ACTIVE

Warimmo

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result61,5 k €-8,7 %over 1 year
Gross margin109,1 k €-5,2 %over 1 year
Equity723 k €+9,3 %over 1 year

Identity

Source · BCE/KBO

Warimmo is a Public limited company incorporated in 1975. Its main activity is: Activities of holding companies. Its registered office is in Oostende.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0415.953.618
Incorporation
30/12/1975
Legal form
Public limited company
Registered office
Vindictivelaan 19 box .00.01
8400 Oostende · FlandreSee on map
Contributed capital
130 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin109,1 k €115,1 k €105,2 k €90,3 k €48,2 k €
EBITDA104,3 k €110,5 k €100,5 k €87,8 k €46,9 k €
Operating result89,7 k €95,8 k €86,2 k €73,6 k €28,3 k €
Net result61,5 k €67,4 k €60,3 k €47,7 k €24,6 k €
Balance sheet
Equity723 k €661,5 k €594 k €533,8 k €486,1 k €
Total assets1,1 M €1 M €975,7 k €937,9 k €896,7 k €
Cash306,9 k €257,1 k €170,9 k €129,4 k €65,8 k €
Debts265,7 k €290,5 k €304,7 k €324,6 k €328,5 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 27 ended

Active mandates

Claudine Pauwels

Director · since 20 décembre 2023

Active
CLODIMA

Managing director · since 20 décembre 2023 · 0440.605.078

Represented by Marc LINDEN

Active

Ended mandates

Cédric Linden

Director · since 20 décembre 2023

Ended
CLODIMA

Managing director · since 20 décembre 2023 · 0440.605.078

Represented by Marc LINDEN

Ended
Cédric Linden

Managing director · since 01 avril 2018 · until 20 mai 2018

Ended
Cédric Linden

Managing director · since 01 avril 2018 · until 20 mai 2024

Ended

Other companies at this address

Vindictivelaan 19 8400 Oostende
CompanyCBE no.
AUTORIJSCHOOL PINKERS● Active
0405.240.264
BM Colibri● Active
0721.540.141
CLODIMA● Active
0440.605.078
JACHT CLUB MERCATOR OOSTENDE● Active
0433.543.676
Jules Twins● Active
1028.372.422
NOVOMATCH BELGIUM● Active
0437.824.148
V.M.E. VINDICTIEVELAAN 19● Active
0850.366.435

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202627/06/202516/07/202407/07/202313/07/202231/07/2021
General meeting18/05/202604/06/202530/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/05/202609/06/2026DutchPDF
Micro model31/12/202404/06/202527/06/2025DutchPDF
Micro model31/12/202330/06/202416/07/2024DutchPDF
Micro model31/12/202230/06/202307/07/2023DutchPDF
Micro model31/12/202130/06/202213/07/2022DutchPDF
Micro model31/12/202030/06/202131/07/2021DutchPDF
Micro model31/12/201927/07/202001/09/2020DutchPDF
Micro model31/12/201828/06/201930/07/2019DutchPDF
Micro model31/12/201718/06/201803/07/2018DutchPDF
Micro model31/12/201615/05/201716/06/2017DutchPDF
Abridged model31/12/201521/06/201627/07/2016DutchPDF
Abridged model31/12/201418/05/201528/05/2015DutchPDF
Abridged model31/12/201330/06/201409/07/2014DutchPDF
Abridged model31/12/201221/05/201322/08/2013DutchPDF
Abridged model31/12/201121/05/201213/07/2012DutchPDF
Abridged model31/12/201016/05/201110/08/2011DutchPDF
Abridged model31/12/200917/05/201020/07/2010DutchPDF
Abridged model31/12/200818/05/200928/08/2009DutchPDF
Abridged model31/12/200719/05/200816/07/2008DutchPDF
Abridged model31/12/200621/05/200717/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 27 ended

Active mandates

Claudine Pauwels

Director · since 20 décembre 2023

Active
CLODIMA

Managing director · since 20 décembre 2023 · 0440.605.078

Represented by Marc LINDEN

Active

Ended mandates

Cédric Linden

Director · since 20 décembre 2023

Ended
CLODIMA

Managing director · since 20 décembre 2023 · 0440.605.078

Represented by Marc LINDEN

Ended
Cédric Linden

Managing director · since 01 avril 2018 · until 20 mai 2018

Ended
Cédric Linden

Managing director · since 01 avril 2018 · until 20 mai 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates03/12/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/04/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/06/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/10/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/10/2005
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares20/01/2005
    KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202561,5 k €↓
  2. 2024
    Annual accounts 202467,4 k €↑
  3. 2023
    Annual accounts 202360,3 k €↑
  4. 2022
    Annual accounts 202247,7 k €↑
  5. 2021
    Annual accounts 202124,6 k €↓
  6. 2020
    Annual accounts 202032,1 k €↑
  7. 2019
    Annual accounts 20197,8 k €↓
  8. 2018
    Annual accounts 2018251,8 k €↑
  9. 2017
    Annual accounts 201712,9 k €↓
  10. 2016
    Annual accounts 201616,3 k €↓
  11. 2015
    Annual accounts 201518,2 k €↑
  12. 2014
    Annual accounts 20148,1 k €↓
  13. 2013
    Annual accounts 201310,9 k €↑
  14. 2012
    Annual accounts 20128 k €↓
  15. 2011
    Annual accounts 20118,5 k €↑
  16. 2010
    Annual accounts 20105,6 k €↑
  17. 2009
    Annual accounts 20094 k €↑
  18. 2008
    Annual accounts 20083,3 k €↑
  19. 2007
    Annual accounts 20072,6 k €↓
  20. 2006
    Annual accounts 20063,6 k €
  21. 30/12/1975
    IncorporationPublic limited company