ETABLISSEMENTS SPIRLET
0415.951.836 · rovalta.com · 24/09/2026
ACTIVE
ETABLISSEMENTS SPIRLET
Financial year 2024 · Closed on 31/12/2024
Net result42,9 k €-43,3 %over 1 year
Gross margin580,2 k €-6,2 %over 1 year
Equity1,4 M €+0,2 %over 1 year
Workforce6,3 ETP
Overview
Identity
Source · BCE/KBOETABLISSEMENTS SPIRLET is a Public limited company incorporated in 1976. Its registered office is in Herve. It employs on average 6,3 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0415.951.836
- Incorporation
- 01/01/1976
- Legal form
- Public limited company
- Registered office
- Rue Gustave Taillard 27
4650 Herve · WallonieSee on map - Contributed capital
- 247 893,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 6,3 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 580,2 k € | -6.2% | 618,2 k € | +4.3% | 592,9 k € | +1.2% | 586 k € | +4.6% | 560,1 k € |
| EBITDA | 266,5 k € | +14.3% | 233,3 k € | +52.4% | 153,1 k € | +71.2% | 89,4 k € | -64.6% | 252,7 k € |
| Operating result | 49,3 k € | -58.7% | 119,3 k € | +7.9% | 110,5 k € | +246% | 32 k € | -79.1% | 153,4 k € |
| Net result | 42,9 k € | -43.3% | 75,7 k € | +39.9% | 54,1 k € | +110% | 25,7 k € | -79.7% | 126,7 k € |
| Balance sheet | |||||||||
| Equity | 1,4 M € | +0.2% | 1,4 M € | -1.0% | 1,4 M € | -4.4% | 1,5 M € | -4.1% | 1,6 M € |
| Total assets | 3,4 M € | +30.2% | 2,6 M € | -20.8% | 3,3 M € | +34.3% | 2,5 M € | -24.3% | 3,2 M € |
| Cash | 593,9 k € | +78.1% | 333,5 k € | -49.2% | 656,5 k € | -28.0% | 911,2 k € | +193% | 311,1 k € |
| Debts | 2 M € | +65.7% | 1,2 M € | -35.9% | 1,9 M € | +94.9% | 959,4 k € | -43.1% | 1,7 M € |
| Other | |||||||||
| Workforce | 6,3 ETP | – | 6,0 ETP | -14.3% | 7,0 ETP | 0.0% | 7,0 ETP | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20133 active
Last known composition, from the accounts closed on 31/12/2013, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Félix Spirlet
ActiveJacques Adelin Spirlet
ActiveMarc Spirlet
ActiveFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/10/2025 | 18/10/2024 | 04/10/2023 | 18/08/2022 | 27/10/2021 | 21/12/2020 |
| General meeting | 09/10/2025 | 17/10/2024 | 29/09/2023 | 16/08/2022 | 26/10/2021 | 19/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 09/10/2025 | 18/10/2025 | French | |
| Abridged model | 31/12/2023 | 17/10/2024 | 18/10/2024 | French | |
| Abridged modelCorrection | 31/12/2022 | 29/09/2023 | 04/10/2023 | French | |
| Abridged model | 31/12/2022 | 29/09/2023 | 29/09/2023 | French | |
| Abridged model | 31/12/2021 | 16/08/2022 | 18/08/2022 | French | |
| Abridged model | 31/12/2020 | 26/10/2021 | 27/10/2021 | French | |
| Abridged model | 31/12/2019 | 19/12/2020 | 21/12/2020 | French | |
| Abridged model | 31/12/2018 | 31/12/2019 | 09/01/2020 | French | |
| Abridged model | 31/12/2017 | 07/08/2018 | 17/10/2018 | French | |
| Micro model | 31/12/2016 | 26/09/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 27/12/2016 | 28/12/2016 | French | |
| Abridged model | 31/12/2014 | 30/12/2015 | 05/01/2016 | French | |
| Abridged model | 31/12/2013 | 30/12/2014 | 31/12/2014 | French | |
| Abridged model | 31/12/2012 | 31/12/2013 | 02/01/2014 | French | |
| Abridged model | 31/12/2011 | 17/12/2012 | 26/12/2012 | French | |
| Abridged model | 31/12/2010 | 27/12/2011 | 17/01/2012 | French | |
| Abridged model | 31/12/2009 | 23/11/2010 | 29/11/2010 | French | |
| Abridged model | 31/12/2008 | 12/12/2009 | 14/12/2009 | French | |
| Abridged model | 31/12/2007 | 20/12/2008 | 26/12/2008 | French | |
| Abridged model | 31/12/2006 | 27/12/2007 | 22/01/2008 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20133 active
Last known composition, from the accounts closed on 31/12/2013, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Félix Spirlet
ActiveJacques Adelin Spirlet
ActiveMarc Spirlet
ActiveOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202442,9 k €↓
- 2023Annual accounts 202375,7 k €↑
- 2022Annual accounts 202254,1 k €↑
- 2021Annual accounts 202125,7 k €↓
- 2020Annual accounts 2020126,7 k €↑
- 2019Annual accounts 20192,3 k €↓
- 2018Annual accounts 20186,7 k €↓
- 2017Annual accounts 201786,7 k €↑
- 2016Annual accounts 201648,1 k €↓
- 2015Annual accounts 2015127,8 k €↓
- 2014Annual accounts 2014150,9 k €↑
- 2013Annual accounts 201329 k €↓
- 2012Annual accounts 201237,8 k €↓
- 2011Annual accounts 2011108,5 k €↓
- 2010Annual accounts 2010121,7 k €↓
- 2009Annual accounts 2009300,7 k €↑
- 2008Annual accounts 2008-47,1 k €↑
- 2007Annual accounts 2007-97,6 k €↓
- 2006Annual accounts 200642,1 k €
- 01/01/1976IncorporationPublic limited company