ACTIVE

Etablissements DEBOIS

Financial year 2025 · Closed on 30/06/2025

Net result961,6 k €+21 388,1 %over 1 year
Revenue47,3 M €-2,6 %over 1 year
Equity8,7 M €+12,4 %over 1 year
Workforce42,0 ETP+5,0 %over 1 year

Identity

Source · BCE/KBO

Etablissements DEBOIS is a Public limited company incorporated in 1975. Its registered office is in Ramillies. It employs on average 42,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.212.359
Incorporation
13/10/1975
Legal form
Public limited company
Registered office
Rue de la Gare de Ramillies 45
1367 Ramillies · WallonieSee on map
Contributed capital
64 500,00 €
Latest accounts
30/06/2025
Average workforce
42,0 ETP
Joint committees (5)
  • 127
  • 140
  • 14003
  • 218
  • 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue47,3 M €48,5 M €56,1 M €47 M €33,7 M €
EBITDA2,4 M €641,6 k €2,2 M €2,7 M €1,2 M €
Operating result1,7 M €141,7 k €1,9 M €2,5 M €1 M €
Net result961,6 k €4,5 k €1,3 M €1,9 M €696,7 k €
Balance sheet
Equity8,7 M €7,8 M €7,8 M €6,4 M €4,6 M €
Total assets18,3 M €21,1 M €18 M €16,1 M €12,6 M €
Cash1,3 M €1,9 M €2 M €1,3 M €748,2 k €
Debts9,3 M €13,1 M €9,8 M €9,1 M €7,8 M €
Other
Workforce42,0 ETP40,0 ETP38,2 ETP35,1 ETP30,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 13 ended

Active mandates

JEAN DEBOIS

Mandate

Active
MARIE CONSTANCE DEBOIS

Mandate

Active
ROMAIN DEBOIS

Mandate

Active
THIERRY DEBOIS

Mandate

Active
VALENTIN DEBOIS

Mandate

Active

Ended mandates

Jean DEBOIS

Director · since 30 septembre 2022 · until 30 septembre 2028

Ended
Marie Constance SALMON

Director · since 30 septembre 2022 · until 30 septembre 2028

Ended
Thierry Debois

Director · since 30 septembre 2022 · until 30 septembre 2028

Ended
Valentin Debois

Director · since 30 septembre 2022 · until 30 septembre 2028

Ended

Other companies at this address

Rue de la Gare de Ramillies 45 1367 Ramillies
CompanyCBE no.
0567.923.221

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date23/12/202518/12/202418/07/202428/12/202220/12/202124/11/2020
General meeting19/12/202517/12/202405/07/202423/12/202217/12/202117/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202519/12/202523/12/2025FrenchPDF
Full model30/06/202417/12/202418/12/2024FrenchPDF
Full modelCorrection30/06/202305/07/202418/07/2024FrenchPDF
Full model30/06/202326/12/202327/12/2023FrenchPDF
Full model30/06/202223/12/202228/12/2022FrenchPDF
Full model30/06/202117/12/202120/12/2021FrenchPDF
Full model30/06/202017/11/202024/11/2020FrenchPDF
Full model30/06/201919/11/201921/11/2019FrenchPDF
Full model30/06/201811/12/201813/12/2018FrenchPDF
Full model30/06/201721/11/201704/12/2017FrenchPDF
Full modelCorrection30/06/201606/12/201616/11/2017FrenchPDF
Full modelCorrection30/06/201606/12/201606/09/2017FrenchPDF
Full model30/06/201606/12/201620/12/2016FrenchPDF
Full model30/06/201508/12/201508/12/2015FrenchPDF
Full model30/06/201409/12/201417/12/2014FrenchPDF
Full model30/06/201310/12/201320/12/2013FrenchPDF
Full model30/06/201220/11/201220/12/2012FrenchPDF
Abridged model30/06/201115/11/201126/12/2011FrenchPDF
Abridged model30/06/201016/11/201017/12/2010FrenchPDF
Abridged model30/06/200917/11/200909/12/2009FrenchPDF
Abridged model30/06/200818/11/200805/12/2008FrenchPDF
Abridged model30/06/200720/11/200706/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

5 active · 13 ended

Active mandates

JEAN DEBOIS

Mandate

Active
MARIE CONSTANCE DEBOIS

Mandate

Active
ROMAIN DEBOIS

Mandate

Active
THIERRY DEBOIS

Mandate

Active
VALENTIN DEBOIS

Mandate

Active

Ended mandates

Jean DEBOIS

Director · since 30 septembre 2022 · until 30 septembre 2028

Ended
Marie Constance SALMON

Director · since 30 septembre 2022 · until 30 septembre 2028

Ended
Thierry Debois

Director · since 30 septembre 2022 · until 30 septembre 2028

Ended
Valentin Debois

Director · since 30 septembre 2022 · until 30 septembre 2028

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/01/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/01/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2016
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025961,6 k €↑
  2. 2024
    Annual accounts 20244,5 k €↓
  3. 2023
    Annual accounts 20231,3 M €↓
  4. 2022
    Annual accounts 20221,9 M €↑
  5. 2021
    Annual accounts 2021696,7 k €↑
  6. 2020
    Annual accounts 2020665,9 k €↑
  7. 2019
    Annual accounts 2019406,1 k €↑
  8. 2018
    Annual accounts 2018229,5 k €↑
  9. 2017
    Annual accounts 201788,7 k €↓
  10. 2016
    Annual accounts 2016211,4 k €↓
  11. 2015
    Annual accounts 2015321,9 k €↑
  12. 2014
    Annual accounts 2014232,9 k €↓
  13. 2013
    Annual accounts 2013274 k €↓
  14. 2012
    Annual accounts 2012277,4 k €↓
  15. 2011
    Annual accounts 2011320,7 k €↑
  16. 2010
    Annual accounts 201096,4 k €↑
  17. 2009
    Annual accounts 200979,9 k €↑
  18. 2008
    Annual accounts 200857 k €↑
  19. 2007
    Annual accounts 200717,6 k €
  20. 13/10/1975
    IncorporationPublic limited company