Fraver
0416.011.521 · rovalta.com · 26/09/2026
NORMAL SITUATION
Fraver
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result-31,3 k €-116,1 %over 1 year
Gross margin1,2 M €-22,8 %over 1 year
Equity293,5 k €-9,6 %over 1 year
Workforce17,9 ETP+14,0 %over 1 year
Overview
Identity
Source · BCE/KBOFraver is a company registered in Belgium. It employs on average 17,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0416.011.521
- Legal form
- Public limited company
- Contributed capital
- 67 491,20 €
- Latest accounts
- 31/12/2023
- Average workforce
- 17,9 ETP
Joint committees (2)
- 116
- 207
Signals
Positive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 47 filingsTrend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,2 M € | -22.8% | 1,5 M € | +93.5% | 791,5 k € | -29.2% | 1,1 M € | +153% | 441,7 k € |
| EBITDA | 55,9 k € | -89.1% | 512,7 k € | +1359% | -40,7 k € | -113% | 314,8 k € | +427% | -96,4 k € |
| Operating result | -93,5 k € | -123% | 401,1 k € | +495% | -101,6 k € | -134% | 295 k € | +387% | -102,9 k € |
| Net result | -31,3 k € | -116% | 193,8 k € | +240% | -138,8 k € | -158% | 240,5 k € | +315% | -111,7 k € |
| Balance sheet | |||||||||
| Equity | 293,5 k € | -9.6% | 324,8 k € | +107% | 157,1 k € | -46.9% | 295,9 k € | +434% | 55,4 k € |
| Total assets | 1,3 M € | -5.9% | 1,3 M € | +58.9% | 845,1 k € | -9.3% | 931,6 k € | +22.9% | 758,2 k € |
| Cash | 160,6 k € | +108% | 77,2 k € | +40.9% | 54,8 k € | -47.4% | 104,2 k € | +95.6% | 53,3 k € |
| Debts | 967,4 k € | -4.2% | 1 M € | +47.4% | 685 k € | +17.8% | 581,3 k € | -17.3% | 702,8 k € |
| Other | |||||||||
| Workforce | 17,9 ETP | +14.0% | 15,7 ETP | +2.6% | 15,3 ETP | +7.0% | 14,3 ETP | +32.4% | 10,8 ETP |
Board of directors
Source · NBB, accounts to 31/12/20235 active · 26 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2024 | 03/08/2023 | 29/06/2022 | 11/08/2021 | 09/07/2020 | 27/06/2019 |
| General meeting | 25/04/2024 | 07/07/2023 | 07/06/2022 | 07/06/2021 | 10/06/2020 | 03/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 47 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 25/04/2024 | 29/04/2024 | Dutch | |
| Abridged model | 31/12/2022 | 07/07/2023 | 03/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 29/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/06/2021 | 11/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 10/06/2020 | 09/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 27/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/06/2018 | 28/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 02/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 05/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 01/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 08/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 14/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 20/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 09/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 12/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 30/07/2007 | Dutch | |
| Abridged model | 31/12/2005 | 06/06/2006 | 06/07/2006 | Dutch | |
| Abridged model | 31/12/2004 | 31/07/2005 | 31/08/2005 | Dutch | |
| Abridged model | 31/12/2003 | 21/06/2004 | 22/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 19/06/2003 | 18/07/2003 | Dutch | |
| Abridged model | 31/12/2001 | 03/06/2002 | 01/07/2002 | Dutch | |
| Abridged model | 31/12/2000 | 15/06/2001 | 13/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 05/06/2000 | 04/07/2000 | Dutch | |
| Abridged model | 31/12/1998 | 01/06/1999 | 01/07/1999 | Dutch | |
| Abridged model | 31/12/1997 | 02/06/1998 | 26/06/1998 | Dutch | — |
| Abridged model | 31/12/1996 | 02/06/1997 | 26/06/1997 | Dutch | — |
| Abridged model | 31/12/1995 | 03/06/1996 | 27/06/1996 | Dutch | — |
| Abridged model | 31/12/1994 | 20/10/1995 | 02/11/1995 | Dutch | — |
| Abridged model | 31/12/1993 | 10/06/1994 | 08/07/1994 | Dutch | — |
| Abridged model | 31/12/1992 | 08/06/1993 | 07/07/1993 | Dutch | — |
| Abridged model | 31/12/1991 | 01/06/1992 | 29/06/1992 | Dutch | — |
| Abridged model | 31/12/1990 | 24/06/1991 | 10/07/1991 | Dutch | — |
| Abridged model | 31/12/1989 | 04/06/1990 | 28/06/1990 | Dutch | — |
| Abridged model | 31/12/1988 | 05/06/1989 | 07/07/1989 | Dutch | — |
| Abridged model | 31/12/1987 | 16/06/1988 | 08/07/1988 | Dutch | — |
| Abridged model | 31/12/1986 | 16/03/1987 | 30/06/1987 | Dutch | — |
| Abridged model | 31/12/1985 | 23/06/1986 | 23/07/1986 | Dutch | — |
| Abridged model | 31/12/1984 | 03/06/1985 | 28/06/1985 | English | — |
| m900-p | 31/12/1983 | 06/11/1984 | 31/01/1985 | English | — |
| m900-p | 31/12/1982 | 06/09/1983 | 15/09/1983 | English | — |
| m900-p | 31/12/1981 | 07/06/1982 | 18/06/1982 | English | — |
| m900-p | 31/12/1980 | 01/01/9999 | 03/09/1981 | English | — |
| m900-p | 31/12/1979 | 01/01/9999 | 14/10/1980 | English | — |
| m900-p | 31/12/1978 | 01/01/9999 | 14/08/1979 | English | — |
| m900-p | 31/12/1977 | 01/01/9999 | 17/08/1978 | English | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20235 active · 26 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution26/06/2024RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring06/11/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates27/03/2023ONTSLAGEN - BENOEMINGEN
- Mandates29/04/2021ONTSLAGEN - BENOEMINGEN
- Other16/04/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ALGEMENE VERGADERING
- Mandates05/06/2020ONTSLAGEN - BENOEMINGEN
- Restructuring01/08/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring19/03/2019RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-31,3 k €↓
- 2022Annual accounts 2022193,8 k €↑
- 2021Annual accounts 2021-138,8 k €↓
- 2020Annual accounts 2020240,5 k €↑
- 2019Annual accounts 2019-111,7 k €↓
- 2018Annual accounts 201851 k €↑
- 2017Annual accounts 2017-13,6 k €↑
- 2016Annual accounts 2016-18,5 k €↓
- 2015Annual accounts 201546,7 k €↑
- 2014Annual accounts 201434,6 k €↑
- 2013Annual accounts 201329,6 k €↑
- 2012Annual accounts 2012-14 k €↑
- 2011Annual accounts 2011-14,6 k €↓
- 2010Annual accounts 2010-13,7 k €↓
- 2009Annual accounts 200945,1 k €↑
- 2008Annual accounts 2008-9,5 k €↓
- 2007Annual accounts 20074,6 k €↑
- 2006Annual accounts 20061 k €