ACTIVE

FERLAM (SA)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,7 k €

-6.2% YoY

Gross margin

149,9 k €

+0.1% YoY

Equity

1,3 M €

+1.0% YoY

What does FERLAM do?

FERLAM is a Public limited company incorporated in 1975. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Oupeye.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.257.790

Incorporation

16/06/1975

Legal form

Public limited company

Registered office

Rue d'Argenteau 15
4681 Oupeye · WallonieSee on map

Contributed capital

100 465,65 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	149,9 k €	+0.1%	149,8 k €	+0.5%	149,1 k €	+1495%	9,3 k €	-1.9%	9,5 k €	-0.0%	9,5 k €	-0.0%	9,5 k €	-0.2%	9,5 k €	+36.1%	7 k €	-73.6%	26,6 k €	+408%	-8,6 k €	-350%	3,4 k €	-57.4%	8,1 k €	+89.1%	4,3 k €	-39.4%	7 k €	-29.2%	9,9 k €	+194%	3,4 k €	-9.0%	3,7 k €	-70.6%	12,7 k €	+174%	4,6 k €
EBITDA	132,6 k €	-0.8%	133,7 k €	-8.5%	146,2 k €	+1926%	7,2 k €	-3.0%	7,4 k €	-0.2%	7,4 k €	-0.3%	7,5 k €	-0.7%	7,5 k €	+49.7%	5 k €	-79.5%	24,5 k €	+339%	-10,3 k €	-687%	1,7 k €	-73.0%	6,5 k €	+139%	2,7 k €	-51.7%	5,6 k €	-34.4%	8,5 k €	+336%	2 k €	-16.3%	2,3 k €	-79.3%	11,3 k €	+247%	3,3 k €
Operating result	20,2 k €	-5.1%	21,3 k €	-36.8%	33,7 k €	+368%	7,2 k €	-3.0%	7,4 k €	+41.7%	5,2 k €	-0.5%	5,3 k €	-1.0%	5,3 k €	+88.4%	2,8 k €	-90.9%	31,2 k €	+255%	-20,1 k €	-940%	-1,9 k €	-191%	2,1 k €	+264%	-1,3 k €	-170%	1,9 k €	-47.5%	3,5 k €	+222%	-2,9 k €	-14.3%	-2,5 k €	-138%	6,7 k €	+482%	-1,7 k €
Net result	12,7 k €	-6.2%	13,6 k €	-25.2%	18,2 k €	+214%	5,8 k €	+16.9%	4,9 k €	+79.9%	2,7 k €	-7.2%	3 k €	+0.6%	2,9 k €	+404%	-967 €	-103%	30,6 k €	+251%	-20,2 k €	-1054%	-1,7 k €	-256%	1,1 k €	+180%	-1,4 k €	-226%	1,1 k €	-67.0%	3,3 k €	+805%	-474 €	+81.1%	-2,5 k €	-189%	2,8 k €	+250%	-1,9 k €
Balance sheet
Equity	1,3 M €	+1.0%	1,3 M €	+1.1%	1,2 M €	+1166%	98,3 k €	+6.2%	92,5 k €	+5.6%	87,6 k €	+3.2%	84,8 k €	+3.6%	81,9 k €	+3.7%	78,9 k €	-1.2%	79,9 k €	+41.8%	56,3 k €	-26.4%	76,5 k €	-2.2%	78,3 k €	+1.4%	77,2 k €	-1.8%	78,6 k €	+1.4%	77,5 k €	+4.5%	74,1 k €	-0.6%	74,6 k €	-3.3%	77,1 k €	+3.8%	74,3 k €
Total assets	1,4 M €	-0.8%	1,4 M €	-9.4%	1,5 M €	+476%	268,3 k €	+190%	92,5 k €	+5.5%	87,7 k €	+1.2%	86,7 k €	+2.7%	84,4 k €	+4.7%	80,6 k €	-11.2%	90,8 k €	+53.9%	59 k €	-28.0%	82 k €	-2.6%	84,1 k €	+3.1%	81,6 k €	-12.8%	93,6 k €	+19.2%	78,5 k €	+4.6%	75,1 k €	-6.3%	80,1 k €	-3.4%	83 k €	+9.4%	75,9 k €
Cash	43,7 k €	-51.0%	89,1 k €	-29.3%	126 k €	+97.5%	63,8 k €	-23.9%	83,9 k €	+6.1%	79,1 k €	+4.3%	75,8 k €	+6.3%	71,3 k €	+9.2%	65,3 k €	-10.9%	73,3 k €	+114%	34,2 k €	-15.8%	40,7 k €	+11.2%	36,5 k €	-15.8%	43,4 k €	-17.2%	52,4 k €	+96.7%	26,6 k €	+37.9%	19,3 k €	-18.8%	23,8 k €	-18.7%	29,3 k €	+152%	11,6 k €
Debts	118,3 k €	-16.8%	142,2 k €	-52.7%	300,5 k €	+76.8%	170 k €		–		148 €	-92.1%	1,9 k €	-25.8%	2,5 k €	+51.4%	1,7 k €	-84.7%	10,9 k €	+310%	2,7 k €	+35.4%	2 k €	-17.2%	2,4 k €	+140%	987 €	-31.7%	1,4 k €	+32.2%	1,1 k €	+13.7%	962 €	-57.8%	2,3 k €	-2.0%	2,3 k €	+47.7%	1,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

