ACTIVE

SPRIMOGLASS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-73,8 k €

-120.9% YoY

Revenue

41,7 M €

-21.5% YoY

Equity

8,4 M €

+101.9% YoY

Workforce

183,4 ETP

-20.3% YoY

What does SPRIMOGLASS do?

SPRIMOGLASS is a Public limited company incorporated in 1975. Its main activity is: Shaping and processing of flat glass. Its registered office is in Sprimont. It employs on average 183,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.922.943

Incorporation

01/01/1975

Legal form

Public limited company

Registered office

Rue de Louveigné 94-96
4140 Sprimont · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

183,4 ETP

Activities (NACE)

23120Shaping and processing of flat glass· main 23120Shaping and processing of flat glass 26120Manufacture of loaded electronic boards

Joint committees (3)

Signals

Positive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007
Income statement
Revenue	41,7 M €	-21.5%	53,1 M €	-31.8%	77,9 M €	+42.3%	54,7 M €	+8.7%	50,3 M €	-17.2%	60,8 M €	+8.2%	56,2 M €	+7.0%	52,6 M €	+11.5%	47,1 M €	-3.9%	49 M €	+13.9%	43,1 M €	+11.3%	38,7 M €	-12.3%	44,1 M €	+6.3%	41,5 M €	+12.5%	36,9 M €	-44.1%	65,9 M €	+97.8%	33,3 M €
EBITDA	5,7 M €	+38.9%	4,1 M €	+27.2%	3,2 M €	+23.0%	2,6 M €	-31.2%	3,8 M €	-21.8%	4,9 M €	+182%	1,7 M €	-39.8%	2,9 M €	+7.3%	2,7 M €	+3.3%	2,6 M €	-50.7%	5,2 M €	+5.8%	4,9 M €	-18.2%	6 M €	-2.3%	6,2 M €	-0.5%	6,2 M €	-45.0%	11,3 M €	+220%	3,5 M €
Operating result	2,3 M €	+31.8%	1,8 M €	+7.6%	1,6 M €	+75.3%	935,7 k €	-51.3%	1,9 M €	-33.8%	2,9 M €	+5141%	-57,5 k €	-104%	1,3 M €	+56.3%	833,9 k €	+42.9%	583,7 k €	-82.3%	3,3 M €	+97.7%	1,7 M €	-6.1%	1,8 M €	-0.1%	1,8 M €	+269%	480,8 k €	-90.5%	5 M €	+482%	865,2 k €
Net result	-73,8 k €	-121%	352,9 k €	-56.7%	814,1 k €	+50.2%	542,2 k €	-58.5%	1,3 M €	-2.7%	1,3 M €	+786%	-195,9 k €	-126%	745,3 k €	+187%	259,6 k €	+739%	30,9 k €	-98.7%	2,3 M €	+88.2%	1,2 M €	+1.3%	1,2 M €	-15.8%	1,5 M €	+512%	238,6 k €	-93.4%	3,6 M €	+355%	790,7 k €
Balance sheet
Equity	8,4 M €	+102%	4,2 M €	+9.2%	3,8 M €	-8.9%	4,2 M €	+14.8%	3,6 M €	+55.7%	2,3 M €	+134%	998,3 k €	-16.9%	1,2 M €	+138%	503,7 k €	+62.6%	309,7 k €	-97.5%	12,2 M €	+17.9%	10,4 M €	+0.6%	10,3 M €	+13.1%	9,1 M €	+22.8%	7,4 M €	-9.4%	8,2 M €	+22.2%	6,7 M €
Total assets	82,6 M €	+23.8%	66,7 M €	+52.7%	43,7 M €	+69.5%	25,8 M €	+24.4%	20,7 M €	+10.5%	18,7 M €	+28.1%	14,6 M €	-11.8%	16,6 M €	-6.5%	17,7 M €	+1.1%	17,6 M €	-14.5%	20,5 M €	+0.3%	20,5 M €	-9.0%	22,5 M €	-7.2%	24,2 M €	+7.1%	22,6 M €	-13.5%	26,2 M €	+30.8%	20 M €
Cash	32,3 k €	-98.7%	2,4 M €	-41.1%	4,1 M €	+15.3%	3,5 M €	-34.7%	5,4 M €	+19.5%	4,5 M €	+504%	751,2 k €	-59.1%	1,8 M €	-48.7%	3,6 M €	+70.2%	2,1 M €	-46.2%	3,9 M €	+318%	934,8 k €	+79.2%	521,6 k €	+49.4%	349,1 k €	-76.8%	1,5 M €	+42.7%	1,1 M €	+451%	191 k €
Debts	73,9 M €	+18.2%	62,5 M €	+56.9%	39,8 M €	+84.6%	21,6 M €	+29.6%	16,6 M €	+4.1%	16 M €	+21.0%	13,2 M €	-11.3%	14,9 M €	-11.1%	16,8 M €	+0.9%	16,6 M €	+110%	7,9 M €	-20.5%	9,9 M €	-17.7%	12,1 M €	-19.2%	15 M €	-0.7%	15,1 M €	-15.3%	17,8 M €	+34.6%	13,2 M €
Other
Workforce	183,4 ETP	-20.3%	230,0 ETP	-3.1%	237,4 ETP	+2.5%	231,5 ETP	-10.6%	259,0 ETP	-3.2%	267,7 ETP	+0.9%	265,2 ETP	+11.0%	238,9 ETP	-4.7%	250,8 ETP	+8.4%	231,4 ETP	+6.2%	217,9 ETP	+4.9%	207,8 ETP	-8.3%	226,6 ETP	+13.7%	199,3 ETP	+11.8%	178,2 ETP	+17.1%	152,2 ETP	+19.9%	126,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

