ACTIVE

WILLY VASTIAU TIENEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result6,1 k €-32,8 %over 1 year

Gross margin242,2 k €+13,0 %over 1 year

Equity478,9 k €+1,3 %over 1 year

Workforce4,1 ETP+10,8 %over 1 year

Identity

Source · BCE/KBO

WILLY VASTIAU TIENEN is a Public limited company incorporated in 1976. Its main activity is: Manufacture of furniture. Its registered office is in Tienen. It employs on average 4,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0415.931.743
Incorporation: 01/01/1976
Legal form: Public limited company
Registered office: Putstraat(Hak) 6
3300 Tienen · FlandreSee on map
Contributed capital: 152 000,00 €
Latest accounts: 31/12/2025
Average workforce: 4,1 ETP

Activities (NACE)

31004Manufacture of furniture· main 31091Manufacture of other furniture 36141Water collection, treatment and supply 46494Wholesale of other household goods 46494Wholesale of other household goods 51471Air transport

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	242,2 k €	+13.0%	214,3 k €	-1.7%	218,1 k €	+7.6%	202,8 k €	-3.6%	210,4 k €
EBITDA	34,7 k €	-18.4%	42,5 k €	-12.9%	48,8 k €	+32.7%	36,8 k €	-54.2%	80,3 k €
Operating result	13,3 k €	-26.5%	18,1 k €	-21.9%	23,2 k €	+149%	9,3 k €	-73.9%	35,7 k €
Net result	6,1 k €	-32.8%	9 k €	-17.5%	10,9 k €	+378%	2,3 k €	-89.7%	22,3 k €
Balance sheet
Equity	478,9 k €	+1.3%	472,9 k €	+1.9%	463,8 k €	+2.4%	452,9 k €	+0.5%	450,6 k €
Total assets	829,9 k €	-7.2%	894 k €	+17.3%	762,4 k €	-4.8%	801 k €	+22.9%	651,9 k €
Cash	53 €	-89.1%	488 €	+16167%	3 €	-99.5%	624 €	+149%	251 €
Debts	351 k €	-16.7%	421,2 k €	+41.1%	298,6 k €	-14.2%	348,1 k €	+72.9%	201,3 k €
Other
Workforce	4,1 ETP	+10.8%	3,7 ETP	+8.8%	3,4 ETP	-2.9%	3,5 ETP	+25.0%	2,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

Gina VASTIAU

Director

Active

Ended mandates

GEORGETTE VAN SINT JAN

Director · since 02 mai 2012 · until 02 mai 2018

Ended

GINA VASTIAU

Director · since 02 mai 2012 · until 02 mai 2018

Ended

WILLY VASTIAU

Managing director · since 02 mai 2012 · until 02 mai 2018

Ended

GEORGETTE VAN SINT JAN

Director · since 02 mai 2006 · until 02 mai 2012

Ended

Other companies at this address

Putstraat(Hak) 6 3300 Tienen

Company	CBE no.
IMMO VA-VA● Active	0427.292.027

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2026	25/08/2025	29/08/2024	29/08/2023	29/08/2022	31/08/2021
General meeting	05/05/2026	06/05/2025	07/05/2024	02/05/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/05/2026	05/06/2026	French	PDF
Abridged model	31/12/2024	06/05/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	07/05/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	03/05/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	04/05/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	05/05/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	07/05/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	02/05/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	26/09/2017	Dutch	PDF
Abridged model	31/12/2015	03/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/05/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/05/2013	26/07/2013	Dutch	PDF
Abridged model	31/12/2011	02/05/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	03/05/2011	09/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/05/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	05/05/2009	03/07/2009	Dutch	PDF
Abridged model	31/12/2007	06/05/2008	14/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/05/2007	13/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 8 ended

Active mandates

Gina VASTIAU

Director

Active

Ended mandates

GEORGETTE VAN SINT JAN

Director · since 02 mai 2012 · until 02 mai 2018

Ended

GINA VASTIAU

Director · since 02 mai 2012 · until 02 mai 2018

Ended

WILLY VASTIAU

Managing director · since 02 mai 2012 · until 02 mai 2018

Ended

GEORGETTE VAN SINT JAN

Director · since 02 mai 2006 · until 02 mai 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other23/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF
Registered office03/06/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates19/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/04/2014
KAPITAAL - AANDELEN
PDF
Mandates28/11/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/08/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/04/2003
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20256,1 k €↓
2024
Annual accounts 20249 k €↓
2023
Annual accounts 202310,9 k €↑
2023
Name changeWILLY VASTIAU TIENEN
2022
Annual accounts 20222,3 k €↓
2021
Annual accounts 202122,3 k €↓
2020
Annual accounts 202030,1 k €↑
2019
Annual accounts 201921,3 k €↑
2018
Annual accounts 2018-10,4 k €↓
2017
Annual accounts 201724,5 k €↑
2016
Annual accounts 201623,8 k €↓
2015
Annual accounts 201546,7 k €↑
2014
Annual accounts 201430,8 k €↑
2013
Annual accounts 201312,2 k €↓
2012
Annual accounts 201234 k €↑
2011
Annual accounts 201115 k €↑
2010
Annual accounts 20107,1 k €↑
2009
Annual accounts 2009231,4 €↓
2008
Annual accounts 20086,8 k €↓
2007
Annual accounts 200720,1 k €↑
2006
Annual accounts 20067,8 k €
2006
Name changeWILLY VASTIAU
01/01/1976
IncorporationPublic limited company

WILLY VASTIAU TIENEN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline