ACTIVE

HYDRO EXTRUSION RAEREN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-379,7 k €-164,3 %over 1 year

Revenue87,8 M €+12,3 %over 1 year

Equity6,8 M €-5,3 %over 1 year

Workforce205,4 ETP-5,3 %over 1 year

Identity

Source · BCE/KBO

HYDRO EXTRUSION RAEREN is a Public limited company incorporated in 1975. Its main activity is: Manufacture of basic iron and steel and of ferro-alloys. Its registered office is in Raeren. It employs on average 205,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0414.931.158
Incorporation: 21/02/1975
Legal form: Public limited company
Registered office: Waldstrasse 91
4730 Raeren · WallonieSee on map
Contributed capital: 4 985 000,00 €
Latest accounts: 31/12/2025
Average workforce: 205,4 ETP

Activities (NACE)

24100Manufacture of basic iron and steel and of ferro-alloys· main 24100Manufacture of basic iron and steel and of ferro-alloys 24420Aluminium production 24420Aluminium production 27100Manufacture of electric motors, generators, transformers and electricity distribution and control apparatus 27422Manufacture of electric lighting equipment

Joint committees (2)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 13 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	87,8 M €	+12.3%	78,1 M €	-14.8%	91,7 M €	-26.6%	124,9 M €	+28.7%	97 M €
EBITDA	1,4 M €	-39.6%	2,3 M €	-48.9%	4,5 M €	-49.0%	8,8 M €	+35.5%	6,5 M €
Operating result	379,1 k €	-64.5%	1,1 M €	-78.5%	5 M €	-39.6%	8,2 M €	+30.2%	6,3 M €
Net result	-379,7 k €	-164%	590,6 k €	-82.0%	3,3 M €	-37.7%	5,3 M €	+9.5%	4,8 M €
Balance sheet
Equity	6,8 M €	-5.3%	7,1 M €	+9.0%	6,5 M €	-44.6%	11,8 M €	+80.4%	6,6 M €
Total assets	19,3 M €	-7.8%	20,9 M €	-23.0%	27,2 M €	+3.1%	26,3 M €	-12.6%	30,1 M €
Cash	2 k €	+0.9%	2 k €	-100.0%	8,6 M €	-1.8%	8,8 M €	-35.3%	13,6 M €
Debts	12,4 M €	-9.3%	13,7 M €	-33.4%	20,6 M €	+48.4%	13,8 M €	-39.5%	22,9 M €
Other
Workforce	205,4 ETP	-5.3%	216,8 ETP	-3.2%	224,0 ETP	-1.2%	226,8 ETP	+8.6%	208,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 24 ended

Active mandates

Brecht Romaen

Director · since 31 mai 2024 · until 28 mai 2027

Active

Sacha Brandt

Director · since 31 mai 2024 · until 20 octobre 2025

Active

Tobias Müller

Managing director · since 31 mai 2024 · until 28 mai 2027

Active

Ended mandates

Sacha Brandt

Director · since 31 mai 2024 · until 28 mai 2027

Ended

Sacha Brandt

Director · since 01 janvier 2024 · until 31 mai 2024

Ended

Brecht Romaen

Director · since 25 mai 2018 · until 28 mai 2021

Ended

Brecht Romaen

Director · since 25 mai 2018 · until 31 mai 2024

Ended

Other companies at this address

Waldstrasse 91 4730 Raeren

Company	CBE no.
Fonds Social des Ouvriers de la Firme Hydro-Aluminium (Raeren)● Active	0457.131.801
SOZIALKASSE DER BAREMISIERTEN ANGESTELLTEN DER FIRMA HYDRO ALUMINIUM RAEREN● Active	0473.488.573

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	06/06/2025	17/06/2024	30/05/2023	08/06/2022	31/05/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	20/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	29/05/2026	09/06/2026	French	PDF
Full model	31/12/2024	30/05/2025	06/06/2025	French	PDF
Full model	31/12/2023	31/05/2024	17/06/2024	French	PDF
Full model	31/12/2022	26/05/2023	30/05/2023	French	PDF
Full model	31/12/2021	20/05/2022	08/06/2022	French	PDF
Full model	31/12/2020	28/05/2021	31/05/2021	French	PDF
Full model	31/12/2019	29/05/2020	08/06/2020	French	PDF
Full model	31/12/2018	31/05/2019	06/06/2019	French	PDF
Full model	31/12/2017	25/05/2018	29/05/2018	French	PDF
Full model	31/12/2016	19/05/2017	22/05/2017	French	PDF
Full model	31/12/2015	27/05/2016	08/06/2016	French	PDF
Full model	31/12/2014	29/05/2015	02/06/2015	French	PDF
Full model	31/12/2013	23/05/2014	27/05/2014	French	PDF
Full model	31/12/2012	31/05/2013	12/06/2013	French	PDF
Full model	31/12/2011	25/05/2012	29/05/2012	French	PDF
Full modelCorrection	31/12/2010	27/05/2011	07/03/2012	French	PDF
Full model	31/12/2010	27/05/2011	14/06/2011	French	PDF
Full model	31/12/2009	28/05/2010	16/06/2010	French	PDF
Full model	31/12/2008	29/05/2009	22/06/2009	French	PDF
Full model	31/12/2007	30/05/2008	01/07/2008	French	PDF
Full model	31/12/2006	25/05/2007	27/08/2007	French	PDF
Full model	31/12/2005	26/05/2006	10/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 24 ended

Active mandates

Brecht Romaen

Director · since 31 mai 2024 · until 28 mai 2027

Active

Sacha Brandt

Director · since 31 mai 2024 · until 20 octobre 2025

Active

Tobias Müller

Managing director · since 31 mai 2024 · until 28 mai 2027

Active

Ended mandates

Sacha Brandt

Director · since 31 mai 2024 · until 28 mai 2027

Ended

Sacha Brandt

Director · since 01 janvier 2024 · until 31 mai 2024

Ended

Brecht Romaen

Director · since 25 mai 2018 · until 28 mai 2021

Ended

Brecht Romaen

Director · since 25 mai 2018 · until 31 mai 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates18/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2024
DEMISSIONS, NOMINATIONS
PDF
Other25/01/2024
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates30/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates07/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates02/04/2019
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-379,7 k €↓
2024
Annual accounts 2024590,6 k €↓
31/05/2024
reconductionTobias Müller — administrateur délégué
31/05/2024
reconductionSacha Brandt — administrateur
31/05/2024
reconductionBrecht Romaen — administrateur
31/05/2024
nominationThierry Schoofs — représentant permanent du commissaire
01/01/2024
nominationSacha BRANDT — administrateur
2023
Annual accounts 20233,3 M €↓
01/01/2023
nominationThierry Schoofs — représentant permanent (Commissaire)
2022
Annual accounts 20225,3 M €↑
2021
Annual accounts 20214,8 M €↑
2020
Annual accounts 20202,6 M €↑
2019
Annual accounts 20191,2 M €↓
2018
Annual accounts 20183,4 M €↓
2017
Annual accounts 20173,9 M €↑
2016
Annual accounts 20162,3 M €↑
2015
Annual accounts 2015446,5 k €↓
2012
Annual accounts 2012280,1 M €↑
2010
Annual accounts 20101,2 M €
21/02/1975
IncorporationPublic limited company

HYDRO EXTRUSION RAEREN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline