ACTIVE

Fac Similiter

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result854 k €-51,1 %over 1 year

Revenue28,1 M €+0,6 %over 1 year

Equity30,5 M €+1,4 %over 1 year

Workforce384,1 ETP+0,6 %over 1 year

Identity

Source · BCE/KBO

Fac Similiter is a Non-profit organization incorporated in 1975. Its main activity is: Residential nursing care activities. Its registered office is in Herent. It employs on average 384,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0415.744.374
Incorporation: 13/10/1975
Legal form: Non-profit organization
Registered office: Wilselsesteenweg 70
3020 Herent · FlandreSee on map
Latest accounts: 31/12/2025
Average workforce: 384,1 ETP

Activities (NACE)

87101Residential nursing care activities· main 87101Residential nursing care activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	28,1 M €	+0.6%	27,9 M €	+4.1%	26,8 M €	+6.6%	25,1 M €	+10.7%	22,7 M €
EBITDA	3,3 M €	-25.0%	4,4 M €	+62.7%	2,7 M €	-31.1%	3,9 M €	+12.7%	3,5 M €
Operating result	832,5 k €	-54.9%	1,8 M €	+1422%	121,4 k €	-91.3%	1,4 M €	+37.2%	1 M €
Net result	854 k €	-51.1%	1,7 M €	+4044%	-44,3 k €	-104%	983,5 k €	+47.7%	666 k €
Balance sheet
Equity	30,5 M €	+1.4%	30 M €	+4.6%	28,7 M €	-1.2%	29,1 M €	+2.3%	28,4 M €
Total assets	51,7 M €	-3.0%	53,3 M €	-2.2%	54,5 M €	-2.0%	55,6 M €	-1.2%	56,2 M €
Cash	2,2 M €	-41.3%	3,7 M €	+56.9%	2,4 M €	-23.2%	3,1 M €	+41.0%	2,2 M €
Debts	20,6 M €	-8.7%	22,6 M €	-9.3%	24,9 M €	-3.0%	25,7 M €	-3.9%	26,7 M €
Other
Workforce	384,1 ETP	+0.6%	381,9 ETP	+1.5%	376,4 ETP	+3.6%	363,4 ETP	+0.6%	361,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 13 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Bert Hens	Mandate
Francis De Becker	Mandate
Guido Van Hamme	Mandate
Katrien Van Gerven	Mandate
Luc Dieusaert	Mandate
Marc Vansteenkiste	Mandate
Philippe Scheys	Mandate
Tom Ceuppens	Mandate
Vincent Coignez	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christiaan Poppelsdorf	Mandate2013 accounts
Dieusaert Luc	Mandate2012 accounts
Francis DIO vzw vertegenwoordigd door dhr. De Becker	Mandate2023 accounts
Godelieve Van de Voorde	Mandate2014 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	02/07/2025	11/07/2024	21/06/2023	04/08/2022	06/07/2021
General meeting	24/06/2026	30/06/2025	28/06/2024	16/06/2023	28/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/06/2026	08/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	02/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	11/07/2024	Dutch	PDF
Full model	31/12/2022	16/06/2023	21/06/2023	Dutch	PDF
Full model	31/12/2021	28/06/2022	04/08/2022	Dutch	PDF
Full model	31/12/2020	22/06/2021	06/07/2021	Dutch	PDF
Full model	31/12/2019	29/06/2020	30/06/2020	Dutch	PDF
Full model	31/12/2018	17/06/2019	01/07/2019	Dutch	PDF
Full model	31/12/2017	21/06/2018	03/07/2018	Dutch	PDF
Full model	31/12/2016	15/06/2017	20/06/2017	Dutch	PDF
Full model	31/12/2015	17/06/2016	12/07/2016	Dutch	PDF
Full modelCorrection	31/12/2014	12/06/2015	07/07/2015	Dutch	PDF
Full model	31/12/2014	12/06/2015	29/06/2015	Dutch	PDF
Full model	31/12/2013	23/05/2014	02/06/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	01/07/2013	Dutch	PDF
Full model	31/12/2011	18/06/2012	11/07/2012	Dutch	PDF
Full model	31/12/2010	23/06/2011	22/07/2011	Dutch	PDF
Full model	31/12/2009	07/05/2010	18/05/2010	Dutch	PDF
Full model	31/12/2008	14/05/2009	11/06/2009	Dutch	PDF
Full model	31/12/2007	23/05/2008	24/07/2008	Dutch	PDF
Full model	31/12/2006	11/05/2007	07/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 13 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Bert Hens	Mandate
Francis De Becker	Mandate
Guido Van Hamme	Mandate
Katrien Van Gerven	Mandate
Luc Dieusaert	Mandate
Marc Vansteenkiste	Mandate
Philippe Scheys	Mandate
Tom Ceuppens	Mandate
Vincent Coignez	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christiaan Poppelsdorf	Mandate2013 accounts
Dieusaert Luc	Mandate2012 accounts
Francis DIO vzw vertegenwoordigd door dhr. De Becker	Mandate2023 accounts
Godelieve Van de Voorde	Mandate2014 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates30/09/2026
ONTSLAGEN, BENOEMINGEN
PDF
Mandates05/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/12/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/08/2020
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/08/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/12/2016
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Luc Dieusaert

Francis De Becker

Bert Hens

Katrien Van Gerven

Philippe Scheys

Marc Vansteenkiste

Tom Ceuppens

Guido Van Hamme

Vincent Coignez

Dieusaert Luc

Christiaan Poppelsdorf

Renaat Vanderstock

Show the 10 other mandates

1975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Fac Similiter

Wilselsesteenweg 70, 3020 HerentLangeveldstraat 151, 1180 Uccle

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Wilselsesteenweg 70, 3020 HerentCurrent	accounts 2023 → 2025	Accounts 2025 · 2026-00275464
Langeveldstraat 151, 1180 Uccle	accounts 2021 → 2022	Accounts 2022 · 2023-00149144

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Fac SimiliterCurrent	accounts 2008 → 2025	Accounts 2025 · 2026-00275464

Events

2025
Annual accounts 2025854 k €↓
03/10/2025
nominationIvo GULDENTOPS · operationele leiding en het dagelijks bestuur
30/06/2025
reconductionVYVEY & Co · bedrijfsrevisoren
2024
Annual accounts 20241,7 M €↑
2023
Annual accounts 2023-44,3 k €↓
16/06/2023
nominationGuido Van Hamme · bestuurder
16/06/2023
nominationVincent Coigniez · voorzitter van de Raad van Bestuur
2022
Annual accounts 2022983,5 k €↑
2021
Annual accounts 2021666 k €↓
2020
Annual accounts 20201,5 M €↑
2019
Annual accounts 20191,3 M €↑
2018
Annual accounts 2018881,3 k €↑
2017
Annual accounts 2017698,3 k €↓
2016
Annual accounts 2016963,4 k €↓
2015
Annual accounts 2015980,9 k €↑
2014
Annual accounts 2014771,6 k €↑
2013
Annual accounts 2013606,2 k €↑
2012
Annual accounts 2012534,1 k €↓
2011
Annual accounts 2011784,9 k €↓
2010
Annual accounts 20101,2 M €↑
2009
Annual accounts 2009757,8 k €↑
2008
Annual accounts 2008457,4 k €
13/10/1975
IncorporationNon-profit organization

Fac Similiter

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events