ACTIVE

VORSSELMANS

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result2,3 M €+149,1 %over 1 year
Revenue54,8 M €+23,7 %over 1 year
Equity9,4 M €+15,6 %over 1 year
Workforce99,0 ETP-0,4 %over 1 year

Identity

Source · BCE/KBO

VORSSELMANS is a Public limited company incorporated in 1975. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Wuustwezel. It employs on average 99,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.527.907
Incorporation
30/12/1975
Legal form
Public limited company
Registered office
Wuustwezelseweg 95
2990 Wuustwezel · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
30/09/2025
Average workforce
99,0 ETP
Joint committees (4)
  • 111
  • 1110
  • 209
  • 2090
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue54,8 M €44,3 M €43,7 M €40,3 M €43,9 M €
EBITDA3,6 M €1,9 M €466 k €2,1 M €3 M €
Operating result2,8 M €1,1 M €154,4 k €2,2 M €2,2 M €
Net result2,3 M €912,8 k €265,1 k €1,8 M €1,8 M €
Balance sheet
Equity9,4 M €8,2 M €7,8 M €7,5 M €7 M €
Total assets24,4 M €19,6 M €16,9 M €19 M €18,4 M €
Cash1,5 M €2 M €1,8 M €4,6 M €6,9 M €
Debts14,6 M €11,2 M €8,9 M €11,3 M €10,7 M €
Other
Workforce99,0 ETP99,4 ETP105,6 ETP101,7 ETP95,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 24 ended

Active mandates

Kristel Vorsselmans

Director · since 30 mars 2021 · until 09 mars 2027

Active
Mark Vorsselmans

Managing director · since 30 mars 2021 · until 09 mars 2027

Active

Ended mandates

COMAVOR

Managing director · since 30 mars 2021 · until 09 mars 2027 · 0463.701.372

Represented by Constant VORSSELMANS

Ended
COMAVOR

Managing director · since 30 mars 2021 · until 30 mars 2027 · 0463.701.372

Represented by Constant VORSSELMANS

Ended
GEBO SOLUTIONS

Director · since 30 mars 2021 · until 09 mars 2027 · 0812.395.091

Represented by Gert BODEN

Ended
GEBO SOLUTIONS

Director · since 30 mars 2021 · until 30 mars 2027 · 0812.395.091

Represented by Boden GERT

Ended

Other companies at this address

Wuustwezelseweg 95 2990 Wuustwezel
CompanyCBE no.
COMAVOR● Active
0463.701.372
FORMEX VASTGOED● Active
0412.983.933
H+V Gevelwerken● Active
0798.508.651
VORNEX● Active
1021.866.690
Vorsselmans Groep● Active
0672.626.011
VORSSELMANS MONTAGEBEDRIJF● Active
0456.041.936
VORSSELMANS SOLAR● Active
0806.700.203

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/04/202621/03/202512/03/202427/03/202312/04/202206/04/2021
General meeting10/03/202611/03/202512/03/202414/03/202329/03/202209/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/09/202510/03/202603/04/2026DutchPDF
Full model30/09/202411/03/202521/03/2025DutchPDF
Full model30/09/202312/03/202412/03/2024DutchPDF
Full model30/09/202214/03/202327/03/2023DutchPDF
Full model30/09/202129/03/202212/04/2022DutchPDF
Full model30/09/202009/03/202106/04/2021DutchPDF
Full model30/09/201910/03/202008/04/2020DutchPDF
Full model30/09/201812/03/201903/04/2019DutchPDF
Full model30/09/201713/03/201806/04/2018DutchPDF
Full model30/09/201614/03/201730/03/2017DutchPDF
Full model30/09/201508/03/201624/03/2016DutchPDF
Full model30/09/201410/03/201509/04/2015DutchPDF
Full model30/09/201331/03/201421/05/2014DutchPDF
Full model30/09/201229/03/201317/04/2013DutchPDF
Full model30/09/201127/03/201218/04/2012DutchPDF
Full model30/09/201008/03/201123/03/2011DutchPDF
Full model30/09/200909/03/201001/04/2010DutchPDF
Full model30/09/200810/03/200930/03/2009DutchPDF
Full model30/09/200711/03/200827/03/2008DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 24 ended

Active mandates

Kristel Vorsselmans

Director · since 30 mars 2021 · until 09 mars 2027

Active
Mark Vorsselmans

Managing director · since 30 mars 2021 · until 09 mars 2027

Active

Ended mandates

COMAVOR

Managing director · since 30 mars 2021 · until 09 mars 2027 · 0463.701.372

Represented by Constant VORSSELMANS

Ended
COMAVOR

Managing director · since 30 mars 2021 · until 30 mars 2027 · 0463.701.372

Represented by Constant VORSSELMANS

Ended
GEBO SOLUTIONS

Director · since 30 mars 2021 · until 09 mars 2027 · 0812.395.091

Represented by Gert BODEN

Ended
GEBO SOLUTIONS

Director · since 30 mars 2021 · until 30 mars 2027 · 0812.395.091

Represented by Boden GERT

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/05/2025
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/11/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/04/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/04/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/06/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/05/2015
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,3 M €↑
  2. 2024
    Annual accounts 2024912,8 k €↑
  3. 2023
    Annual accounts 2023265,1 k €↓
  4. 2022
    Annual accounts 20221,8 M €↓
  5. 2021
    Annual accounts 20211,8 M €↑
  6. 2018
    Annual accounts 2018352,3 k €↓
  7. 2017
    Annual accounts 2017500,8 k €↑
  8. 2016
    Annual accounts 2016396,3 k €↑
  9. 2015
    Annual accounts 2015216,4 k €↓
  10. 2014
    Annual accounts 2014687,4 k €↓
  11. 2013
    Annual accounts 20131 M €↑
  12. 2012
    Annual accounts 2012-352,8 k €↓
  13. 2011
    Annual accounts 20111,3 M €↓
  14. 2010
    Annual accounts 20101,8 M €↑
  15. 2009
    Annual accounts 20091,6 M €↑
  16. 2008
    Annual accounts 2008501,4 k €↓
  17. 2007
    Annual accounts 20071,2 M €
  18. 30/12/1975
    IncorporationPublic limited company