SAN MAZUIN ACHENE
0415.303.025 · rovalta.com · 24/09/2026
NORMAL SITUATION
SAN MAZUIN ACHENE
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result43,8 k €-12,7 %over 1 year
Gross margin500,4 k €+11,2 %over 1 year
Equity404,7 k €+12,1 %over 1 year
Workforce6,9 ETP-5,5 %over 1 year
Overview
Identity
Source · BCE/KBOSAN MAZUIN ACHENE is a company registered in Belgium. It employs on average 6,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0415.303.025
- Legal form
- Private company with limited liability
- Contributed capital
- 174 000,00 €
- Latest accounts
- 31/12/2021
- Average workforce
- 6,9 ETP
Joint committees (3)
- 112
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 46 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 500,4 k € | +11.2% | 449,9 k € | -4.7% | 472,3 k € | -8.3% | 514,8 k € | -0.2% | 515,8 k € |
| EBITDA | 169,6 k € | -4.6% | 177,8 k € | -0.9% | 179,3 k € | +10.7% | 162 k € | -25.2% | 216,5 k € |
| Operating result | 82,6 k € | -15.7% | 97,9 k € | +10.3% | 88,8 k € | +24.3% | 71,5 k € | -36.3% | 112,2 k € |
| Net result | 43,8 k € | -12.7% | 50,2 k € | +35.3% | 37,1 k € | +260% | -23,1 k € | -144% | 52,7 k € |
| Balance sheet | |||||||||
| Equity | 404,7 k € | +12.1% | 360,9 k € | +16.2% | 310,7 k € | +13.6% | 273,6 k € | -7.8% | 296,7 k € |
| Total assets | 1,1 M € | -40.3% | 1,8 M € | +7.2% | 1,7 M € | -11.8% | 1,9 M € | -0.7% | 1,9 M € |
| Cash | 343,1 k € | +25.2% | 273,9 k € | +291% | 70 k € | +55.1% | 45,1 k € | -77.6% | 201,7 k € |
| Debts | 669,9 k € | -54.1% | 1,5 M € | +5.9% | 1,4 M € | -16.6% | 1,7 M € | +1.2% | 1,6 M € |
| Other | |||||||||
| Workforce | 6,9 ETP | -5.5% | 7,3 ETP | +7.4% | 6,8 ETP | -2.9% | 7,0 ETP | +11.1% | 6,3 ETP |
Board of directors
Source · NBB, accounts to 31/12/20211 active · 9 ended
Active mandates
Christophe MAZUIN
ActiveEnded mandates
Financials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/08/2022 | 18/08/2021 | 24/08/2020 | 23/08/2019 | 23/07/2018 | 25/08/2017 |
| General meeting | 19/05/2022 | 30/06/2021 | 11/06/2020 | 13/06/2019 | 14/06/2018 | 08/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 46 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 19/05/2022 | 22/08/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 18/08/2021 | French | |
| Abridged model | 31/12/2019 | 11/06/2020 | 24/08/2020 | French | |
| Abridged model | 31/12/2018 | 13/06/2019 | 23/08/2019 | French | |
| Abridged model | 31/12/2017 | 14/06/2018 | 23/07/2018 | French | |
| Abridged model | 31/12/2016 | 08/06/2017 | 25/08/2017 | French | |
| Full model | 31/12/2015 | 27/09/2016 | 16/11/2016 | French | |
| Full model | 31/12/2014 | 27/08/2015 | 29/09/2015 | French | |
| Full model | 31/12/2013 | 25/09/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 03/07/2013 | 18/07/2013 | French | |
| Abridged model | 31/12/2011 | 14/06/2012 | 06/07/2012 | French | |
| Abridged model | 31/12/2010 | 25/11/2011 | 13/12/2011 | French | |
| Abridged modelCorrection | 31/12/2009 | 10/06/2010 | 05/10/2010 | French | |
| Abridged model | 31/12/2009 | 10/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 11/06/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 10/06/2008 | 03/07/2008 | French | |
| Abridged model | 31/12/2006 | 12/06/2007 | 01/08/2007 | French | |
| Abridged model | 31/12/2005 | 30/05/2006 | 03/07/2006 | French | |
| Abridged model | 31/12/2004 | 03/05/2005 | 03/06/2005 | French | |
| Abridged model | 31/12/2003 | 04/05/2004 | 04/06/2004 | French | |
| Abridged model | 31/12/2002 | 20/05/2003 | 27/06/2003 | French | |
| Abridged model | 31/12/2001 | 04/05/2002 | 04/06/2002 | French | |
| Abridged model | 31/12/2000 | 02/06/2001 | 14/06/2001 | French | |
| Abridged model | 31/12/1999 | 26/05/2000 | 27/06/2000 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 9 ended
Active mandates
Christophe MAZUIN
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution17/06/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring06/04/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office23/09/2021SIEGE SOCIAL
- Mandates23/03/2016DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates10/02/2016DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202143,8 k €↓
- 2020Annual accounts 202050,2 k €↑
- 2019Annual accounts 201937,1 k €↑
- 2018Annual accounts 2018-23,1 k €↓
- 2017Annual accounts 201752,7 k €↓
- 2016Annual accounts 2016283,4 k €↑
- 2015Annual accounts 2015-267,3 k €↓
- 2014Annual accounts 2014147,7 k €↑
- 2013Annual accounts 2013-124,6 k €↓
- 2012Annual accounts 201298,6 k €↑
- 2011Annual accounts 2011-193,5 k €↓
- 2010Annual accounts 201049 k €↑
- 2009Annual accounts 2009-11,4 k €↑
- 2008Annual accounts 2008-74,3 k €↓
- 2007Annual accounts 2007-21,7 k €↓
- 2006Annual accounts 200626,8 k €