ACTIVE

VILLATOILE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result124,6 k €+23,7 %over 1 year

Gross margin491,5 k €+9,6 %over 1 year

Equity3,3 M €+3,0 %over 1 year

Workforce5,8 ETP

Identity

Source · BCE/KBO

VILLATOILE is a Public limited company incorporated in 1975. Its registered office is in Dinant. It employs on average 5,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0415.128.326
Incorporation: 25/04/1975
Legal form: Public limited company
Registered office: Pont-à-Lesse 1
5500 Dinant · WallonieSee on map
Contributed capital: 528 100,00 €
Latest accounts: 31/12/2025
Average workforce: 5,8 ETP

Joint committees (5)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	491,5 k €	+9.6%	448,4 k €	+3.6%	432,6 k €	+29.7%	333,5 k €	+74.7%	190,9 k €
EBITDA	177,6 k €	+28.6%	138,1 k €	-4.2%	144,2 k €	+118%	66,1 k €	+157%	-117 k €
Operating result	60,4 k €	+258%	16,9 k €	-57.2%	39,4 k €	+489%	-10,1 k €	+93.2%	-149,7 k €
Net result	124,6 k €	+23.7%	100,8 k €	-25.6%	135,4 k €	+52.1%	89 k €	+168%	-131,3 k €
Balance sheet
Equity	3,3 M €	+3.0%	3,2 M €	+0.5%	3,2 M €	+3.7%	3,1 M €	+32.4%	2,3 M €
Total assets	3,4 M €	+2.4%	3,3 M €	+1.6%	3,3 M €	+0.7%	3,2 M €	+33.8%	2,4 M €
Cash	635,3 k €	+82.6%	348 k €	+21.8%	285,7 k €	-9.8%	316,9 k €	+326%	74,4 k €
Debts	58,9 k €	-43.4%	104,2 k €	+54.0%	67,6 k €	-57.5%	159,2 k €	+66.3%	95,8 k €
Other
Workforce	5,8 ETP		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 36 ended

Active mandates

Catherine MAINDIAUX

Director · since 30 juin 2025 · until 31 mai 2029

Active

Eric HEYMANS

Director · since 28 décembre 2023 · until 31 mai 2029

Active

Jehan LIENART VAN LIDTH DEJEUDE

Director · since 28 décembre 2023 · until 31 mai 2029

Active

Paul BOONE

Managing director · since 28 décembre 2023 · until 31 mai 2029

Active

Paul MIGNOT

Managing director · since 28 décembre 2023 · until 31 mai 2029

Active

Ended mandates

Paul BOONE

Managing director · since 17 juillet 2021 · until 29 mai 2025

Ended

Eric HEYMANS

Director · since 17 juillet 2019 · until 29 mai 2025

Ended

Jacques VOSS

Director · since 17 juillet 2019 · until 29 mai 2025

Ended

Jehan LIENART VAN LIDTH DEJEUDE

Director · since 17 juillet 2019 · until 29 mai 2025

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	11/07/2025	24/06/2024	28/08/2023	26/07/2022	15/11/2021
General meeting	29/06/2026	12/06/2025	21/06/2024	25/05/2023	30/06/2022	29/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	28/07/2026	French	PDF
Micro model	31/12/2024	12/06/2025	11/07/2025	French	PDF
Micro model	31/12/2023	21/06/2024	24/06/2024	French	PDF
Micro model	31/12/2022	25/05/2023	28/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	26/07/2022	French	PDF
Micro model	31/12/2020	29/10/2021	15/11/2021	French	PDF
Micro model	31/12/2019	07/10/2020	12/10/2020	French	PDF
Micro model	31/12/2018	17/07/2019	29/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	30/07/2018	French	PDF
Micro model	31/12/2016	19/06/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	01/07/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	29/05/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	30/05/2013	05/06/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	22/06/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	17/06/2009	French	PDF
Abridged model	31/12/2007	29/05/2008	03/06/2008	French	PDF
Abridged model	31/12/2006	31/05/2007	13/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 36 ended

Active mandates

Catherine MAINDIAUX

Director · since 30 juin 2025 · until 31 mai 2029

Active

Eric HEYMANS

Director · since 28 décembre 2023 · until 31 mai 2029

Active

Jehan LIENART VAN LIDTH DEJEUDE

Director · since 28 décembre 2023 · until 31 mai 2029

Active

Paul BOONE

Managing director · since 28 décembre 2023 · until 31 mai 2029

Active

Paul MIGNOT

Managing director · since 28 décembre 2023 · until 31 mai 2029

Active

Ended mandates

Paul BOONE

Managing director · since 17 juillet 2021 · until 29 mai 2025

Ended

Eric HEYMANS

Director · since 17 juillet 2019 · until 29 mai 2025

Ended

Jacques VOSS

Director · since 17 juillet 2019 · until 29 mai 2025

Ended

Jehan LIENART VAN LIDTH DEJEUDE

Director · since 17 juillet 2019 · until 29 mai 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates17/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates29/12/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates02/07/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates07/09/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2010
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025124,6 k €↑
2024
Annual accounts 2024100,8 k €↓
2023
Annual accounts 2023135,4 k €↑
2022
Annual accounts 202289 k €↑
2021
Annual accounts 2021-131,3 k €↓
2020
Annual accounts 202097,6 k €↑
2019
Annual accounts 201986 k €↑
2018
Annual accounts 201864,7 k €↓
2017
Annual accounts 201784 k €↑
2016
Annual accounts 2016319,6 €↓
2015
Annual accounts 201557,9 k €↓
2014
Annual accounts 201496,3 k €↑
2013
Annual accounts 201363,3 k €↑
2012
Annual accounts 201231,5 k €↓
2011
Annual accounts 201173,7 k €↑
2010
Annual accounts 201021,5 k €↓
2009
Annual accounts 200923,4 k €↓
2008
Annual accounts 200888,4 k €↑
2007
Annual accounts 200736 k €↓
2006
Annual accounts 2006228,4 k €
25/04/1975
IncorporationPublic limited company

VILLATOILE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline