ACTIVE

Fac Similiter

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

854 k €

-51.1% YoY

Revenue

28,1 M €

+0.6% YoY

Equity

30,5 M €

+1.4% YoY

Workforce

384,1 ETP

+0.6% YoY

What does Fac Similiter do?

Fac Similiter is a Non-profit organization incorporated in 1975. Its main activity is: Residential nursing care activities. Its registered office is in Herent. It employs on average 384,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0415.744.374

Incorporation

13/10/1975

Legal form

Non-profit organization

Registered office

Wilselsesteenweg 70
3020 Herent · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

384,1 ETP

Activities (NACE)

87101Residential nursing care activities· main 87101Residential nursing care activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	28,1 M €	+0.6%	27,9 M €	+4.1%	26,8 M €	+6.6%	25,1 M €	+10.7%	22,7 M €	+6.9%	21,2 M €	-7.2%	22,9 M €	+2.8%	22,3 M €	+1.6%	21,9 M €	+1.2%	21,6 M €	+1.0%	21,4 M €	+0.4%	21,4 M €	+1.2%	21,1 M €	+2.2%	20,7 M €	-2.5%	21,2 M €	+10.0%	19,3 M €	+3.6%	18,6 M €	+4.2%	17,8 M €
EBITDA	3,3 M €	-25.0%	4,4 M €	+62.7%	2,7 M €	-31.1%	3,9 M €	+12.7%	3,5 M €	-8.0%	3,8 M €	+2.7%	3,7 M €	+11.7%	3,3 M €	+6.4%	3,1 M €	-7.2%	3,3 M €	+6.6%	3,1 M €	+0.7%	3,1 M €	+6.0%	2,9 M €	-6.4%	3,1 M €	+0.4%	3,1 M €	+13.2%	2,8 M €	+18.7%	2,3 M €	+20.5%	1,9 M €
Operating result	832,5 k €	-54.9%	1,8 M €	+1422%	121,4 k €	-91.3%	1,4 M €	+37.2%	1 M €	-41.7%	1,7 M €	+15.5%	1,5 M €	+39.0%	1,1 M €	+13.4%	954,1 k €	-21.6%	1,2 M €	+10.7%	1,1 M €	+4.7%	1,1 M €	+26.6%	829,4 k €	-21.7%	1,1 M €	+2.2%	1 M €	-18.7%	1,3 M €	+44.9%	879,4 k €	+76.2%	499,1 k €
Net result	854 k €	-51.1%	1,7 M €	+4044%	-44,3 k €	-104%	983,5 k €	+47.7%	666 k €	-55.8%	1,5 M €	+13.2%	1,3 M €	+51.1%	881,3 k €	+26.2%	698,3 k €	-27.5%	963,4 k €	-1.8%	980,9 k €	+27.1%	771,6 k €	+27.3%	606,2 k €	+13.5%	534,1 k €	-31.9%	784,9 k €	-32.8%	1,2 M €	+54.1%	757,8 k €	+65.7%	457,4 k €
Balance sheet
Equity	30,5 M €	+1.4%	30 M €	+4.6%	28,7 M €	-1.2%	29,1 M €	+2.3%	28,4 M €	+2.5%	27,8 M €	+5.0%	26,4 M €	+3.3%	25,6 M €	+1.8%	25,1 M €	+1.8%	24,7 M €	+3.7%	23,8 M €	+2.3%	23,3 M €	+3.1%	22,6 M €	+0.8%	22,4 M €	+0.5%	22,3 M €	+34.0%	16,6 M €	+13.7%	14,6 M €	+3.6%	14,1 M €
Total assets	51,7 M €	-3.0%	53,3 M €	-2.2%	54,5 M €	-2.0%	55,6 M €	-1.2%	56,2 M €	+0.5%	55,9 M €	-1.9%	57 M €	+28.5%	44,4 M €	+0.1%	44,3 M €	+0.6%	44,1 M €	+0.3%	43,9 M €	-1.6%	44,6 M €	-0.0%	44,7 M €	-2.8%	46 M €	-0.7%	46,3 M €	+18.5%	39,1 M €	+54.5%	25,3 M €	+4.8%	24,1 M €
Cash	2,2 M €	-41.3%	3,7 M €	+56.9%	2,4 M €	-23.2%	3,1 M €	+41.0%	2,2 M €	-74.4%	8,5 M €	+552%	1,3 M €	-85.5%	9 M €	-19.5%	11,1 M €	+1.3%	11 M €	+74.2%	6,3 M €	+429%	1,2 M €	+450%	217,4 k €	-65.9%	638,1 k €	-40.4%	1,1 M €	+133%	458,3 k €	+1.6%	451,2 k €	-35.3%	696,9 k €
Debts	20,6 M €	-8.7%	22,6 M €	-9.3%	24,9 M €	-3.0%	25,7 M €	-3.9%	26,7 M €	-2.5%	27,4 M €	-8.6%	30 M €	+65.5%	18,1 M €	-1.6%	18,4 M €	-1.5%	18,7 M €	-4.1%	19,5 M €	-5.1%	20,5 M €	-3.3%	21,2 M €	-6.0%	22,6 M €	-2.7%	23,2 M €	+5.3%	22 M €	+111%	10,4 M €	+7.0%	9,7 M €
Other
Workforce	384,1 ETP	+0.6%	381,9 ETP	+1.5%	376,4 ETP	+3.6%	363,4 ETP	+0.6%	361,1 ETP	-2.0%	368,4 ETP	-0.9%	371,6 ETP	-2.0%	379,0 ETP	-0.7%	381,7 ETP	+0.3%	380,5 ETP	+1.4%	375,3 ETP	+1.5%	369,9 ETP	+3.9%	356,0 ETP	+2.2%	348,4 ETP	+1.6%	343,0 ETP	-0.9%	346,0 ETP	+2.4%	338,0 ETP	+1.5%	333,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 13 ended

