ACTIVE

PUBLI - SPORT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result99,8 k €+40,1 %over 1 year

Gross margin234,2 k €+9,8 %over 1 year

Equity998,7 k €+8,7 %over 1 year

Workforce2,8 ETP+12,0 %over 1 year

Identity

Source · BCE/KBO

PUBLI - SPORT is a Public limited company incorporated in 1976. Its main activity is: Wholesale of other household goods. Its registered office is in Herselt. It employs on average 2,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0415.751.797
Incorporation: 01/01/1976
Legal form: Public limited company
Registered office: Dorp 121
2230 Herselt · FlandreSee on map
Contributed capital: 61 973,88 €
Latest accounts: 31/12/2025
Average workforce: 2,8 ETP

Activities (NACE)

46496Wholesale of other household goods· main 46496Wholesale of other household goods 47639Retail sale of music and video recordings in specialised stores 47640Retail sale of sporting equipment in specialised stores 51476Air transport 52482Warehousing and support activities for transportation+3

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	234,2 k €	+9.8%	213,4 k €	+7.1%	199,3 k €	-14.3%	232,6 k €	+191%	80 k €
EBITDA	145,9 k €	+35.6%	107,7 k €	+16.4%	92,5 k €	-38.1%	149,5 k €	+323%	35,3 k €
Operating result	144,4 k €	+36.1%	106,1 k €	+3.0%	103 k €	-21.2%	130,7 k €	+68.8%	77,4 k €
Net result	99,8 k €	+40.1%	71,2 k €	+0.3%	71 k €	-27.6%	98 k €	+83.2%	53,5 k €
Balance sheet
Equity	998,7 k €	+8.7%	918,4 k €	+6.0%	866,7 k €	+2.6%	844,7 k €	+9.1%	774,5 k €
Total assets	1,1 M €	+6.6%	1 M €	-2.4%	1,1 M €	+6.8%	1 M €	+19.2%	839,3 k €
Cash	184,8 k €	+132%	79,6 k €	+10.3%	72,2 k €	-79.7%	355,6 k €	-20.8%	449,2 k €
Debts	110,2 k €	-10.8%	123,6 k €	-38.4%	200,6 k €	+31.1%	153 k €	+143%	63,1 k €
Other
Workforce	2,8 ETP	+12.0%	2,5 ETP	-16.7%	3,0 ETP	+50.0%	2,0 ETP	+53.8%	1,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

BIRGITTA DE MAERE

Director · since 22 mai 2021

Active

KATHLEEN CAMS

Director · since 22 mai 2021

Active

WIM CAMS

Managing director · since 22 mai 2021

Active

Ended mandates

BIRGITTA DE MAERE

Director

Ended

BRIGITTA DE MAERE

Director

Ended

KATHLEEN CAMS

Director

Ended

KATLEEN CAMS

Director

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	26/07/2025	27/07/2024	01/08/2023	16/08/2022	04/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	23/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	26/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	27/07/2024	Dutch	PDF
Abridged model	31/12/2022	23/06/2023	01/08/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	16/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	04/08/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	19/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	22/06/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	23/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	22/05/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	24/05/2013	31/05/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	13/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	23/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	31/05/2010	Dutch	PDF
Abridged model	31/12/2008	22/05/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	06/06/2008	Dutch	PDF
Abridged model	31/12/2006	22/05/2007	13/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

BIRGITTA DE MAERE

Director · since 22 mai 2021

Active

KATHLEEN CAMS

Director · since 22 mai 2021

Active

WIM CAMS

Managing director · since 22 mai 2021

Active

Ended mandates

BIRGITTA DE MAERE

Director

Ended

BRIGITTA DE MAERE

Director

Ended

KATHLEEN CAMS

Director

Ended

KATLEEN CAMS

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares24/02/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/11/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2003
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202599,8 k €↑
2024
Annual accounts 202471,2 k €↑
2023
Annual accounts 202371 k €↓
2022
Annual accounts 202298 k €↑
2021
Annual accounts 202153,5 k €↑
2020
Annual accounts 202039,5 k €↓
2019
Annual accounts 201960,8 k €↑
2018
Annual accounts 201846,7 k €↓
2017
Annual accounts 201749 k €↓
2016
Annual accounts 2016106,2 k €↓
2015
Annual accounts 2015108 k €↑
2014
Annual accounts 201491,3 k €↑
2013
Annual accounts 201322,7 k €↓
2012
Annual accounts 201250,7 k €↑
2011
Annual accounts 201142,2 k €↑
2010
Annual accounts 201025,9 k €↑
2009
Annual accounts 200917,2 k €↓
2008
Annual accounts 200820 k €↓
2007
Annual accounts 200729,2 k €↑
2006
Annual accounts 200613,7 k €
01/01/1976
IncorporationPublic limited company

PUBLI - SPORT

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline