ETABLISSEMENT SWILLE
0415.622.729 · rovalta.com · 26/09/2026
ACTIVE
ETABLISSEMENT SWILLE
Financial year 2025 · Closed on 31/12/2025
Net result-31,1 k €+19,3 %over 1 year
Gross margin-33 k €+29,7 %over 1 year
Equity36,2 k €-46,2 %over 1 year
Overview
Identity
Source · BCE/KBOETABLISSEMENT SWILLE is a Public limited company incorporated in 1975. Its registered office is in Fosses-la-Ville.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0415.622.729
- Incorporation
- 17/12/1975
- Legal form
- Public limited company
- Registered office
- Rue du Sartia,Sart-Eustache 25 box D
5070 Fosses-la-Ville · WallonieSee on map - Contributed capital
- 223 104,17 €
- Latest accounts
- 31/12/2025
Signals
Good liquidity
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -33 k € | +29.7% | -46,9 k € | -12.3% | -41,8 k € | -270% | 24,6 k € | -70.8% | 84,2 k € |
| EBITDA | -33,1 k € | +29.9% | -47,3 k € | -10.7% | -42,7 k € | +64.7% | -121,1 k € | -176% | -43,9 k € |
| Operating result | -33,1 k € | +29.9% | -47,3 k € | -10.7% | -42,7 k € | +64.7% | -121,1 k € | -54.8% | -78,2 k € |
| Net result | -31,1 k € | +19.3% | -38,5 k € | -698% | -4,8 k € | +97.4% | -184,4 k € | -129% | -80,4 k € |
| Balance sheet | |||||||||
| Equity | 36,2 k € | -46.2% | 67,3 k € | -36.4% | 105,8 k € | -4.4% | 110,6 k € | -62.5% | 295 k € |
| Total assets | 189,6 k € | -14.2% | 221 k € | -17.0% | 266,3 k € | -34.4% | 406,2 k € | -38.8% | 664,1 k € |
| Cash | 184,8 k € | -14.6% | 216,3 k € | -16.5% | 259,1 k € | -34.1% | 393,3 k € | -0.8% | 396,6 k € |
| Debts | 153,4 k € | -0.3% | 153,8 k € | -4.2% | 160,6 k € | -45.7% | 295,6 k € | -19.9% | 369,1 k € |
| Other | |||||||||
| Workforce | – | – | – | 68 390,8 ETP | +1340896% | 5,1 ETP | |||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 11 ended
Active mandates
CHRISTINE BRUYNINCK
ActiveMICHEL SWILLE
ActiveEnded mandates
CHRISTINE BRUYNINCK
EndedCHRISTINE BRUYNINCK
EndedMichel SWILLE
EndedMICHEL SWILLE
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/09/2026 | 17/09/2025 | 25/09/2024 | 31/08/2023 | 31/08/2022 | 30/11/2020 |
| General meeting | 20/08/2026 | 28/04/2025 | 29/04/2024 | 24/04/2023 | 25/04/2022 | 28/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 20/08/2026 | 10/09/2026 | French | |
| Abridged model | 31/12/2024 | 28/04/2025 | 17/09/2025 | French | |
| Abridged model | 31/12/2023 | 29/04/2024 | 25/09/2024 | French | |
| Abridged model | 31/12/2022 | 24/04/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 25/04/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2019 | 28/09/2020 | 30/11/2020 | French | |
| Abridged model | 31/12/2018 | 29/04/2019 | 16/01/2020 | French | |
| Abridged model | 31/12/2017 | 30/04/2018 | 18/04/2019 | French | |
| Abridged model | 31/12/2016 | 24/04/2017 | 09/03/2018 | French | |
| Abridged model | 31/12/2014 | 27/04/2015 | 15/03/2016 | French | |
| Abridged model | 31/12/2013 | 28/04/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 29/04/2013 | 31/12/2013 | French | |
| Abridged model | 31/12/2011 | 02/01/2012 | 31/12/2012 | French | |
| Abridged model | 31/12/2009 | 26/04/2010 | 31/12/2010 | French | |
| Abridged model | 31/12/2008 | 27/04/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 28/04/2008 | 18/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/04/2007 | 31/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 11 ended
Active mandates
CHRISTINE BRUYNINCK
ActiveMICHEL SWILLE
ActiveEnded mandates
CHRISTINE BRUYNINCK
EndedCHRISTINE BRUYNINCK
EndedMichel SWILLE
EndedMICHEL SWILLE
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other23/06/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office11/07/2022SIEGE SOCIAL
- Mandates17/05/2021SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates28/05/2014DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates09/01/2014DEMISSIONS, NOMINATIONS
- Registered office10/02/2012SIEGE SOCIAL
- Other07/04/2009OBJET
- Capital / shares04/08/2006CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-31,1 k €↑
- 2024Annual accounts 2024-38,5 k €↓
- 2024Name changeETABLISSEMENT SWILLE
- 2023Annual accounts 2023-4,8 k €↑
- 2022Annual accounts 2022-184,4 k €↓
- 2021Annual accounts 2021-80,4 k €↓
- 2021Name changeEts SWILLE
- 2019Annual accounts 2019-54,9 k €↓
- 2018Annual accounts 2018-49,4 k €↓
- 2017Annual accounts 2017-28 k €↑
- 2016Annual accounts 2016-33,7 k €↓
- 2014Annual accounts 2014-5,1 k €↓
- 2013Annual accounts 201318,2 k €↑
- 2012Annual accounts 20125,3 k €↓
- 2011Annual accounts 201113,7 k €↑
- 2009Annual accounts 2009-771 €↓
- 2008Annual accounts 200819,4 k €↑
- 2007Annual accounts 200712,4 k €↓
- 2006Annual accounts 200612,7 k €
- 17/12/1975IncorporationPublic limited company