Active mandates

Bert Hens

Mandate

Active

Francis De Becker

Mandate

Active

Guido Van Hamme

Mandate

Active

Katrien Van Gerven

Mandate

Active

Luc Dieusaert

Mandate

Active

Marc Vansteenkiste

Mandate

Active

Philippe Scheys

Mandate

Active

Tom Ceuppens

Mandate

Active

Vincent Coignez

Mandate

Active

Ended mandates

Christiaan Poppelsdorf

Mandate

Ended

Dieusaert Luc

Mandate

Ended

Francis DIO vzw vertegenwoordigd door dhr. De Becker

Mandate

Ended

Godelieve Van de Voorde

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	02/07/2025	11/07/2024	21/06/2023	04/08/2022	06/07/2021
General meeting	24/06/2026	30/06/2025	28/06/2024	16/06/2023	28/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/06/2026	08/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	02/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	11/07/2024	Dutch	PDF
Full model	31/12/2022	16/06/2023	21/06/2023	Dutch	PDF
Full model	31/12/2021	28/06/2022	04/08/2022	Dutch	PDF
Full model	31/12/2020	22/06/2021	06/07/2021	Dutch	PDF
Full model	31/12/2019	29/06/2020	30/06/2020	Dutch	PDF
Full model	31/12/2018	17/06/2019	01/07/2019	Dutch	PDF
Full model	31/12/2017	21/06/2018	03/07/2018	Dutch	PDF
Full model	31/12/2016	15/06/2017	20/06/2017	Dutch	PDF
Full model	31/12/2015	17/06/2016	12/07/2016	Dutch	PDF
Full modelCorrection	31/12/2014	12/06/2015	07/07/2015	Dutch	PDF
Full model	31/12/2014	12/06/2015	29/06/2015	Dutch	PDF
Full model	31/12/2013	23/05/2014	02/06/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	01/07/2013	Dutch	PDF
Full model	31/12/2011	18/06/2012	11/07/2012	Dutch	PDF
Full model	31/12/2010	23/06/2011	22/07/2011	Dutch	PDF
Full model	31/12/2009	07/05/2010	18/05/2010	Dutch	PDF
Full model	31/12/2008	14/05/2009	11/06/2009	Dutch	PDF
Full model	31/12/2007	23/05/2008	24/07/2008	Dutch	PDF
Full model	31/12/2006	11/05/2007	07/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 9 active · 13 ended

Active mandates

Bert Hens

Mandate

Active

Francis De Becker

Mandate

Active

Guido Van Hamme

Mandate

Active

Katrien Van Gerven

Mandate

Active

Luc Dieusaert

Mandate

Active

Marc Vansteenkiste

Mandate

Active

Philippe Scheys

Mandate

Active

Tom Ceuppens

Mandate

Active

Vincent Coignez

Mandate

Active

Ended mandates

Christiaan Poppelsdorf

Mandate

Ended

Dieusaert Luc

Mandate

Ended

Francis DIO vzw vertegenwoordigd door dhr. De Becker

Mandate

Ended

Godelieve Van de Voorde

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/12/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/08/2020
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates29/08/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/01/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025854 k €↓
03/10/2025
nominationIvo GULDENTOPS — operationele leiding en het dagelijks bestuur
30/06/2025
reconductionVYVEY & Co — bedrijfsrevisoren
2024
Annual accounts 20241,7 M €↑
2023
Annual accounts 2023-44,3 k €↓
16/06/2023
nominationGuido Van Hamme — bestuurder
16/06/2023
nominationVincent Coigniez — voorzitter van de Raad van Bestuur
2022
Annual accounts 2022983,5 k €↑
2021
Annual accounts 2021666 k €↓
2020
Annual accounts 20201,5 M €↑
2019
Annual accounts 20191,3 M €↑
2018
Annual accounts 2018881,3 k €↑
2017
Annual accounts 2017698,3 k €↓
2016
Annual accounts 2016963,4 k €↓
2015
Annual accounts 2015980,9 k €↑
2014
Annual accounts 2014771,6 k €↑
2013
Annual accounts 2013606,2 k €↑
2012
Annual accounts 2012534,1 k €↓
2011
Annual accounts 2011784,9 k €↓
2010
Annual accounts 20101,2 M €↑
2009
Annual accounts 2009757,8 k €↑
2008
Annual accounts 2008457,4 k €
13/10/1975
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Fac Similiter

Overview

What does Fac Similiter do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline