDA1,2 M €1,4 M €2,2 M €799,6 k €1,3 M €
Operating result768,2 k €818,4 k €1,6 M €127,3 k €800,8 k €
Net result243,4 k €204,5 k €746,1 k €-165,7 k €422,4 k €
Balance sheet
Equity2,5 M €2,3 M €2,1 M €893,5 k €1,1 M €
Total assets16,4 M €18,7 M €30,3 M €17 M €16,2 M €
Cash359,1 k €115,6 k €2,5 M €725,5 k €1,1 M €
Debts13,7 M €16,3 M €28 M €15,9 M €14,9 M €
Other
Workforce45,3 ETP47,0 ETP44,7 ETP38,5 ETP40,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

Caride Consult

Director · since 17 novembre 2021 · until 17 novembre 2027 · 0760.991.328

Represented by Ilse Demol

Active
RETAIL PERFORMANCE MANAGEMENT CONSULTING

bestuurder · since 17 novembre 2021 · until 17 novembre 2027 · 0449.707.836

Represented by Philip Vandewalle

Active

Ended mandates

RETAIL PERFORMANCE MANAGEMENT CONSULTING

Director · since 17 novembre 2021 · until 17 novembre 2027 · 0449.707.836

Represented by Philip Vandewalle

Ended
Ilse Demol

Mandate · since 02 janvier 2019 · until 02 janvier 2025

Ended
Ilse Demol

Director · since 02 janvier 2019 · until 17 novembre 2021

Ended
ILSE DEMOL

Director · since 02 janvier 2019 · until 02 janvier 2025

Ended

Other companies at this address

Brusselsesteenweg 480 1500 Halle
CompanyCBE no.
0435.226.726
0723.834.388
0777.881.897
0449.707.836
STERCKX● Active
0664.974.788
0469.955.003
STERCKX GROEP● Active
0656.555.980
Sterckx Motors● Active
0501.837.616

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202618/08/202521/08/202423/08/202331/08/202206/08/2021
General meeting24/07/202608/08/202531/07/202411/08/202329/07/202202/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full modelCorrection31/12/202524/07/202631/08/2026DutchPDF
Full model31/12/202524/07/202629/07/2026DutchPDF
Full model31/12/202408/08/202518/08/2025DutchPDF
Full model31/12/202331/07/202421/08/2024DutchPDF
Full model31/12/202211/08/202323/08/2023DutchPDF
Full model31/12/202129/07/202231/08/2022DutchPDF
Full model31/12/202002/08/202106/08/2021DutchPDF
Full model31/12/201931/08/202025/09/2020DutchPDF
Full model31/12/201828/06/201916/07/2019DutchPDF
Full model31/12/201718/06/201827/06/2018DutchPDF
Full model31/12/201622/06/201713/07/2017DutchPDF
Full model31/12/201527/06/201603/08/2016DutchPDF
Full model31/12/201430/06/201531/07/2015DutchPDF
Full model31/12/201330/06/201401/08/2014DutchPDF
Full model31/12/201225/06/201314/08/2013DutchPDF
Full model31/12/201128/06/201230/07/2012DutchPDF
Full model31/12/201023/06/201119/07/2011DutchPDF
Full model31/12/200930/06/201009/07/2010DutchPDF
Full model31/12/200829/06/200906/07/2009DutchPDF
Full model31/12/200706/06/200827/06/2008DutchPDF
Full model31/12/200629/06/200709/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

Caride Consult

Director · since 17 novembre 2021 · until 17 novembre 2027 · 0760.991.328

Represented by Ilse Demol

Active
RETAIL PERFORMANCE MANAGEMENT CONSULTING

bestuurder · since 17 novembre 2021 · until 17 novembre 2027 · 0449.707.836

Represented by Philip Vandewalle

Active

Ended mandates

RETAIL PERFORMANCE MANAGEMENT CONSULTING

Director · since 17 novembre 2021 · until 17 novembre 2027 · 0449.707.836

Represented by Philip Vandewalle

Ended
Ilse Demol

Mandate · since 02 janvier 2019 · until 02 janvier 2025

Ended
Ilse Demol

Director · since 02 janvier 2019 · until 17 novembre 2021

Ended
ILSE DEMOL

Director · since 02 janvier 2019 · until 02 janvier 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares23/11/2023
    DIVERSEN - KAPITAAL - AANDELEN
    PDF
  • Mandates08/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/11/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates02/09/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/02/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/04/2017
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025243,4 k €↑
  2. 2024
    Annual accounts 2024204,5 k €↓
  3. 2023
    Annual accounts 2023746,1 k €↑
  4. 2022
    Annual accounts 2022-165,7 k €↓
  5. 2021
    Annual accounts 2021422,4 k €↑
  6. 2020
    Annual accounts 202024,1 k €↓
  7. 2019
    Annual accounts 20191,9 M €↑
  8. 2018
    Annual accounts 2018133,8 k €↓
  9. 2017
    Annual accounts 2017913,2 k €↑
  10. 2016
    Annual accounts 2016690 k €↑
  11. 2015
    Annual accounts 2015614,8 k €↑
  12. 2014
    Annual accounts 2014369,1 k €↑
  13. 2013
    Annual accounts 2013127,2 k €↓
  14. 2012
    Annual accounts 2012170,9 k €↑
  15. 2011
    Annual accounts 2011120,3 k €↓
  16. 2010
    Annual accounts 2010932,8 k €↑
  17. 2009
    Annual accounts 2009113,4 k €↑
  18. 2008
    Annual accounts 200837,9 k €
  19. 16/11/1974
    IncorporationPublic limited company