DERO-INVEST

Director · since 12 mai 2022 · until 12 mai 2028 · 0675.465.141

Represented by Patrick Deroanne

Active

WUIDAR STEPHANE

Managing director · since 12 mai 2022 · until 12 mai 2028 · 0474.567.748

Represented by Stéphane Wuidar

Active

Ended mandates

Patrick DEROANNE

Director · since 11 août 2016 · until 04 juin 2022

Ended

WUIDAR STEPHANE

Managing director · since 11 août 2016 · until 04 juin 2022 · 0474.567.748

Represented by Stéphane WUIDAR

Ended

WUIDAR STEPHANE

Managing director · since 11 août 2016 · until 04 juin 2022 · 0474.567.748

Represented by Stéphane WUIDAR

Ended

Dominique Denis NYST

Director · since 04 juin 2011 · until 11 août 2016

Ended

At this address

Other companies at this address

Company	CBE no.
AM - BATITEC - DIEDERICKX JF SA - LAURENTY - SLP● Active	1027.666.203
ASSOCIATION MOMENTANEE BATITEC ELOY● Active	0782.617.081
ASSOCIATION MOMENTANEE BATITEC-HOOYBERGHS● Active	0782.768.620
ASSOCIATION MOMENTANEE BATITEC SA - EXELIO SA● Active	0826.627.664
ASSOCIATION MOMENTANEE BATITEC-SERBI● Active	1014.839.536
BATIMENT ET TECHNIQUE● Active	0436.403.493
BATITEC - DIEDERICK - LA MAISON DES HOMMES SSPJ● Active	1034.794.713
GROUPE BATITEC● Active	1003.023.451
SSM BATITEC - SERBI (Seraing)● Active	1038.306.212
WUIDAR, IMMOBILIER, CONSTRUCTION ET COMMERCE● Active	0479.602.444

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/09/2026	11/06/2025	03/05/2024	02/06/2023	12/05/2022	11/06/2021
General meeting	06/06/2026	07/06/2025	03/05/2024	25/05/2023	12/05/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	18/09/2026	French	PDF
Abridged model	31/12/2024	07/06/2025	11/06/2025	French	PDF
Abridged model	31/12/2023	03/05/2024	03/05/2024	French	PDF
Abridged model	31/12/2022	25/05/2023	02/06/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	12/05/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	11/06/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	12/06/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	07/06/2019	French	PDF
Micro model	31/12/2017	02/06/2018	08/06/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	17/08/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	18/07/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

DERO-INVEST

Director · since 12 mai 2022 · until 12 mai 2028 · 0675.465.141

Represented by Patrick Deroanne

Active

WUIDAR STEPHANE

Managing director · since 12 mai 2022 · until 12 mai 2028 · 0474.567.748

Represented by Stéphane Wuidar

Active

Ended mandates

Patrick DEROANNE

Director · since 11 août 2016 · until 04 juin 2022

Ended

WUIDAR STEPHANE

Managing director · since 11 août 2016 · until 04 juin 2022 · 0474.567.748

Represented by Stéphane WUIDAR

Ended

WUIDAR STEPHANE

Managing director · since 11 août 2016 · until 04 juin 2022 · 0474.567.748

Represented by Stéphane WUIDAR

Ended

Dominique Denis NYST

Director · since 04 juin 2011 · until 11 août 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring30/03/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates02/06/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office30/06/2017
SIEGE SOCIAL
PDF
Mandates15/09/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/01/2012
CAPITAL, ACTIONS
PDF
Mandates09/12/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,7 k €↓
2024
Annual accounts 202413,6 k €↓
2023
Annual accounts 202318,2 k €↑
2022
Annual accounts 20225,8 k €↑
2021
Annual accounts 20214,9 k €↑
2020
Annual accounts 20202,7 k €↓
2019
Annual accounts 20193 k €↑
2018
Annual accounts 20182,9 k €↑
2017
Annual accounts 2017-967 €↓
2016
Annual accounts 201630,6 k €↑
2015
Annual accounts 2015-20,2 k €↓
2014
Annual accounts 2014-1,7 k €↓
2013
Annual accounts 20131,1 k €↑
2012
Annual accounts 2012-1,4 k €↓
2011
Annual accounts 20111,1 k €↓
2010
Annual accounts 20103,3 k €↑
2009
Annual accounts 2009-474 €↑
2008
Annual accounts 2008-2,5 k €↓
2007
Annual accounts 20072,8 k €↑
2006
Annual accounts 2006-1,9 k €
16/06/1975
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FERLAM (SA)

Overview

What does FERLAM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline