ACTIVE

PLUS PACK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

639,7 k €

-3.8% YoY

Revenue

20,4 M €

+12.7% YoY

Equity

8,4 M €

+8.2% YoY

Workforce

51,4 ETP

-6.4% YoY

What does PLUS PACK do?

PLUS PACK is a Public limited company incorporated in 1975. Its main activity is: Manufacture of light metal packaging. Its registered office is in Genk. It employs on average 51,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0414.939.274

Incorporation

07/07/1975

Legal form

Public limited company

Registered office

Henry Fordlaan 60
3600 Genk · FlandreSee on map

Contributed capital

5 418 500,00 €

Latest accounts

31/12/2025

Average workforce

51,4 ETP

Activities (NACE)

25920Manufacture of light metal packaging· main 25920Manufacture of light metal packaging 28720Manufacture of machinery and equipment n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	20,4 M €	+12.7%	18,1 M €	-1.1%	18,4 M €	-8.2%	20 M €	+1.7%	19,7 M €	+17.0%	16,8 M €	+14.0%	14,7 M €	-3.8%	15,3 M €	+6.1%	14,4 M €	+43.8%	10 M €	+8.0%	9,3 M €	-28.5%	13 M €	-58.0%	31 M €	-3.6%	32,1 M €	-1.8%	32,7 M €	-4.8%	34,4 M €	-10.3%	38,4 M €	-12.7%	43,9 M €	-0.5%	44,2 M €	+2.6%	43,1 M €
EBITDA	1,1 M €	+20.1%	892,3 k €	+6.8%	835,3 k €	-8.4%	912,4 k €	+26.0%	723,9 k €	-22.5%	933,8 k €	+26.2%	739,8 k €	-34.9%	1,1 M €	+108%	547,7 k €	-13.7%	635 k €	+11.3%	570,6 k €	+114%	266,9 k €	+110%	-2,6 M €	+0.2%	-2,6 M €	-231%	-799,4 k €	-523%	188,8 k €	-83.2%	1,1 M €	+428%	-342,8 k €	-161%	560,7 k €	-65.8%	1,6 M €
Operating result	878,2 k €	+19.9%	732,4 k €	+12.5%	651 k €	-5.4%	688,4 k €	+7.7%	639,3 k €	-13.8%	741,9 k €	+34.7%	550,6 k €	-43.0%	965,5 k €	+131%	417,3 k €	-15.1%	491,5 k €	+32.2%	371,7 k €	+766%	42,9 k €	+101%	-3 M €	+7.3%	-3,2 M €	-358%	-697 k €	-0.3%	-695,2 k €	-512%	168,7 k €	+113%	-1,3 M €	-64.8%	-813,3 k €	-395%	275,6 k €
Net result	639,7 k €	-3.8%	664,9 k €	-12.2%	757,4 k €	+18.5%	639,2 k €	+19.5%	534,9 k €	-18.5%	656,5 k €	+42.1%	462 k €	-54.5%	1 M €	+130%	440,7 k €	-5.9%	468,2 k €	+31.6%	355,8 k €	+7238%	-5 k €	+99.8%	-2,6 M €	+19.1%	-3,2 M €	-562%	-490,5 k €	+48.3%	-948,3 k €	-410%	305,4 k €	+129%	-1,1 M €	-151%	2,1 M €	+923%	-254,4 k €
Balance sheet
Equity	8,4 M €	+8.2%	7,8 M €	+9.4%	7,1 M €	+11.9%	6,3 M €	+11.2%	5,7 M €	+10.4%	5,2 M €	+14.6%	4,5 M €	+11.4%	4 M €	+33.5%	3 M €	+17.0%	2,6 M €	+22.0%	2,1 M €	+20.1%	1,8 M €	-0.3%	1,8 M €	-59.7%	4,4 M €	-42.5%	7,6 M €	-6.0%	8,1 M €	-10.4%	9,1 M €	+3.4%	8,8 M €	-10.8%	9,8 M €	+27.0%	7,8 M €
Total assets	12,4 M €	-2.3%	12,7 M €	+3.9%	12,2 M €	+3.1%	11,8 M €	-0.1%	11,8 M €	+14.1%	10,4 M €	+14.1%	9,1 M €	+1.2%	9 M €	+18.9%	7,6 M €	+5.8%	7,1 M €	+21.0%	5,9 M €	+4.7%	5,6 M €	-49.9%	11,2 M €	-29.0%	15,8 M €	-6.1%	16,9 M €	-20.6%	21,3 M €	+6.9%	19,9 M €	-21.5%	25,3 M €	-13.7%	29,3 M €	+4.3%	28,1 M €
Cash	891,3 k €	+78.1%	500,4 k €	+194%	170,1 k €	-38.1%	274,9 k €	-34.6%	420,1 k €	+129%	183,6 k €	+260%	51,1 k €	-65.4%	147,4 k €	+29370%	500 €	+324%	118 €	-99.9%	119,5 k €	+3.3%	115,6 k €	-44.4%	208,1 k €	+183%	73,6 k €	-92.3%	957,2 k €	+694%	120,6 k €	-56.1%	274,6 k €	+30.4%	210,6 k €	-93.7%	3,4 M €	+3091%	105,5 k €
Debts	4 M €	-18.9%	4,9 M €	-3.7%	5,1 M €	-6.8%	5,5 M €	-10.4%	6,1 M €	+19.7%	5,1 M €	+15.2%	4,4 M €	-8.1%	4,8 M €	+23.3%	3,9 M €	-0.1%	3,9 M €	+27.3%	3,1 M €	+2.9%	3 M €	-63.7%	8,2 M €	-22.1%	10,6 M €	+17.7%	9 M €	-31.1%	13 M €	+21.6%	10,7 M €	-33.7%	16,1 M €	-16.3%	19,3 M €	-4.5%	20,2 M €
Other
Workforce	51,4 ETP	-6.4%	54,9 ETP	-9.4%	60,6 ETP	-5.5%	64,1 ETP	+4.7%	61,2 ETP	-1.4%	62,1 ETP	-4.9%	65,3 ETP	-2.0%	66,6 ETP	+19.1%	55,9 ETP	-1.1%	56,5 ETP	-5.8%	60,0 ETP	-3.7%	62,3 ETP	-6.6%	66,7 ETP	-15.2%	78,7 ETP	-5.9%	83,6 ETP	-4.2%	87,3 ETP	-5.0%	91,9 ETP	-7.0%	98,8 ETP	-2.9%	101,7 ETP	-3.2%	105,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 57 ended

