ACTIVE

FERM KINDEROPVANG

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,7 M €+2,0 %over 1 year

Revenue34,6 M €-1,6 %over 1 year

Equity32,1 M €+14,1 %over 1 year

Workforce1 189,4 ETP+6,1 %over 1 year

Identity

Source · BCE/KBO

FERM KINDEROPVANG is a Non-profit organization incorporated in 1976. Its main activity is: Child day-care activities. Its registered office is in Leuven. It employs on average 1 189,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0416.117.627
Incorporation: 17/06/1976
Legal form: Non-profit organization
Registered office: Remylaan 4 B
3018 Leuven · FlandreSee on map
Latest accounts: 31/12/2025
Average workforce: 1 189,4 ETP

Activities (NACE)

88912Child day-care activities· main 88912Child day-care activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 23 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	34,6 M €	-1.6%	35,1 M €	+2.9%	34,1 M €	+9.5%	31,2 M €	+7.8%	28,9 M €
EBITDA	3,9 M €	+10.2%	3,5 M €	-8.2%	3,8 M €	+189%	1,3 M €	-37.1%	2,1 M €
Operating result	2,3 M €	+7.6%	2,1 M €	-10.8%	2,4 M €	+599%	344,3 k €	-69.1%	1,1 M €
Net result	2,7 M €	+2.0%	2,6 M €	-11.9%	3 M €	+1684%	-186,9 k €	-117%	1,1 M €
Balance sheet
Equity	32,1 M €	+14.1%	28,1 M €	+9.9%	25,6 M €	+12.7%	22,7 M €	-1.1%	23 M €
Total assets	54,9 M €	+9.8%	50 M €	+13.3%	44,1 M €	+1.5%	43,5 M €	+4.9%	41,4 M €
Cash	14,2 M €	+14.0%	12,5 M €	+60.2%	7,8 M €	+45.4%	5,4 M €	+49.1%	3,6 M €
Debts	21,9 M €	+1.3%	21,6 M €	+18.4%	18,2 M €	-10.3%	20,3 M €	+13.9%	17,9 M €
Other
Workforce	1 189,4 ETP	+6.1%	1 120,8 ETP	+8.8%	1 030,0 ETP	+8.0%	954,0 ETP	+10.7%	861,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 25 ended

Active mandates

An Vrancken

Chairman of the board of directors · since 21 octobre 2025 · until 21 octobre 2031

