ACTIVE

ASBL Les Gais Pavillons

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result7 k €-17,4 %over 1 year

Gross margin1,2 M €+6,1 %over 1 year

Equity631,9 k €-3,9 %over 1 year

Workforce13,5 ETP-5,6 %over 1 year

Identity

Source · BCE/KBO

ASBL Les Gais Pavillons is a Non-profit organization incorporated in 1975. Its main activity is: General secondary education. Its registered office is in Saint-Ghislain. It employs on average 13,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0415.083.091
Incorporation: 29/03/1975
Legal form: Non-profit organization
Registered office: Rue Olivier Lhoir(T) 6 box B
7333 Saint-Ghislain · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 13,5 ETP

Activities (NACE)

85313General secondary education· main 87901Other residential care activities 87991Other residential care activities

Joint committees (2)

319
31902

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,2 M €	+6.1%	1,1 M €	-3.3%	1,1 M €	+13.6%	1 M €	+2.1%	980,8 k €
EBITDA	92 k €	-4.2%	96 k €	-32.2%	141,6 k €	+41.6%	100 k €	+38.2%	72,4 k €
Operating result	7,1 k €	-38.9%	11,6 k €	-80.1%	58,4 k €	+150%	23,4 k €	+397%	4,7 k €
Net result	7 k €	-17.4%	8,4 k €	-84.6%	54,9 k €	+175%	20 k €	+1463%	1,3 k €
Balance sheet
Equity	631,9 k €	-3.9%	657,7 k €	-2.6%	675,4 k €	+10.0%	614,1 k €	+3.8%	591,4 k €
Total assets	1,6 M €	+1.2%	1,6 M €	+8.9%	1,5 M €	+17.6%	1,3 M €	+12.7%	1,1 M €
Cash	169,9 k €	+11.9%	151,9 k €	+46.0%	104 k €	-27.4%	143,3 k €	+133%	61,4 k €
Debts	805,5 k €	-5.2%	849,8 k €	+5.4%	806,6 k €	+79.2%	450,1 k €	-1.6%	457,5 k €
Other
Workforce	13,5 ETP	-5.6%	14,3 ETP	+5.1%	13,6 ETP	+6.2%	12,8 ETP	-5.2%	13,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 41 ended

Active mandates

Adela DIAZ-BORREGUERRO

Director · since 08 juin 2026 · until 08 juin 2030

Active

Alain BLONDIAUX

Director · since 08 juin 2026 · until 08 juin 2030

Active

Bruno CARSAULT

Director · since 08 juin 2026 · until 08 juin 2030

Active

Christine ROUSSEAUX

Director · since 08 juin 2026 · until 08 juin 2030

Active

Etienne VAN BASTELAER

Chairman of the board of directors · since 08 juin 2026 · until 08 juin 2030

Active

Fabrice AUQUIERE

Director · since 08 juin 2026 · until 08 juin 2030

Active

Ghislaine GONDRY

Director · since 08 juin 2026 · until 08 juin 2030

Active

Jean VANDERPAS

Director · since 08 juin 2026 · until 08 juin 2030

Active

Jean-Michel BURY

Director · since 08 juin 2026 · until 08 juin 2030

Active

Pierre BEAUSART

Director · since 08 juin 2026 · until 08 juin 2030

Active

Ended mandates

Adela DIAZ-BORREGUERRO

Director · since 31 mai 2022 · until 31 mai 2025

Ended

Christine ROUSSEAUX

Director · since 31 mai 2022 · until 31 mai 2025

Ended

Etienne VAN BASTELAER

Chairman of the board of directors · since 31 mai 2022 · until 31 mai 2025

Ended

Ghislain DOGNON

Director · since 31 mai 2022 · until 31 mai 2025

Ended

Other companies at this address

Rue Olivier Lhoir(T) 6 7333 Saint-Ghislain

Company	CBE no.
LES AMIS DU BIVOUAC● Active	0841.060.175

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	17/06/2025	05/06/2024	12/06/2023	03/06/2022	25/06/2021
General meeting	08/06/2026	16/06/2025	27/05/2024	23/05/2023	31/05/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	08/06/2026	24/06/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	05/06/2024	French	PDF
Abridged model	31/12/2022	23/05/2023	12/06/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	03/06/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	07/07/2020	10/07/2020	French	PDF
Abridged model	31/12/2018	25/04/2019	23/05/2019	French	PDF
Abridged model	31/12/2017	14/05/2018	23/05/2019	French	PDF
Abridged model	31/12/2016	26/06/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	01/06/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	26/05/2015	French	PDF
Abridged model	31/12/2013	19/05/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	22/04/2013	21/05/2013	French	PDF
Abridged model	31/12/2011	23/04/2012	23/05/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	18/06/2011	French	PDF
Abridged model	31/12/2009	19/04/2010	18/05/2010	French	PDF
Abridged model	31/12/2008	28/04/2009	18/05/2009	French	PDF
Abridged model	31/12/2007	22/04/2008	20/05/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	11/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 41 ended

Active mandates

Adela DIAZ-BORREGUERRO

Director · since 08 juin 2026 · until 08 juin 2030

Active

Alain BLONDIAUX

Director · since 08 juin 2026 · until 08 juin 2030

Active

Bruno CARSAULT

Director · since 08 juin 2026 · until 08 juin 2030

Active

Christine ROUSSEAUX

Director · since 08 juin 2026 · until 08 juin 2030

Active

Etienne VAN BASTELAER

Chairman of the board of directors · since 08 juin 2026 · until 08 juin 2030

Active

Fabrice AUQUIERE

Director · since 08 juin 2026 · until 08 juin 2030

Active

Ghislaine GONDRY

Director · since 08 juin 2026 · until 08 juin 2030

Active

Jean VANDERPAS

Director · since 08 juin 2026 · until 08 juin 2030

Active

Jean-Michel BURY

Director · since 08 juin 2026 · until 08 juin 2030

Active

Pierre BEAUSART

Director · since 08 juin 2026 · until 08 juin 2030

Active

Ended mandates

Adela DIAZ-BORREGUERRO

Director · since 31 mai 2022 · until 31 mai 2025

Ended

Christine ROUSSEAUX

Director · since 31 mai 2022 · until 31 mai 2025

Ended

Etienne VAN BASTELAER

Chairman of the board of directors · since 31 mai 2022 · until 31 mai 2025

Ended

Ghislain DOGNON

Director · since 31 mai 2022 · until 31 mai 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other22/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates01/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates23/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates05/08/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates17/11/2014
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20257 k €↓
2024
Annual accounts 20248,4 k €↓
2023
Annual accounts 202354,9 k €↑
2022
Annual accounts 202220 k €↑
2021
Annual accounts 20211,3 k €↓
2020
Annual accounts 202034,1 k €↓
2019
Annual accounts 201942 k €↑
2018
Annual accounts 20185,6 k €↑
2017
Annual accounts 2017-5,3 k €↓
2016
Annual accounts 20165,4 k €↓
2015
Annual accounts 201595,6 k €↑
2014
Annual accounts 201411,4 k €↑
2013
Annual accounts 2013-19,1 k €↑
2012
Annual accounts 2012-166,2 k €↓
2011
Annual accounts 20112 k €↑
2010
Annual accounts 2010-2,4 k €↓
2009
Annual accounts 200914,5 k €↑
2008
Annual accounts 20083,7 k €↑
2007
Annual accounts 2007-5,7 k €
29/03/1975
IncorporationNon-profit organization

ASBL Les Gais Pavillons

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline