ACTIVE

Dilavile

Financial year 2025 · Closed on 31/12/2025

Net result-1,6 M €-2 178,7 %over 1 year

Gross margin413,5 k €-9,7 %over 1 year

Equity-1,3 M €-511,6 %over 1 year

Identity

Source · BCE/KBO

Dilavile is a Private limited company incorporated in 1976. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Courcelles.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0415.806.831
Incorporation: 22/01/1976
Legal form: Private limited company
Registered office: Rue du Progrès(CO) 9
6180 Courcelles · WallonieSee on map
Contributed capital: 18 592,00 €
Latest accounts: 31/12/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.

Joint committees (2)

Signals

Positive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	413,5 k €	-9.7%	457,8 k €	-2.2%	468,2 k €	+20.0%	390 k €	-4.8%	409,6 k €
EBITDA	150,8 k €	+20.9%	124,7 k €	-14.2%	145,4 k €	+146%	59 k €	-59.5%	145,6 k €
Operating result	147,9 k €	+22.2%	121 k €	-14.0%	140,7 k €	+158%	54,5 k €	-59.7%	135,3 k €
Net result	-1,6 M €	-2179%	77,3 k €	+6.6%	72,6 k €	+112%	34,2 k €	-62.7%	91,8 k €
Balance sheet
Equity	-1,3 M €	-512%	314,3 k €	+29.3%	243,1 k €	-7.4%	262,5 k €	+15.0%	228,3 k €
Total assets	491,6 k €	+16.5%	421,8 k €	-8.0%	458,4 k €	+10.0%	416,6 k €	-8.9%	457,5 k €
Cash	198,7 k €	+53.9%	129,1 k €	-9.5%	142,7 k €	+24.4%	114,6 k €	-43.3%	202,2 k €
Debts	1,8 M €	+1560%	107,5 k €	-50.1%	215,3 k €	+39.7%	154,1 k €	-32.8%	229,2 k €
Other
Workforce	–		4,7 ETP	0.0%	4,7 ETP	-4.1%	4,9 ETP	-16.9%	5,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jacques ANDRE	Managersince 19/12/1988

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nicole GERARDY	Associate19/12/1988 → 2009 accountsManager2006 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	30/08/2025	30/08/2024	05/09/2023	31/08/2022	31/08/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	07/06/2025	30/08/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	05/09/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	12/09/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	13/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	12/09/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	10/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	01/07/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	26/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jacques ANDRE	Managersince 19/12/1988

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nicole GERARDY	Associate19/12/1988 → 2009 accountsManager2006 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates25/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates06/05/2014
DEMISSIONS, NOMINATIONS
PDF
Other20/09/2007
SCISSION PARTIELLE par constitution de SPRL nouvelle :
PDF
Other24/07/2007
Projet de scission partielle par constitution d'une société nouvelle, établi en
PDF
Other23/05/2006
MODIFICATIONS STATUTAIRES
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Jacques ANDRE

Nicole GERARDY

197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Dilavile

Rue du Progrès(CO) 9, 6180 Courcelles

Manager

Associate

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Progrès(CO) 9, 6180 CourcellesCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00433497

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
DilavileCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00433497

Events

2025
Annual accounts 2025-1,6 M €↓
2024
Annual accounts 202477,3 k €↑
2023
Annual accounts 202372,6 k €↑
2022
Annual accounts 202234,2 k €↓
2021
Annual accounts 202191,8 k €↑
2020
Annual accounts 202079,4 k €↑
2019
Annual accounts 201941,2 k €↑
2018
Annual accounts 2018-7,4 k €↓
2017
Annual accounts 201778,8 k €↓
2016
Annual accounts 2016102,1 k €↑
2015
Annual accounts 201564,3 k €↓
2014
Annual accounts 201475,7 k €↓
2013
Annual accounts 2013187,5 k €↑
2012
Annual accounts 2012148,2 k €↑
2011
Annual accounts 2011133,4 k €↓
2010
Annual accounts 2010140,5 k €↑
2009
Annual accounts 2009-77,4 k €↓
2008
Annual accounts 20082,6 k €↓
2006
Annual accounts 200665,5 k €
22/01/1976
IncorporationPrivate limited company

Dilavile

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events