ACTIVE

ET. VERLIE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-19,7 k €

-99.3% YoY

Gross margin

8,9 k €

+306.9% YoY

Equity

282,2 k €

-6.5% YoY

What does ET. VERLIE do?

ET. VERLIE is a Public limited company incorporated in 1976. Its registered office is in Halle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.728.043

Incorporation

08/03/1976

Legal form

Public limited company

Registered office

Dries 34
1500 Halle · FlandreSee on map

Contributed capital

30 986,69 €

Latest accounts

31/12/2024

Signals

Solid equityGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	8,9 k €	+307%	2,2 k €	-90.8%	23,5 k €	+16.2%	20,3 k €	+6.2%	19,1 k €	+17.6%	16,2 k €	+135%	6,9 k €	-28.0%	9,6 k €	-51.8%	19,9 k €	-12.4%	22,7 k €	+13.3%	20 k €	-6.0%	21,3 k €	+2.7%	20,7 k €	-2.8%	21,3 k €	-5.2%	22,5 k €	+0.2%	22,5 k €	+3.9%	21,6 k €	-46.0%	40 k €	-11.3%	45,1 k €
EBITDA	8,4 k €	+197%	-8,6 k €	-161%	14,1 k €	+27.8%	11,1 k €	+556%	1,7 k €	-89.6%	16,2 k €	+135%	6,9 k €	-28.0%	9,6 k €	-51.8%	19,9 k €	-12.4%	22,7 k €	+13.3%	20 k €	-6.0%	21,3 k €	+2.7%	20,7 k €	-2.8%	21,3 k €	-5.2%	22,5 k €	+0.2%	22,5 k €	+3.9%	21,6 k €	-46.0%	40 k €	-11.3%	45,1 k €
Operating result	8,4 k €	+197%	-8,6 k €	-161%	14,1 k €	+27.8%	11,1 k €	+556%	1,7 k €	-89.6%	16,2 k €	+135%	6,9 k €	-28.0%	9,6 k €	-51.8%	19,9 k €	-12.4%	22,7 k €	+13.3%	20 k €	-6.0%	21,3 k €	+2.7%	20,7 k €	+160%	8 k €	-12.7%	9,1 k €	+0.4%	9,1 k €	+10.3%	8,3 k €	-67.7%	25,6 k €	-19.4%	31,8 k €
Net result	-19,7 k €	-99.3%	-9,9 k €	-207%	9,3 k €	+31.1%	7,1 k €	-43.5%	12,5 k €	+44.9%	8,6 k €	+524%	-2 k €	-350%	812 €	-95.5%	18,2 k €	+27.1%	14,3 k €	+22.0%	11,7 k €	-41.7%	20,1 k €	+14.4%	17,6 k €	+363%	3,8 k €	-49.5%	7,5 k €	+287%	-4 k €	-156%	7,1 k €	-6.9%	7,6 k €	-70.0%	25,5 k €
Balance sheet
Equity	282,2 k €	-6.5%	301,9 k €	-3.2%	311,8 k €	+3.1%	302,5 k €	+2.4%	295,5 k €	+4.4%	283 k €	+3.1%	274,3 k €	-0.7%	276,4 k €	+0.3%	275,6 k €	+7.1%	257,4 k €	+5.9%	243,1 k €	+5.1%	231,4 k €	+9.5%	211,3 k €	+9.1%	193,7 k €	+2.0%	189,9 k €	+4.1%	182,4 k €	-2.2%	186,4 k €	+4.0%	179,3 k €	+4.4%	171,7 k €
Total assets	882,7 k €	+0.7%	876,3 k €	+79.8%	487,4 k €	+0.9%	483,3 k €	+2.0%	473,9 k €	+0.4%	471,9 k €	+3.1%	457,6 k €	+0.9%	453,6 k €	-0.3%	455 k €	-6.2%	485 k €	-2.8%	499,1 k €	+3.7%	481,5 k €	+4.0%	462,9 k €	+2.2%	453,1 k €	+0.8%	449,5 k €	+2.0%	440,7 k €	-0.1%	440,9 k €	-5.1%	464,6 k €	-0.5%	467 k €
Cash	–		47,4 k €		–		–		–		–		–		21 €	-91.9%	258 €	0.0%	258 €	+0.8%	256 €	+0.4%	255 €	+2.0%	250 €	+11.6%	224 €	0.0%	224 €	0.0%	224 €	0.0%	224 €	+3.7%	216 €	-4.4%	226 €
Debts	600,5 k €	+4.5%	574,4 k €	+227%	175,7 k €	-2.8%	180,8 k €	+1.3%	178,5 k €	-5.5%	188,9 k €	+3.1%	183,3 k €	+3.4%	177,3 k €	-1.2%	179,4 k €	-21.2%	227,6 k €	-11.1%	256,1 k €	+2.4%	250,1 k €	-0.6%	251,6 k €	-3.0%	259,4 k €	-0.1%	259,6 k €	+0.5%	258,3 k €	+1.5%	254,5 k €	-10.8%	285,3 k €	-3.4%	295,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Eric VERLIE

Mandate

Active

Ended mandates

Eric VERLIE

Director

Ended

ETIENNE VERLIE

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ELMASS PRODUCTION● Active	0463.680.883
EXTRADOS● Active	0432.878.237
VERLIE LOC-INVEST● Active	0476.323.745

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/10/2025	04/04/2025	27/08/2023	02/11/2022	31/08/2021	25/02/2021
General meeting	09/10/2025	18/12/2024	25/08/2023	10/10/2022	30/08/2021	18/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	09/10/2025	23/10/2025	Dutch	PDF
Abridged model	31/12/2023	18/12/2024	04/04/2025	Dutch	PDF
Micro model	31/12/2022	25/08/2023	27/08/2023	Dutch	PDF
Micro model	31/12/2021	10/10/2022	02/11/2022	Dutch	PDF
Micro model	31/12/2020	30/08/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	18/02/2021	25/02/2021	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	26/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	30/09/2017	22/10/2017	Dutch	PDF
Abridged model	31/12/2015	25/09/2016	13/10/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	29/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/09/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	24/10/2013	Dutch	PDF
Abridged model	31/12/2011	30/09/2012	28/10/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	27/10/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	21/10/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	28/10/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	27/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Eric VERLIE

Mandate

Active

Ended mandates

Eric VERLIE

Director

Ended

ETIENNE VERLIE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other24/08/2026
Zetelverptaatsing
PDF
Mandates25/05/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-19,7 k €↓
2023
Annual accounts 2023-9,9 k €↓
2023
Name changeVERLIET ET
2022
Annual accounts 20229,3 k €↑
2021
Annual accounts 20217,1 k €↓
2021
Name changeET. VERLIE
2020
Annual accounts 202012,5 k €↑
2019
Annual accounts 20198,6 k €↑
2018
Annual accounts 2018-2 k €↓
2017
Annual accounts 2017812 €↓
2016
Annual accounts 201618,2 k €↑
2015
Annual accounts 201514,3 k €↑
2014
Annual accounts 201411,7 k €↓
2013
Annual accounts 201320,1 k €↑
2012
Annual accounts 201217,6 k €↑
2011
Annual accounts 20113,8 k €↓
2010
Annual accounts 20107,5 k €↑
2009
Annual accounts 2009-4 k €↓
2008
Annual accounts 20087,1 k €↓
2007
Annual accounts 20077,6 k €↓
2006
Annual accounts 200625,5 k €
08/03/1976
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ET. VERLIE

Overview

What does ET. VERLIE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline