etterbeek sport
0415.764.566 · rovalta.com · 26/09/2026
ACTIVE
etterbeek sport
Financial year 2025 · Closed on 31/12/2025
Net result-9,5 k €-111,2 %over 1 year
Revenue1,4 M €-22,8 %over 1 year
Equity561,5 k €-1,7 %over 1 year
Workforce31,9 ETP-4,2 %over 1 year
Overview
Identity
Source · BCE/KBOetterbeek sport is a Non-profit organization incorporated in 1975. Its registered office is in Etterbeek. It employs on average 31,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0415.764.566
- Incorporation
- 04/12/1975
- Legal form
- Non-profit organization
- Registered office
- Rue des Champs 69-71
1040 Etterbeek · BruxellesSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 31,9 ETP
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 9 filingsTrend over 7 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 1,4 M € | -22.8% | 1,9 M € | -0.8% | 1,9 M € | -0.6% | 1,9 M € | -3.2% | 2 M € |
| EBITDA | 11,9 k € | -88.5% | 103 k € | +13.3% | 90,9 k € | +49.1% | 60,9 k € | -63.9% | 168,9 k € |
| Operating result | -4,4 k € | -105% | 87,2 k € | +13.4% | 76,9 k € | +48.8% | 51,7 k € | -67.6% | 159,5 k € |
| Net result | -9,5 k € | -111% | 84,8 k € | +14.9% | 73,8 k € | +53.0% | 48,2 k € | -69.2% | 156,7 k € |
| Balance sheet | |||||||||
| Equity | 561,5 k € | -1.7% | 571 k € | +17.4% | 486,2 k € | +17.9% | 412,4 k € | +13.2% | 364,1 k € |
| Total assets | 1,1 M € | -3.5% | 1,2 M € | +30.6% | 904,9 k € | +35.3% | 668,7 k € | +7.3% | 623,1 k € |
| Cash | 140,1 k € | -29.2% | 197,9 k € | +133% | 85,1 k € | +71.5% | 49,6 k € | -67.4% | 152 k € |
| Debts | 441,1 k € | -26.3% | 598,6 k € | +45.9% | 410,3 k € | +65.3% | 248,2 k € | -1.7% | 252,5 k € |
| Other | |||||||||
| Workforce | 31,9 ETP | -4.2% | 33,3 ETP | -0.3% | 33,4 ETP | +3.4% | 32,3 ETP | +8.0% | 29,9 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202510 active · 52 ended
Active mandates
AHMED M'RABET
ActiveAZIZ ABDAR
ActiveKARIN SJOSTROM
ActiveLAURENCE GALLEZ
ActiveLOUIS DARC
ActiveNICOLAS BUBA
ActiveNOHA DEVILLERS
ActivePASCALE DE VROOME
ActiveSACHA MOENS
ActiveZACHARIA MOKTAR
ActiveEnded mandates
AHMED M'RABET
EndedLAURENCE GALLEZ
EndedSACHA MOENS
EndedSUSANNA SJOSTROM
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2026 | 20/06/2025 | 27/06/2024 | 03/07/2023 | 03/07/2023 | 01/07/2021 |
| General meeting | 11/06/2026 | 19/06/2025 | 26/06/2024 | 21/06/2023 | 22/06/2022 | 22/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 9 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 11/06/2026 | 03/07/2026 | French | |
| Abridged model | 31/12/2024 | 19/06/2025 | 20/06/2025 | French | |
| Abridged model | 31/12/2023 | 26/06/2024 | 27/06/2024 | French | |
| Abridged model | 31/12/2022 | 21/06/2023 | 03/07/2023 | French | |
| Abridged modelCorrection | 31/12/2021 | 22/06/2022 | 03/07/2023 | French | |
| Abridged model | 31/12/2021 | 22/06/2022 | 23/06/2022 | French | |
| Abridged model | 31/12/2020 | 22/06/2021 | 01/07/2021 | French | |
| Abridged modelCorrection | 31/12/2019 | 01/09/2020 | 17/05/2021 | French | |
| Abridged model | 31/12/2019 | 30/06/2020 | 11/09/2020 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202510 active · 52 ended
Active mandates
AHMED M'RABET
ActiveAZIZ ABDAR
ActiveKARIN SJOSTROM
ActiveLAURENCE GALLEZ
ActiveLOUIS DARC
ActiveNICOLAS BUBA
ActiveNOHA DEVILLERS
ActivePASCALE DE VROOME
ActiveSACHA MOENS
ActiveZACHARIA MOKTAR
ActiveEnded mandates
AHMED M'RABET
EndedLAURENCE GALLEZ
EndedSACHA MOENS
EndedSUSANNA SJOSTROM
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates07/05/2026DEMISSIONS, NOMINATIONS
- Mandates25/06/2025DEMISSIONS, NOMINATIONS - DIVERS
- Mandates20/06/2025DEMISSIONS, NOMINATIONS
- Mandates02/06/2025DEMISSIONS, NOMINATIONS
- Other30/04/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other24/01/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other13/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates24/07/2023DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-9,5 k €↓
- 2024Annual accounts 202484,8 k €↑
- 2023Annual accounts 202373,8 k €↑
- 2022Annual accounts 202248,2 k €↓
- 2021Annual accounts 2021156,7 k €↓
- 2020Annual accounts 2020199,4 k €↑
- 2019Annual accounts 2019-105 k €
- 04/12/1975IncorporationNon-profit organization