ACTIVE

NV Copem S.A.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,3 M €-52,5 %over 1 year
Gross margin-27,3 k €-103,1 %over 1 year
Equity43,2 M €+1,8 %over 1 year

Identity

Source · BCE/KBO

NV Copem S.A. is a Public limited company incorporated in 1975. Its registered office is in Kapellen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.138.818
Incorporation
22/05/1975
Legal form
Public limited company
Registered office
Polberglei 4
2950 Kapellen · FlandreSee on map
Contributed capital
11 559 505,18 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin-27,3 k €885,1 k €-13,7 k €-9,9 k €212,9 k €
EBITDA-72 k €882,2 k €-15,7 k €-12,2 k €210,4 k €
Operating result-72 k €882,2 k €-15,7 k €-12,2 k €210,4 k €
Net result2,3 M €4,8 M €-781,2 k €75,3 M €-62,2 k €
Balance sheet
Equity43,2 M €42,4 M €86,2 M €87 M €11,7 M €
Total assets44,9 M €42,9 M €86,2 M €91,7 M €16,7 M €
Cash586,6 k €7,5 M €817,5 k €84,7 M €5,4 k €
Debts1,8 M €500,1 k €1,8 k €2,3 M €2,9 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 22 ended

Active mandates

Marie - Christine Maas

Director · since 27 décembre 2024

Active

Ended mandates

Anthony Maas

Director · since 07 mai 2020 · until 27 décembre 2024

Ended
Anthony Maas

Director · since 07 mai 2020 · until 07 mai 2026

Ended
Anthony Maas

Director · since 07 mai 2020 · until 29 juin 2029

Ended
Marie - Christine Maas

Director · since 07 mai 2020 · until 07 mai 2026

Ended

Other companies at this address

Polberglei 4 2950 Kapellen
CompanyCBE no.
Box Invest● Active
0800.320.868
GOLDEN MILE● Active
0506.710.875
JUMAMER● Active
0726.393.408
MARFIL● Active
0682.922.857
MERCIER CONSULTANT● Active
0451.118.690
TM GMM Reno● Active
1027.083.510

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202625/08/202530/09/202402/06/202330/05/202226/05/2021
General meeting28/08/202625/08/202526/09/202404/05/202305/05/202206/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/08/202631/08/2026DutchPDF
Abridged model31/12/202425/08/202525/08/2025DutchPDF
Abridged model31/12/202326/09/202430/09/2024DutchPDF
Abridged model31/12/202204/05/202302/06/2023DutchPDF
Abridged model31/12/202105/05/202230/05/2022DutchPDF
Abridged model31/12/202006/05/202126/05/2021DutchPDF
Abridged model31/12/201907/05/202029/05/2020DutchPDF
Abridged model31/12/201802/05/201920/05/2019DutchPDF
Abridged model31/12/201703/05/201807/05/2018DutchPDF
Abridged model31/12/201604/05/201709/05/2017DutchPDF
Abridged model31/12/201505/05/201617/05/2016DutchPDF
Abridged model31/12/201413/07/201504/08/2015DutchPDF
Abridged model31/12/201302/05/201405/05/2014DutchPDF
Abridged model31/12/201202/05/201301/07/2013DutchPDF
Abridged model31/12/201103/05/201231/05/2012DutchPDF
Abridged model31/12/201005/05/201125/05/2011DutchPDF
Full model31/12/200906/05/201026/05/2010DutchPDF
Full model31/12/200807/05/200928/05/2009DutchPDF
Full model31/12/200702/05/200822/05/2008DutchPDF
Full model31/12/200603/05/200730/05/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 22 ended

Active mandates

Marie - Christine Maas

Director · since 27 décembre 2024

Active

Ended mandates

Anthony Maas

Director · since 07 mai 2020 · until 27 décembre 2024

Ended
Anthony Maas

Director · since 07 mai 2020 · until 07 mai 2026

Ended
Anthony Maas

Director · since 07 mai 2020 · until 29 juin 2029

Ended
Marie - Christine Maas

Director · since 07 mai 2020 · until 07 mai 2026

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/02/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/12/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates24/06/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares16/04/2014
    DOEL - KAPITAAL - AANDELEN
    PDF
  • Mandates14/03/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/09/2013
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,3 M €↓
  2. 2024
    Annual accounts 20244,8 M €↑
  3. 27/12/2024
    nominationMAAS Marie-Christine Antoine Michèle — statutaire bestuurder
  4. 27/12/2024
    nominationMERCIER Stéphane Marie — statutaire bestuurder–opvolger
  5. 27/12/2024
    reduction_capital
  6. 19/11/2024
    autre
  7. 2023
    Annual accounts 2023-781,2 k €↓
  8. 2022
    Annual accounts 202275,3 M €↑
  9. 05/05/2022
    nominationMaas Anthony — gedelegeerd bestuurder
  10. 05/05/2022
    nominationAdams Caroline Adams — bijzondere gemachtigde
  11. 2021
    Annual accounts 2021-62,2 k €↓
  12. 2020
    Annual accounts 202097,3 k €↑
  13. 2019
    Annual accounts 2019-175 k €↓
  14. 2018
    Annual accounts 2018-129,4 k €↑
  15. 2017
    Annual accounts 2017-675,4 k €↓
  16. 2016
    Annual accounts 2016600,4 k €↑
  17. 2015
    Annual accounts 2015495,3 k €↑
  18. 2014
    Annual accounts 2014396,2 k €↑
  19. 2013
    Annual accounts 2013-32,5 k €↑
  20. 2012
    Annual accounts 2012-50,9 k €↑
  21. 2011
    Annual accounts 2011-59 k €↑
  22. 2010
    Annual accounts 2010-69 k €↑
  23. 2009
    Annual accounts 2009-96,3 k €↓
  24. 2008
    Annual accounts 2008332,9 k €↑
  25. 2007
    Annual accounts 2007-81,5 k €
  26. 22/05/1975
    IncorporationPublic limited company