ACTIVE

ROUPIN ET FILS

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result144,6 k €+562,7 %over 1 year

Gross margin863,3 k €+4,2 %over 1 year

Equity1,8 M €+8,1 %over 1 year

Workforce5,7 ETP-3,4 %over 1 year

Identity

Source · BCE/KBO

ROUPIN ET FILS is a Private limited company incorporated in 1976. Its main activity is: Raising of dairy cattle. Its registered office is in Antoing. It employs on average 5,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0415.795.151
Incorporation: 01/01/1976
Legal form: Private limited company
Registered office: Rue Madame 28
7640 Antoing · WallonieSee on map
Contributed capital: 71 000,00 €
Latest accounts: 30/06/2025
Average workforce: 5,7 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 47271Retail sale of food, beverages and tobacco in specialised stores 47291Other retail sale of food in specialised stores 52271Support activities for transportation

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 16 financial years

	2025		2024		2023		2022		2019
Income statement
Gross margin	863,3 k €	+4.2%	828,3 k €	-4.7%	869,5 k €	+12.2%	775,2 k €	-10.0%	860,9 k €
EBITDA	593,9 k €	+33.1%	446,4 k €	-27.6%	616,9 k €	+15.6%	533,7 k €	-16.3%	637,9 k €
Operating result	189,4 k €	+451%	-53,9 k €	-131%	176,2 k €	-6.2%	187,8 k €	+82.7%	102,8 k €
Net result	144,6 k €	+563%	-31,3 k €	-126%	121,7 k €	-20.3%	152,7 k €	+51.6%	100,7 k €
Balance sheet
Equity	1,8 M €	+8.1%	1,7 M €	-21.4%	2,2 M €	+5.2%	2,1 M €	+43.9%	1,4 M €
Total assets	3,8 M €	+0.5%	3,8 M €	-6.6%	4,1 M €	+12.4%	3,6 M €	+7.8%	3,4 M €
Cash	815,7 k €	+12.5%	724,9 k €	-14.8%	850,5 k €	+106%	413,5 k €	+394%	83,8 k €
Debts	1,8 M €	-7.7%	2 M €	+11.4%	1,8 M €	+22.3%	1,5 M €	-22.9%	1,9 M €
Other
Workforce	5,7 ETP	-3.4%	5,9 ETP	+3.5%	5,7 ETP	-3.4%	5,9 ETP	-6.3%	6,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 6 ended

Active mandates

Benoît Roupin

Director · since 28 septembre 2007

Active

Jean-François Roupin

Director · since 28 septembre 2007

Active

André Roupin

Director · since 04 avril 1995

Active

Ended mandates

Jean François Roupin

Director · since 28 septembre 2007

Ended

Benoît ROUPIN

Manager · since 27 septembre 2007

Ended

Jean-François ROUPIN

Manager · since 27 septembre 2007

Ended

André ROUPIN

Manager

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/01/2026	07/01/2025	22/01/2024	09/01/2023	27/01/2022	29/01/2021
General meeting	18/12/2025	17/12/2024	14/12/2023	14/11/2022	13/11/2021	14/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	18/12/2025	06/01/2026	French	PDF
Abridged model	30/06/2024	17/12/2024	07/01/2025	French	PDF
Abridged model	30/06/2023	14/12/2023	22/01/2024	French	PDF
Abridged model	30/06/2022	14/11/2022	09/01/2023	French	PDF
Abridged model	30/06/2021	13/11/2021	27/01/2022	French	PDF
Abridged model	30/06/2020	14/11/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	09/11/2019	15/01/2020	French	PDF
Abridged model	30/06/2018	10/11/2018	30/01/2019	French	PDF
Abridged model	30/06/2017	11/11/2017	30/01/2018	French	PDF
Abridged model	30/06/2016	12/11/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	14/11/2015	26/01/2016	French	PDF
Abridged model	30/06/2014	08/11/2014	31/12/2014	French	PDF
Abridged model	30/06/2013	09/11/2013	20/12/2013	French	PDF
Abridged model	30/06/2012	10/11/2012	25/01/2013	French	PDF
Abridged model	30/06/2011	12/11/2011	27/01/2012	French	PDF
Abridged model	30/06/2010	12/11/2010	27/01/2011	French	PDF
Abridged model	30/06/2009	14/11/2009	29/01/2010	French	PDF
Abridged model	30/06/2008	08/11/2008	04/02/2009	French	PDF
Abridged model	30/06/2007	13/11/2007	28/01/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 6 ended

Active mandates

Benoît Roupin

Director · since 28 septembre 2007

Active

Jean-François Roupin

Director · since 28 septembre 2007

Active

André Roupin

Director · since 04 avril 1995

Active

Ended mandates

Jean François Roupin

Director · since 28 septembre 2007

Ended

Benoît ROUPIN

Manager · since 27 septembre 2007

Ended

Jean-François ROUPIN

Manager · since 27 septembre 2007

Ended

André ROUPIN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other31/01/2013
OBJET
PDF
Restructuring15/10/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/08/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates31/12/2004
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025144,6 k €↑
2024
Annual accounts 2024-31,3 k €↓
2023
Annual accounts 2023121,7 k €↓
2022
Annual accounts 2022152,7 k €↑
2019
Annual accounts 2019100,7 k €↑
2018
Annual accounts 20186,7 k €↑
2017
Annual accounts 2017-28,2 k €↓
2016
Annual accounts 201638,3 k €↑
2015
Annual accounts 201520,4 k €↓
2014
Annual accounts 201461,9 k €↓
2013
Annual accounts 201390,7 k €↓
2012
Annual accounts 2012128,6 k €↑
2011
Annual accounts 2011114,2 k €↓
2010
Annual accounts 2010117,9 k €↑
2009
Annual accounts 200939,1 k €↓
2007
Annual accounts 200774,8 k €
01/01/1976
IncorporationPrivate limited company

ROUPIN ET FILS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline