ACTIVE

Mozaïek vzw

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result652,8 k €-20,9 %over 1 year
Revenue1,3 M €+7,7 %over 1 year
Equity10,6 M €+4,5 %over 1 year
Workforce167,9 ETP+6,4 %over 1 year

Identity

Source · BCE/KBO

Mozaïek vzw is a Non-profit organization incorporated in 1975. Its main activity is: General secondary education. Its registered office is in Gent. It employs on average 167,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.272.935
Incorporation
13/06/1975
Legal form
Non-profit organization
Registered office
Kloosterstraat 6
9031 Gent · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
167,9 ETP
Joint committees (1)
  • 31901
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue1,3 M €1,2 M €1,1 M €1,7 M €1,5 M €
EBITDA1,3 M €1,5 M €908,2 k €672,4 k €679 k €
Operating result634,9 k €811,9 k €290,8 k €49,4 k €67,4 k €
Net result652,8 k €824,8 k €292,9 k €45,9 k €64,2 k €
Balance sheet
Equity10,6 M €10,1 M €9,5 M €9,4 M €9,6 M €
Total assets12,7 M €12,2 M €11,5 M €11,2 M €11,2 M €
Cash2,7 M €2,3 M €1,5 M €727,8 k €483 k €
Debts2,1 M €2,1 M €2 M €1,8 M €1,6 M €
Other
Workforce167,9 ETP157,8 ETP151,9 ETP151,4 ETP147,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 14 ended

Active mandates

Bart Adriaens

Director

Active
Jacques Adriaens

Director

Active
Jan Scheiris

Director

Active
Marc Colson

Chairman of the board of directors

Active
Pieter Vanvolsem

Director

Active
Roland Ingels

Director

Active
Tania Pien

Director

Active

Ended mandates

Anna-Maria Van De Meersche

Mandate

Ended
Anna-Maria Van de Meerssche

Director

Ended
Bart Adriaens

Mandate

Ended
Geertrui Struye

Mandate

Ended

Other companies at this address

Kloosterstraat 6 9031 Gent
CompanyCBE no.
CAR De Steijger● Active
0412.530.904
Centrum voor Ambulante Revalidatie Bolt vzw● Active
0410.571.009
Centrum voor Ambulante Revalidatie - Impuls● Active
0416.318.951
Centrum voor Ambulante Revalidatie Kapelhof vzw● Active
0412.402.032
Centrum voor Ambulante Revalidatie Noordhoek vzw● Active
0419.777.792
Centrum voor Ambulante Revalidatie Oostakker● Active
0416.435.252
Centrum voor Ambulante Revalidatie Stappie vzw● Active
0416.319.050
Centrum voor Ambulante Revalidatie Ter Kouter vzw● Active
0408.203.219
Centrum voor Ambulante Revalidatie 't Vlot vzw● Active
0408.203.615
Centrum voor Ambulante Revalidatie Wegwijs vzw● Active
0408.203.021
DIENSTENCENTRUM VOOR GEHANDICAPTENZORG● Active
0411.917.131
DIGOR Netwerk voor inclusieve zorg-en welzijnsorganisaties vzw● Active
0870.833.435
Het Veer, centrum voor ambulante revalidatie vzw● Active
0415.434.865
Kinderdagverblijf De Elfjes● Active
0455.636.912
Kinderdagverblijf De Steijgertjes● Active
0413.421.720
Revalidatiecentrum Buggenhout vzw● Active
0412.404.903
Sig vzw● Active
0431.736.211
Steunfonds Martens-Sotteau● Active
0458.139.611
Therapeutisch Kinderdagverblijf Het Veer● Active
0432.121.340
vzw Solidart● Active
1038.248.408

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202613/06/202506/06/202414/06/202330/05/202222/06/2021
General meeting28/05/202613/05/202516/05/202423/05/202324/05/202225/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202528/05/202624/06/2026DutchPDF
Full model31/12/202413/05/202513/06/2025DutchPDF
Full model31/12/202316/05/202406/06/2024DutchPDF
Full model31/12/202223/05/202314/06/2023DutchPDF
Full model31/12/202124/05/202230/05/2022DutchPDF
Full model31/12/202025/05/202122/06/2021DutchPDF
Full model31/12/201902/07/202009/07/2020DutchPDF
Full model31/12/201810/05/201911/06/2019DutchPDF
Full model31/12/201730/05/201804/06/2018DutchPDF
Full model31/12/201603/05/201701/06/2017DutchPDF
Full model31/12/201529/04/201624/05/2016DutchPDF
Full model31/12/201422/05/201529/05/2015DutchPDF
Full model31/12/201323/05/201402/06/2014DutchPDF
Full model31/12/201206/06/201312/06/2013DutchPDF
Full model31/12/201104/06/201205/06/2012DutchPDF
Full model31/12/201023/06/201128/06/2011DutchPDF
Full model31/12/200910/06/201011/06/2010DutchPDF
Full model31/12/200813/05/200919/05/2009DutchPDF
Full model31/12/200728/05/200829/05/2008DutchPDF
Full modelCorrection31/12/200630/05/200720/07/2007DutchPDF
Full model31/12/200630/05/200712/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 14 ended

Active mandates

Bart Adriaens

Director

Active
Jacques Adriaens

Director

Active
Jan Scheiris

Director

Active
Marc Colson

Chairman of the board of directors

Active
Pieter Vanvolsem

Director

Active
Roland Ingels

Director

Active
Tania Pien

Director

Active

Ended mandates

Anna-Maria Van De Meersche

Mandate

Ended
Anna-Maria Van de Meerssche

Director

Ended
Bart Adriaens

Mandate

Ended
Geertrui Struye

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/07/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/10/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/03/2021
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates18/07/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/01/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/11/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/09/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025652,8 k €↓
  2. 2024
    Annual accounts 2024824,8 k €↑
  3. 2023
    Annual accounts 2023292,9 k €↑
  4. 2022
    Annual accounts 202245,9 k €↓
  5. 2021
    Annual accounts 202164,2 k €↑
  6. 2021
    Name changeMozaiek
  7. 2020
    Annual accounts 2020-268,6 k €↓
  8. 2019
    Annual accounts 2019516,8 k €↑
  9. 2018
    Annual accounts 2018338,2 k €↓
  10. 2017
    Annual accounts 2017346,7 k €↓
  11. 2016
    Annual accounts 2016429,6 k €↑
  12. 2015
    Annual accounts 2015355,7 k €↑
  13. 2014
    Annual accounts 2014309,7 k €↑
  14. 2013
    Annual accounts 2013146,5 k €↑
  15. 2012
    Annual accounts 2012111,9 k €↓
  16. 2011
    Annual accounts 2011274 k €↓
  17. 2010
    Annual accounts 2010326,1 k €↓
  18. 2009
    Annual accounts 2009336,9 k €↓
  19. 2008
    Annual accounts 2008385,3 k €↑
  20. 2007
    Annual accounts 2007208,8 k €
  21. 2007
    Name changeDienstencentrum Mozaïek
  22. 13/06/1975
    IncorporationNon-profit organization