ACTIVE

Vitrerie FOX

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result170,6 k €-6,9 %over 1 year

Gross margin375,3 k €-7,2 %over 1 year

Equity568,6 k €-44,7 %over 1 year

Workforce2,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Vitrerie FOX is a Public limited company incorporated in 1976. Its main activity is: Painting and glazing. Its registered office is in Bastogne. It employs on average 2,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0415.796.141
Incorporation: 05/02/1976
Legal form: Public limited company
Registered office: Rue Gueule-du-Loup 1C
6600 Bastogne · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2024
Average workforce: 2,5 ETP

Activities (NACE)

43343Painting and glazing· main 43343Painting and glazing 45442Sale, maintenance and repair of motorcycles and related parts and accessories 25120Manufacture of doors and windows of metal 25120Manufacture of doors and windows of metal 28120Manufacture of fluid power equipment+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	375,3 k €	-7.2%	404,5 k €	+16.4%	347,4 k €	+9.5%	317,2 k €	-9.4%	350,3 k €
EBITDA	220,1 k €	-11.1%	247,7 k €	+20.9%	204,8 k €	+26.0%	162,6 k €	-28.1%	226,2 k €
Operating result	220,1 k €	-9.1%	242,3 k €	+26.5%	191,5 k €	+24.4%	153,9 k €	-28.8%	215,9 k €
Net result	170,6 k €	-6.9%	183,3 k €	+39.4%	131,5 k €	+23.9%	106,1 k €	-20.3%	133 k €
Balance sheet
Equity	568,6 k €	-44.7%	1 M €	+13.3%	907,7 k €	+3.6%	876,2 k €	-18.6%	1,1 M €
Total assets	724,1 k €	-37.0%	1,1 M €	+7.1%	1,1 M €	+2.7%	1 M €	-17.2%	1,3 M €
Cash	523,4 k €	-46.6%	979,9 k €	+13.9%	860,5 k €	-1.9%	876,8 k €	-19.5%	1,1 M €
Debts	155,5 k €	+28.0%	121,5 k €	-26.7%	165,8 k €	-1.5%	168,4 k €	-8.4%	183,7 k €
Other
Workforce	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	-10.7%	2,8 ETP		–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 11 ended

Active mandates

Jean-Yves HARZE

Director · since 10 septembre 2024

Active

Jean ALBERT

Director · since 01 septembre 2024

Active

Ended mandates

Emile FOX

Managing director · since 02 avril 2021 · until 02 avril 2027

Ended

Emile FOX

Managing director · since 02 avril 2021

Ended

Philippe FOX

Managing director · since 02 avril 2021 · until 02 avril 2027

Ended

Philippe FOX

Managing director · since 02 avril 2021

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2025	02/08/2024	05/07/2023	05/07/2023	19/06/2021	27/07/2020
General meeting	26/06/2025	20/06/2024	22/06/2023	23/06/2022	02/04/2021	25/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	26/06/2025	26/08/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	02/08/2024	French	PDF
Abridged model	31/12/2022	22/06/2023	05/07/2023	French	PDF
Abridged modelCorrection	31/12/2021	23/06/2022	05/07/2023	French	PDF
Abridged model	31/12/2021	23/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	02/04/2021	19/06/2021	French	PDF
Abridged model	31/12/2019	25/06/2020	27/07/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	01/10/2019	French	PDF
Abridged modelCorrection	31/12/2017	28/06/2018	27/09/2018	French	PDF
Abridged model	31/12/2017	28/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	23/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	11/07/2014	06/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	01/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	04/08/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	07/08/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	29/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 11 ended

Active mandates

Jean-Yves HARZE

Director · since 10 septembre 2024

Active

Jean ALBERT

Director · since 01 septembre 2024

Active

Ended mandates

Emile FOX

Managing director · since 02 avril 2021 · until 02 avril 2027

Ended

Emile FOX

Managing director · since 02 avril 2021

Ended

Philippe FOX

Managing director · since 02 avril 2021 · until 02 avril 2027

Ended

Philippe FOX

Managing director · since 02 avril 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates16/09/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates06/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/06/2018
CAPITAL, ACTIONS
PDF
Mandates16/02/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other17/02/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates24/08/2009
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024170,6 k €↓
2023
Annual accounts 2023183,3 k €↑
2022
Annual accounts 2022131,5 k €↑
2021
Annual accounts 2021106,1 k €↓
2020
Annual accounts 2020133 k €↑
2019
Annual accounts 2019130,2 k €↓
2018
Annual accounts 2018152 k €↑
2017
Annual accounts 201740 k €↑
2016
Annual accounts 201633,5 k €↓
2015
Annual accounts 2015208,6 k €↑
2014
Annual accounts 2014116,4 k €↓
2013
Annual accounts 2013163,9 k €↑
2012
Annual accounts 2012159,1 k €↓
2011
Annual accounts 2011249,9 k €↑
2010
Annual accounts 2010212,9 k €↑
2009
Annual accounts 2009177 k €↓
2008
Annual accounts 2008180,5 k €↑
2007
Annual accounts 2007113,3 k €↑
2006
Annual accounts 2006103 k €
05/02/1976
IncorporationPublic limited company

Vitrerie FOX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline