ACTIVE

PHARMACIE BEGON - VANDYCK

Financial year 2025 · Closed on 31/12/2025

Net result109,4 k €+12,1 %over 1 year
Gross margin354,9 k €+0,7 %over 1 year
Equity460,4 k €+7,0 %over 1 year
Workforce2,4 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE BEGON - VANDYCK is a Private company with limited liability incorporated in 1975. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Mouscron. It employs on average 2,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.577.890
Incorporation
11/12/1975
Legal form
Private company with limited liability
Registered office
Rue de Menin 436
7700 Mouscron · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
2,4 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 49 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin354,9 k €352,3 k €307,8 k €241,2 k €278,4 k €
EBITDA196,8 k €196 k €165,3 k €133,8 k €210,4 k €
Operating result162,6 k €145,7 k €120,8 k €96,5 k €177,2 k €
Net result109,4 k €97,6 k €79,4 k €63,3 k €120,1 k €
Balance sheet
Equity460,4 k €430,2 k €497,5 k €418,2 k €354,9 k €
Total assets880,2 k €982,8 k €953,2 k €947 k €937,7 k €
Cash185,1 k €279,3 k €199,9 k €261 k €198,7 k €
Debts419,8 k €552,6 k €455,6 k €528,9 k €582,9 k €
Other
Workforce2,4 ETP2,4 ETP2,4 ETP2,1 ETP1,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Caroline VANDYCK

Director · since 24 avril 2012

Active
Marie BEGON

Director · since 24 avril 2012

Active

Ended mandates

Caroline VANDYCK

Manager · since 24 avril 2012

Ended
Marie Begon

Manager · since 24 avril 2012

Ended
Caroline Vandyck

Manager · since 20 avril 2012

Ended
Marie-Noëlle POLLET

Manager · until 15 avril 2012

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202625/06/202501/07/202422/06/202330/06/202227/08/2021
General meeting28/05/202630/05/202530/05/202425/05/202327/05/202227/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 49 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/05/202616/06/2026FrenchPDF
Abridged model31/12/202430/05/202525/06/2025FrenchPDF
Abridged model31/12/202330/05/202401/07/2024FrenchPDF
Abridged model31/12/202225/05/202322/06/2023FrenchPDF
Abridged model31/12/202127/05/202230/06/2022FrenchPDF
Abridged model31/12/202027/05/202127/08/2021FrenchPDF
Abridged model31/12/201928/05/202014/07/2020FrenchPDF
Abridged model31/12/201831/05/201910/07/2019FrenchPDF
Micro model31/12/201731/05/201804/06/2018FrenchPDF
Micro model31/12/201625/05/201713/07/2017FrenchPDF
Abridged model31/12/201526/05/201620/07/2016FrenchPDF
Abridged model31/12/201428/05/201520/08/2015FrenchPDF
Abridged model31/12/201330/05/201418/07/2014FrenchPDF
Abridged model31/12/201230/05/201329/08/2013FrenchPDF
Abridged model31/12/201131/05/201226/09/2012FrenchPDF
Abridged model31/12/201026/05/201118/08/2011FrenchPDF
Abridged model31/12/200927/05/201019/08/2010FrenchPDF
Abridged model31/12/200828/05/200913/08/2009FrenchPDF
Abridged model31/12/200729/05/200811/08/2008FrenchPDF
Abridged model31/12/200631/05/200720/08/2007FrenchPDF
Abridged model31/12/200525/05/200618/08/2006FrenchPDF
Abridged model31/12/200426/05/200526/07/2005FrenchPDF
Abridged model31/12/200327/05/200429/07/2004FrenchPDF
Abridged model31/12/200229/05/200324/07/2003FrenchPDF

View all 49 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Caroline VANDYCK

Director · since 24 avril 2012

Active
Marie BEGON

Director · since 24 avril 2012

Active

Ended mandates

Caroline VANDYCK

Manager · since 24 avril 2012

Ended
Marie Begon

Manager · since 24 avril 2012

Ended
Caroline Vandyck

Manager · since 20 avril 2012

Ended
Marie-Noëlle POLLET

Manager · until 15 avril 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office23/12/2015
    SIEGE SOCIAL
    PDF
  • Mandates14/05/2012
    DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/02/2004
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025109,4 k €↑
  2. 2024
    Annual accounts 202497,6 k €↑
  3. 2023
    Annual accounts 202379,4 k €↑
  4. 2022
    Annual accounts 202263,3 k €↓
  5. 2021
    Annual accounts 2021120,1 k €↑
  6. 2018
    Annual accounts 201871 k €↑
  7. 2017
    Annual accounts 201737,5 k €↑
  8. 2016
    Annual accounts 201612,7 k €↑
  9. 2015
    Annual accounts 2015-104 k €↓
  10. 2014
    Annual accounts 2014-26 k €↓
  11. 2013
    Annual accounts 201372,2 k €↑
  12. 2012
    Annual accounts 201214,5 k €↑
  13. 2011
    Annual accounts 20118,6 k €↑
  14. 2010
    Annual accounts 20105,6 k €↑
  15. 2009
    Annual accounts 20095 k €↓
  16. 2008
    Annual accounts 20087,3 k €↓
  17. 2007
    Annual accounts 20077,5 k €↑
  18. 2006
    Annual accounts 20065,9 k €
  19. 11/12/1975
    IncorporationPrivate company with limited liability