NOMAINVEST

Director · since 07 octobre 2019 · 0460.996.458

Represented by BERNARD JOLLY

Active

PECUNIAE

Director · since 07 octobre 2019 · 0564.945.717

Represented by Frédéric De Gucht

Active

Ended mandates

CHENICLEM PRIVATE EQUITY SA

Director · since 07 octobre 2019 · 0463.023.461

Represented by BERNARD JOLLY

Ended

FINACONS

Director · since 07 octobre 2019 · 0870.215.110

Represented by FREDDY VAN DEN SPIEGEL

Ended

PECUNIAE

Managing director · since 07 octobre 2019 · 0564.945.717

Represented by FREDERIC DE GUCHT

Ended

SPRIMO VITRO

Director · since 15 mai 2018 · until 14 novembre 2020 · 0567.876.008

Represented by BERNARD JOLLY

Ended

At this address

Other companies at this address

Company	CBE no.
AGS-INVEST● Active	0808.671.380
CARRELAGES ARCHAMBEAU TH.● Active	0445.612.060
GROUPE SPRIMOGLASS● Active	0812.090.037
R.M.D. TRANSPORTS● Active	0459.946.185
SPRIMO INSTALLATION SERVICES● Active	0757.827.742
SPRIMO INVEST● Active	0447.290.853
SPRIMO VITRO● Active	0567.876.008

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	16/10/2025	12/06/2024	06/07/2023	14/07/2022	08/06/2021
General meeting	27/08/2026	07/10/2025	31/05/2024	29/06/2023	30/06/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	27/08/2026	28/08/2026	French	PDF
Full model	31/12/2024	07/10/2025	16/10/2025	French	PDF
Full model	31/12/2023	31/05/2024	12/06/2024	French	PDF
Full model	31/12/2022	29/06/2023	06/07/2023	French	PDF
Full model	31/12/2021	30/06/2022	14/07/2022	French	PDF
Full model	31/12/2020	28/05/2021	08/06/2021	French	PDF
Full model	31/12/2019	09/07/2020	26/08/2020	French	PDF
Full model	31/12/2018	10/05/2019	06/06/2019	French	PDF
Full model	31/12/2017	08/06/2018	09/07/2018	French	PDF
Full model	31/12/2016	15/05/2017	19/05/2017	French	PDF
Full model	31/12/2015	20/05/2016	17/06/2016	French	PDF
Full model	31/10/2014	22/12/2014	06/05/2015	French	PDF
Full model	31/10/2013	10/03/2014	30/04/2014	French	PDF
Full model	31/10/2012	15/04/2013	31/05/2013	French	PDF
Full model	31/10/2011	02/04/2012	31/05/2012	French	PDF
Full model	31/10/2010	04/04/2011	15/06/2011	French	PDF
Full model	31/10/2009	02/04/2010	12/05/2010	French	PDF
Full model	31/12/2007	30/06/2008	28/08/2008	French	PDF
Full model	31/12/2006	15/06/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 28 ended

Active mandates

NOMAINVEST

Director · since 07 octobre 2019 · 0460.996.458

Represented by BERNARD JOLLY

Active

PECUNIAE

Director · since 07 octobre 2019 · 0564.945.717

Represented by Frédéric De Gucht

Active

Ended mandates

CHENICLEM PRIVATE EQUITY SA

Director · since 07 octobre 2019 · 0463.023.461

Represented by BERNARD JOLLY

Ended

FINACONS

Director · since 07 octobre 2019 · 0870.215.110

Represented by FREDDY VAN DEN SPIEGEL

Ended

PECUNIAE

Managing director · since 07 octobre 2019 · 0564.945.717

Represented by FREDERIC DE GUCHT

Ended

SPRIMO VITRO

Director · since 15 mai 2018 · until 14 novembre 2020 · 0567.876.008

Represented by BERNARD JOLLY

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates22/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring25/04/2022
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/02/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates03/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates06/11/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-73,8 k €↓
25/08/2025
nominationSYO SRL — déléguée à la gestion journalière
2023
Annual accounts 2023352,9 k €↓
15/05/2023
nominationErnst & Young Réviseurs d'Entreprises SRL — commissaire
12/04/2023
nominationNomainvest SA — administrateur
2022
Annual accounts 2022814,1 k €↑
2021
Annual accounts 2021542,2 k €↓
2020
Annual accounts 20201,3 M €↓
2019
Annual accounts 20191,3 M €↑
2018
Annual accounts 2018-195,9 k €↓
2017
Annual accounts 2017745,3 k €↑
2016
Annual accounts 2016259,6 k €↑
2015
Annual accounts 201530,9 k €↓
2014
Annual accounts 20142,3 M €↑
2013
Annual accounts 20131,2 M €↑
2012
Annual accounts 20121,2 M €↓
2011
Annual accounts 20111,5 M €↑
2010
Annual accounts 2010238,6 k €↓
2009
Annual accounts 20093,6 M €↑
2007
Annual accounts 2007790,7 k €
01/01/1975
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SPRIMOGLASS

Overview

What does SPRIMOGLASS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline