ACTIVE

Centre culturel local de Sivry-Rance - a.s.b.l. Terre Chevrotine

Financial year 2021 · Closed on 31/12/2021

Net result48,8 k €+2 592,6 %over 1 year
Gross margin412,6 k €+3,2 %over 1 year
Equity175,8 k €+38,4 %over 1 year

Identity

Source · BCE/KBO

Centre culturel local de Sivry-Rance - a.s.b.l. Terre Chevrotine is a Non-profit organization incorporated in 1975. Its main activity is: Operation of arts facilities. Its registered office is in Sivry-Rance.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.015.587
Incorporation
27/02/1975
Legal form
Non-profit organization
Registered office
Chemin des Amours 1
6470 Sivry-Rance · WallonieSee on map
Latest accounts
31/12/2021
Joint committees (2)
  • 329
  • 32902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 13 filings

Trend over 12 financial years

20212020201920182017
Income statement
Gross margin412,6 k €399,7 k €363,4 k €338,6 k €327,3 k €
EBITDA54,1 k €4,6 k €52,6 k €16 k €24,6 k €
Operating result48,8 k €2,1 k €24,5 k €-6,4 k €22,4 k €
Net result48,8 k €1,8 k €24,1 k €12,4 k €22,3 k €
Balance sheet
Equity175,8 k €127,1 k €125,1 k €101,1 k €88,7 k €
Total assets249,3 k €234,6 k €219,7 k €182,6 k €146,2 k €
Cash176,7 k €180,9 k €178,6 k €140,1 k €105,4 k €
Debts52,9 k €58,5 k €45,6 k €56,8 k €51,3 k €
Other
Workforce––8,8 ETP8,1 ETP7,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2021

13 active · 31 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Alain Lalmant
Vice-chairman of the board of directorssince 31/05/2013Directorsince 31/05/2013endedMandateended
Philippe Baix
Directorsince 22/06/2012Mandateended
Robert Jouniaux
Directorsince 14/05/2010Mandateended
Cathy Gueur
DirectorMandateended
Christophe Michaux
DirectorMandateended
Huguette WERION
DirectorMandateended
Isabelle Lalmant
DirectorMandateended
Jacky Coppens
DirectorMandateended
Jean Delrue
DirectorMandateended
Jean-Jacques GUILLAUME
Director
Phillippe MADARASZ
Chairman of the board of directors
Régis CAMBRON
Personne déléguée à la gestion journalière
thérèse Colonval
DirectorMandateended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Gérard Béchet
Directorsince 30/05/2014
Laurent Guide
Directorsince 30/05/2014Chairman of the board of directorssince 30/05/2014
MARIE-THERESE HARDY
Directorsince 30/05/2014

Other companies at this address

Chemin des Amours 1 6470 Sivry-Rance
CompanyCBE no.
0430.396.819

Full financial information

Source · NBB
202120202019201820172016
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202201/07/202102/11/202022/10/201916/10/201928/08/2017
General meeting15/06/202204/06/202107/09/202017/06/201911/06/201826/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202115/06/202215/07/2022FrenchPDF
Micro model31/12/202004/06/202101/07/2021FrenchPDF
Abridged model31/12/201907/09/202002/11/2020FrenchPDF
Abridged model31/12/201817/06/201922/10/2019FrenchPDF
Abridged model31/12/201711/06/201816/10/2019FrenchPDF
Abridged model31/12/201626/06/201728/08/2017FrenchPDF
Abridged model31/12/201522/04/201609/06/2016FrenchPDF
Abridged model31/12/201424/04/201513/05/2015FrenchPDF
Abridged model31/12/201330/05/201423/06/2014FrenchPDF
Abridged model31/12/201231/05/201327/08/2013FrenchPDF
Abridged model31/12/201122/06/201227/08/2013FrenchPDF
Abridged model31/12/201015/05/201127/08/2013FrenchPDF
Abridged model31/12/200606/04/200714/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

13 active · 31 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Alain Lalmant
Vice-chairman of the board of directorssince 31/05/2013Directorsince 31/05/2013endedMandateended
Philippe Baix
Directorsince 22/06/2012Mandateended
Robert Jouniaux
Directorsince 14/05/2010Mandateended
Cathy Gueur
DirectorMandateended
Christophe Michaux
DirectorMandateended
Huguette WERION
DirectorMandateended
Isabelle Lalmant
DirectorMandateended
Jacky Coppens
DirectorMandateended
Jean Delrue
DirectorMandateended
Jean-Jacques GUILLAUME
Director
Phillippe MADARASZ
Chairman of the board of directors
Régis CAMBRON
Personne déléguée à la gestion journalière
thérèse Colonval
DirectorMandateended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Gérard Béchet
Directorsince 30/05/2014
Laurent Guide
Directorsince 30/05/2014Chairman of the board of directorssince 30/05/2014
MARIE-THERESE HARDY
Directorsince 30/05/2014

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other30/12/2025
    PROCES-VERBAL
    PDF
  • Other18/12/2025
    PROCES-VERBAL
    PDF
  • Other03/02/2025
    PROCES-VERBAL de l'Assemblée Générale ordinaire du 24 mai 2024
    PDF
  • Other12/01/2024
    PROCES VERBAL de l'Assemblée Générale Extraodinaire du 26 septembre
    PDF
  • Mandates30/03/2023
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates29/08/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/12/2020
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings12 filings
Mandates
LAURENT GUIDE
Gérard Béchet
MARIE-THERESE HARDY
Jean-François Gatelier
ALAIN LALMANT
Alex Demeuldre
Francis Biset
Philippe Baix
GERARD BAYARD
Jacques Dumoulin
Bernard Moriame
Robert Jouniaux
1975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
TERRE CHEVROTINE asbl - Centre culturel local de Sivry-Rance
Chemin des Amours 1, 6470 Sivry-Rance
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Chemin des Amours 1, 6470 Sivry-RanceCurrent
accounts 2021
Accounts 2021 · 2022-20200997

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
Centre culturel local de Sivry-Rance - a.s.b.l. Terre ChevrotineCurrent
CBE
Centre Culturel de Sivry-Rance
accounts 2021
Accounts 2021 · 2022-20200997
TERRE CHEVROTINE asbl - Centre culturel local de Sivry-Rance
accounts 2010 → 2020
Accounts 2020 · 2021-30300300

Events

  1. 2021
    Annual accounts 202148,8 k €↑
  2. 2021
    Name changeCentre Culturel de Sivry-Rance
  3. 2020
    Annual accounts 20201,8 k €↓
  4. 2019
    Annual accounts 201924,1 k €↑
  5. 2018
    Annual accounts 201812,4 k €↓
  6. 2017
    Annual accounts 201722,3 k €↑
  7. 2016
    Annual accounts 2016-16,6 k €↓
  8. 2015
    Annual accounts 20151,9 k €↑
  9. 2014
    Annual accounts 2014-5 k €↓
  10. 2013
    Annual accounts 20132,9 k €↓
  11. 2012
    Annual accounts 201211,4 k €↑
  12. 2011
    Annual accounts 2011941,5 €↑
  13. 2010
    Annual accounts 2010-9,3 k €
  14. 27/02/1975
    IncorporationNon-profit organization