Active

Anneloes Lysens

Director · since 21 octobre 2025 · until 21 octobre 2031

Active

Ellen Thielens

Director · since 20 juin 2025 · until 20 juin 2031

Active

William Claes

Director · since 08 décembre 2023 · until 07 décembre 2029

Active

Dominica Van Gool

Director · until 20 juin 2025

Active

Ellen Verpeet

Director

Active

Frans De Wachter

Director · until 21 octobre 2025

Active

Godelieve Willems

Director

Active

Mia Jozef Houthuys

Director

Active

Monique Swinnen

Vice-chairman of the board of directors

Active

Ended mandates

Ellen Verpeet

Director · since 23 juin 2022

Ended

Nik Van Gool

Director · since 08 juin 2012

Ended

Carla Durlet

Director

Ended

Christian Stivigny

Director · until 10 juin 2021

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	23/06/2025	09/07/2024	27/06/2023	07/07/2022	14/10/2021
General meeting	19/06/2026	20/06/2025	27/06/2024	26/06/2023	23/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	19/06/2026	23/06/2026	Dutch	PDF
Full model	31/12/2024	20/06/2025	23/06/2025	Dutch	PDF
Full model	31/12/2023	27/06/2024	09/07/2024	Dutch	PDF
Full model	31/12/2022	26/06/2023	27/06/2023	Dutch	PDF
Full model	31/12/2021	23/06/2022	07/07/2022	Dutch	PDF
Full modelCorrection	31/12/2020	10/06/2021	14/10/2021	Dutch	PDF
Full model	31/12/2020	10/06/2021	28/06/2021	Dutch	PDF
Full model	31/12/2019	19/06/2020	23/06/2020	Dutch	PDF
Full model	31/12/2018	07/06/2019	26/06/2019	Dutch	PDF
Full model	31/12/2017	15/06/2018	27/06/2018	Dutch	PDF
Full model	31/12/2016	16/06/2017	28/06/2017	Dutch	PDF
Full model	31/12/2015	10/06/2016	28/06/2016	Dutch	PDF
Full model	31/12/2014	12/06/2015	01/07/2015	Dutch	PDF
Full model	31/12/2013	06/06/2014	23/06/2014	Dutch	PDF
Full model	31/12/2012	14/06/2013	18/06/2013	Dutch	PDF
Full modelCorrection	31/12/2011	08/06/2012	06/05/2013	Dutch	PDF
Full model	31/12/2011	08/06/2012	29/06/2012	Dutch	PDF
Full model	31/12/2010	10/06/2011	24/06/2011	Dutch	PDF
Full modelCorrection	31/12/2009	18/06/2010	28/07/2010	Dutch	PDF
Full model	31/12/2009	18/06/2010	25/06/2010	Dutch	PDF
Full model	31/12/2008	30/06/2009	09/07/2009	Dutch	PDF
Full model	31/12/2007	27/06/2008	31/07/2008	Dutch	PDF
Full model	31/12/2006	08/06/2007	02/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

10 active · 25 ended

Active mandates

An Vrancken

Chairman of the board of directors · since 21 octobre 2025 · until 21 octobre 2031

Active

Anneloes Lysens

Director · since 21 octobre 2025 · until 21 octobre 2031

Active

Ellen Thielens

Director · since 20 juin 2025 · until 20 juin 2031

Active

William Claes

Director · since 08 décembre 2023 · until 07 décembre 2029

Active

Dominica Van Gool

Director · until 20 juin 2025

Active

Ellen Verpeet

Director

Active

Frans De Wachter

Director · until 21 octobre 2025

Active

Godelieve Willems

Director

Active

Mia Jozef Houthuys

Director

Active

Monique Swinnen

Vice-chairman of the board of directors

Active

Ended mandates

Ellen Verpeet

Director · since 23 juin 2022

Ended

Nik Van Gool

Director · since 08 juin 2012

Ended

Carla Durlet

Director

Ended

Christian Stivigny

Director · until 10 juin 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other26/08/2026
uittreksel uit het verslag van de Algemene Vergadering van 19 juni 2026
PDF
Mandates06/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring12/11/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates03/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/07/2022
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20252,7 M €↑
21/10/2025
nominationAn Vrancken — bestuurder
21/10/2025
nominationAnneloes Lysen — bestuurder
20/06/2025
nominationEllen Thielens — bestuurder
2024
Annual accounts 20242,6 M €↓
2023
Annual accounts 20233 M €↑
08/12/2023
nominationWilliam Claes — bestuurder
26/06/2023
nominationCallens, Vandelanotte & Theunissen BV — commissaris
2022
Annual accounts 2022-186,9 k €↓
23/06/2022
nominationEllen Verpeet — bestuurder
2021
Annual accounts 20211,1 M €↓
2020
Annual accounts 20201,3 M €↓
2019
Annual accounts 20191,6 M €↓
2019
Name changeFERM KINDEROPVANG
2018
Annual accounts 20181,8 M €↓
2017
Annual accounts 20172,9 M €↑
2016
Annual accounts 20161,5 M €↓
2015
Annual accounts 20152,4 M €↑
2014
Annual accounts 20141,7 M €↑
2013
Annual accounts 20131,5 M €↑
2012
Annual accounts 2012110,9 k €↑
2011
Annual accounts 2011-270,6 k €↑
2010
Annual accounts 2010-279,1 k €↓
2009
Annual accounts 2009193 k €↓
2008
Annual accounts 2008270,4 k €↑
2007
Annual accounts 2007202,3 k €
2007
Name changeLANDELIJKE KINDEROPVANG
17/06/1976
IncorporationNon-profit organization

FERM KINDEROPVANG

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline