ACTIVE

MIREILLE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
-267,1 k €
-262,3 %over 1 year
Revenue
25,1 M €
-0,8 %over 1 year
Equity
2,8 M €
-8,8 %over 1 year
Workforce
206,3 ETP
-1,0 %over 1 year

Identity

Source · BCE/KBO

MIREILLE is a Public limited company incorporated in 1975. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Heusden-Zolder. It employs on average 206,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.148.815
Incorporation
29/04/1975
Legal form
Public limited company
Registered office
Pastoor Paquaylaan 186
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
154 000,00 €
Latest accounts
31/12/2025
Average workforce
206,3 ETP
Joint committees (3)
  • 110
  • 200
  • 218
Signals
Good liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 16 financial years

20252024202320222021
Income statement
Revenue25,1 M €25,3 M €24,5 M €21,7 M €19,5 M €
EBITDA1,7 M €2,2 M €2,4 M €2,3 M €1,9 M €
Operating result-82,6 k €386,4 k €781 k €484,7 k €-47,2 k €
Net result-267,1 k €164,6 k €478,2 k €275,9 k €-105,8 k €
Balance sheet
Equity2,8 M €3 M €2,9 M €2,4 M €2,1 M €
Total assets11,6 M €11,9 M €10,4 M €10,5 M €9,6 M €
Cash597 k €629,5 k €579 k €817,5 k €322,8 k €
Debts8,8 M €8,8 M €7,4 M €8 M €7,4 M €
Other
Workforce206,3 ETP208,4 ETP220,7 ETP214,2 ETP213,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 42 ended

Active mandates

BOWAR

Director · since 14 mai 2025 · until 13 mai 2031 · 0476.338.492

Represented by Mathias Vlasselaer

Active
BRECHT GEERTS

Managing director · since 14 mai 2025 · until 13 mai 2031 · 0687.491.161

Represented by Brecht Geerts

Active
Ilse Van de Voorde

Director · since 14 mai 2025 · until 13 mai 2031

Active
KOEN VANDEVENNE

Managing director · since 14 mai 2025 · until 13 mai 2031 · 0476.051.551

Represented by Koen Vandevenne

Active
RBNS

Director · since 14 mai 2025 · until 13 mai 2031 · 0687.503.732

Represented by Robeyns Kristof

Active

Ended mandates

Ilse Van De Voorde

Director · since 11 mai 2022 · until 13 mai 2025

Ended
KOEN VANDEVENNE

Director · since 27 janvier 2021 · until 13 mai 2025 · 0476.051.551

Represented by Vandevenne KOEN

Ended
KOEN VANDEVENNE

Managing director · since 27 janvier 2021 · until 13 mai 2025 · 0476.051.551

Represented by Koen Vandevenne

Ended
MATHIAS VLASSELAER

Director · since 22 janvier 2020 · until 12 mai 2021 · 0740.969.043

Represented by Vlasselaer Mathias

Ended

Other companies at this address

Pastoor Paquaylaan 186 3550 Heusden-Zolder
CompanyCBE no.
B.M.B.W.● Active
0645.607.749
BOVAP● Active
0415.142.875
BOWAR● Active
0476.338.492

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/07/202630/06/202525/07/202425/07/202328/07/202228/07/2021
General meeting27/05/202613/05/202515/05/202410/05/202311/05/202212/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202527/05/202623/07/2026DutchPDF
Full model31/12/202413/05/202530/06/2025DutchPDF
Full model31/12/202315/05/202425/07/2024DutchPDF
Full model31/12/202210/05/202325/07/2023DutchPDF
Full model31/12/202111/05/202228/07/2022DutchPDF
Full model31/12/202012/05/202128/07/2021DutchPDF
Full modelCorrection31/12/201913/05/202012/01/2021DutchPDF
Full model31/12/201913/05/202012/06/2020DutchPDF
Full model31/12/201815/05/201913/06/2019DutchPDF
Full model31/12/201716/05/201815/06/2018DutchPDF
Full model31/12/201626/04/201723/05/2017DutchPDF
Full model31/12/201527/04/201626/05/2016DutchPDF
Full model31/12/201413/05/201512/06/2015DutchPDF
Full model31/12/201315/05/201403/06/2014DutchPDF
Full model31/12/201208/05/201323/05/2013DutchPDF
Full modelCorrection31/12/201108/05/201204/10/2012DutchPDF
Full model31/12/201108/05/201225/07/2012DutchPDF
Full model31/12/201010/05/201108/06/2011DutchPDF
Full model31/12/200905/05/201003/06/2010DutchPDF
Full model31/12/200812/05/200908/06/2009DutchPDF
Full model31/12/200713/05/200809/06/2008DutchPDF
Full model31/12/200608/05/200708/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 42 ended

Active mandates

BOWAR

Director · since 14 mai 2025 · until 13 mai 2031 · 0476.338.492

Represented by Mathias Vlasselaer

Active
BRECHT GEERTS

Managing director · since 14 mai 2025 · until 13 mai 2031 · 0687.491.161

Represented by Brecht Geerts

Active
Ilse Van de Voorde

Director · since 14 mai 2025 · until 13 mai 2031

Active
KOEN VANDEVENNE

Managing director · since 14 mai 2025 · until 13 mai 2031 · 0476.051.551

Represented by Koen Vandevenne

Active
RBNS

Director · since 14 mai 2025 · until 13 mai 2031 · 0687.503.732

Represented by Robeyns Kristof

Active

Ended mandates

Ilse Van De Voorde

Director · since 11 mai 2022 · until 13 mai 2025

Ended
KOEN VANDEVENNE

Director · since 27 janvier 2021 · until 13 mai 2025 · 0476.051.551

Represented by Vandevenne KOEN

Ended
KOEN VANDEVENNE

Managing director · since 27 janvier 2021 · until 13 mai 2025 · 0476.051.551

Represented by Koen Vandevenne

Ended
MATHIAS VLASSELAER

Director · since 22 janvier 2020 · until 12 mai 2021 · 0740.969.043

Represented by Vlasselaer Mathias

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/02/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/05/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other20/05/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates22/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-267,1 k €↓
  2. 2024
    Annual accounts 2024164,6 k €↓
  3. 2023
    Annual accounts 2023478,2 k €↑
  4. 2022
    Annual accounts 2022275,9 k €↑
  5. 2021
    Annual accounts 2021-105,8 k €↓
  6. 2016
    Annual accounts 2016125,8 k €↑
  7. 2015
    Annual accounts 2015107,8 k €↑
  8. 2014
    Annual accounts 2014-195,1 k €↓
  9. 2013
    Annual accounts 2013-21,9 k €↑
  10. 2012
    Annual accounts 2012-116,9 k €↓
  11. 2011
    Annual accounts 201129,9 k €↓
  12. 2010
    Annual accounts 201079,3 k €↑
  13. 2009
    Annual accounts 2009-174,6 k €↓
  14. 2008
    Annual accounts 200851 k €↓
  15. 2007
    Annual accounts 200771,7 k €↓
  16. 2006
    Annual accounts 2006145,2 k €
  17. 29/04/1975
    IncorporationPublic limited company