Active mandates

Anders Top Haustrup

Chairman of the board of directors · since 17 mai 2025 · until 15 mai 2026

Active

Anders Top Haustrup

Director · since 17 mai 2025 · until 15 mai 2026

Active

Camilla Haustrup Hermansen

Director · since 17 mai 2025 · until 15 mai 2026

Active

Ended mandates

Anders Top Haustrup

Chairman of the board of directors · since 17 mai 2024 · until 16 mai 2025

Ended

Anders Top Haustrup

Director · since 17 mai 2024 · until 16 mai 2025

Ended

Camilla Haustrup Hermansen

Director · since 17 mai 2024 · until 16 mai 2025

Ended

Anders Top Haustrup

Chairman of the board of directors · since 19 mai 2023 · until 17 mai 2024

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	24/11/2025	18/06/2024	30/05/2023	03/11/2022	26/05/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full modelCorrection	31/12/2025	15/05/2026	06/08/2026	Dutch	PDF
Full model	31/12/2025	15/05/2026	22/06/2026	Dutch	PDF
Full modelCorrection	31/12/2024	16/05/2025	24/11/2025	Dutch	PDF
Full model	31/12/2024	16/05/2025	12/06/2025	Dutch	PDF
Full model	31/12/2023	17/05/2024	18/06/2024	Dutch	PDF
Full model	31/12/2022	19/05/2023	30/05/2023	Dutch	PDF
Full modelCorrection	31/12/2021	20/05/2022	03/11/2022	Dutch	PDF
Full model	31/12/2021	20/05/2022	07/06/2022	Dutch	PDF
Full model	31/12/2020	21/05/2021	26/05/2021	Dutch	PDF
Full model	31/12/2019	15/05/2020	04/06/2020	Dutch	PDF
Full model	31/12/2018	17/05/2019	03/06/2019	Dutch	PDF
Full model	31/12/2017	18/05/2018	29/05/2018	Dutch	PDF
Full modelCorrection	31/12/2016	23/06/2017	12/04/2018	Dutch	PDF
Full model	31/12/2016	23/06/2017	26/06/2017	Dutch	PDF
Full model	31/12/2015	20/05/2016	02/06/2016	Dutch	PDF
Full model	31/12/2014	15/05/2015	18/05/2015	Dutch	PDF
Full model	31/12/2013	27/06/2014	30/06/2014	Dutch	PDF
Full model	31/12/2012	28/08/2013	29/08/2013	Dutch	PDF
Full model	31/12/2011	18/05/2012	23/05/2012	Dutch	PDF
Full model	31/12/2010	20/05/2011	01/06/2011	Dutch	PDF
Full model	31/12/2009	21/05/2010	26/05/2010	Dutch	PDF
m121-f-p	31/12/2009	01/01/9999	26/05/2010	Dutch	PDF
Full model	31/12/2008	15/05/2009	20/05/2009	Dutch	PDF
m120-f-p	31/12/2008	01/01/9999	11/05/2009	Dutch	PDF

View all 28 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 57 ended

Active mandates

Anders Top Haustrup

Chairman of the board of directors · since 17 mai 2025 · until 15 mai 2026

Active

Anders Top Haustrup

Director · since 17 mai 2025 · until 15 mai 2026

Active

Camilla Haustrup Hermansen

Director · since 17 mai 2025 · until 15 mai 2026

Active

Ended mandates

Anders Top Haustrup

Chairman of the board of directors · since 17 mai 2024 · until 16 mai 2025

Ended

Anders Top Haustrup

Director · since 17 mai 2024 · until 16 mai 2025

Ended

Camilla Haustrup Hermansen

Director · since 17 mai 2024 · until 16 mai 2025

Ended

Anders Top Haustrup

Chairman of the board of directors · since 19 mai 2023 · until 17 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other11/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates03/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/06/2020
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025639,7 k €↓
2024
Annual accounts 2024664,9 k €↓
2023
Annual accounts 2023757,4 k €↑
2022
Annual accounts 2022639,2 k €↑
2021
Annual accounts 2021534,9 k €↓
2020
Annual accounts 2020656,5 k €↑
2019
Annual accounts 2019462 k €↓
2018
Annual accounts 20181 M €↑
2017
Annual accounts 2017440,7 k €↓
2016
Annual accounts 2016468,2 k €↑
2015
Annual accounts 2015355,8 k €↑
2014
Annual accounts 2014-5 k €↑
2013
Annual accounts 2013-2,6 M €↑
2012
Annual accounts 2012-3,2 M €↓
2011
Annual accounts 2011-490,5 k €↑
2010
Annual accounts 2010-948,3 k €↓
2009
Annual accounts 2009305,4 k €↑
2008
Annual accounts 2008-1,1 M €↓
2007
Annual accounts 20072,1 M €↑
2006
Annual accounts 2006-254,4 k €
07/07/1975
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PLUS PACK

Overview

What does PLUS PACK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline