ACTIVE

FIRME - DOCK - MOULIN

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result443,7 k €+241,3 %over 1 year
Revenue19 M €-9,8 %over 1 year
Equity1,8 M €+7,0 %over 1 year
Workforce8,8 ETP-8,3 %over 1 year

Identity

Source · BCE/KBO

FIRME - DOCK - MOULIN is a Private limited company incorporated in 1976. Its registered office is in Burdinne. It employs on average 8,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.678.058
Incorporation
01/01/1976
Legal form
Private limited company
Registered office
Rue Lambert Daxhelet(MAR) 29
4210 Burdinne · WallonieSee on map
Contributed capital
18 550,00 €
Latest accounts
30/06/2025
Average workforce
8,8 ETP
Joint committees (3)
  • 119
  • 200
  • 218
Contacts
3 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue19 M €21,1 M €25,3 M €22,6 M €–
EBITDA903,1 k €772,6 k €1,1 M €874,2 k €707 k €
Operating result533,4 k €197,7 k €800 k €380,9 k €264 k €
Net result443,7 k €130 k €564,6 k €293,3 k €209,9 k €
Balance sheet
Equity1,8 M €1,7 M €1,5 M €1,1 M €744,4 k €
Total assets9,4 M €9,5 M €9,4 M €10 M €6,8 M €
Cash233,3 k €227,3 k €612,2 k €767,8 k €33,7 k €
Debts7,5 M €7,6 M €7,6 M €8,9 M €6 M €
Other
Workforce8,8 ETP9,6 ETP8,7 ETP7,9 ETP7,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 16 ended

Active mandates

MYRMIDON

Director · since 02 décembre 2024 · 1014.628.215

Represented by Hélène Vanvinckenroye

Active
SITOS

Director · since 02 décembre 2024 · 1014.628.710

Represented by Guillaume Vanvinckenroye

Active

Ended mandates

FRANCOISE MOULIN

Director · since 17 janvier 2022 · until 02 décembre 2024

Ended
PAUL VANVINVKENROYE

Director · since 17 janvier 2022 · until 02 décembre 2024

Ended
FRANCOISE MOULIN

Director · since 30 janvier 2018

Ended
FRANCOISE MOULIN

Manager · since 30 janvier 2018

Ended

Other companies at this address

Rue Lambert Daxhelet(MAR) 29 4210 Burdinne
CompanyCBE no.
FraPartners● Active
1013.191.328
MYRMIDON● Active
1014.628.215
SITOS● Active
1014.628.710

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/12/202511/09/202521/12/202302/01/202313/12/202114/12/2020
General meeting05/12/202506/12/202415/12/202322/12/202206/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202505/12/202508/12/2025FrenchPDF
Full modelCorrection30/06/202406/12/202411/09/2025FrenchPDF
Full model30/06/202406/12/202416/12/2024FrenchPDF
Full model30/06/202315/12/202321/12/2023FrenchPDF
Full model30/06/202222/12/202202/01/2023FrenchPDF
Abridged model30/06/202106/12/202113/12/2021FrenchPDF
Abridged model30/06/202007/12/202014/12/2020FrenchPDF
Abridged model30/06/201902/12/201905/12/2019FrenchPDF
Abridged model30/06/201803/12/201807/12/2018FrenchPDF
Abridged model30/06/201704/12/201705/12/2017FrenchPDF
Abridged model30/06/201605/12/201615/12/2016FrenchPDF
Abridged model30/06/201507/12/201522/12/2015FrenchPDF
Abridged model30/06/201401/12/201412/12/2014FrenchPDF
Abridged model30/06/201302/12/201319/12/2013FrenchPDF
Abridged model30/06/201203/12/201220/12/2012FrenchPDF
Abridged model30/06/201105/12/201122/12/2011FrenchPDF
Abridged model30/06/201006/12/201011/01/2011FrenchPDF
Abridged model30/06/200907/12/200905/01/2010FrenchPDF
Abridged model30/06/200801/12/200818/12/2008FrenchPDF
Abridged model30/06/200703/12/200718/12/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 16 ended

Active mandates

MYRMIDON

Director · since 02 décembre 2024 · 1014.628.215

Represented by Hélène Vanvinckenroye

Active
SITOS

Director · since 02 décembre 2024 · 1014.628.710

Represented by Guillaume Vanvinckenroye

Active

Ended mandates

FRANCOISE MOULIN

Director · since 17 janvier 2022 · until 02 décembre 2024

Ended
PAUL VANVINVKENROYE

Director · since 17 janvier 2022 · until 02 décembre 2024

Ended
FRANCOISE MOULIN

Director · since 30 janvier 2018

Ended
FRANCOISE MOULIN

Manager · since 30 janvier 2018

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/03/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other11/07/2022
    ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates27/01/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates20/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/02/2018
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates13/02/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025443,7 k €↑
  2. 2024
    Annual accounts 2024130 k €↓
  3. 2023
    Annual accounts 2023564,6 k €↑
  4. 2022
    Annual accounts 2022293,3 k €↑
  5. 2021
    Annual accounts 2021209,9 k €↑
  6. 2020
    Annual accounts 202061 k €↓
  7. 2019
    Annual accounts 2019134,3 k €↑
  8. 2018
    Annual accounts 201876,1 k €↑
  9. 2017
    Annual accounts 201749,8 k €↑
  10. 2016
    Annual accounts 201613,2 k €↓
  11. 2015
    Annual accounts 2015109,6 k €↑
  12. 2014
    Annual accounts 201478,1 k €↓
  13. 2013
    Annual accounts 2013129,8 k €↑
  14. 2012
    Annual accounts 201263,9 k €↑
  15. 2011
    Annual accounts 201145 k €↑
  16. 2010
    Annual accounts 2010712 €↑
  17. 2009
    Annual accounts 2009-95,5 k €↓
  18. 2008
    Annual accounts 200826,4 k €↓
  19. 2007
    Annual accounts 200745,5 k €
  20. 01/01/1976
    IncorporationPrivate limited company