NORMAL SITUATION

VEMITAN

Export PDF

Company — Normal situation.

Financial year 2021 · Closed on 31/12/2021

Net result211,4 k €-59,8 %over 1 year

Gross margin326,5 k €-57,4 %over 1 year

Equity3,3 M €+6,8 %over 1 year

Identity

Source · BCE/KBO

VEMITAN is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0416.137.918
Legal form: Public limited company
Contributed capital: 2 082 305,61 €
Latest accounts: 31/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 45 filings

Trend over 16 financial years

	2021		2020		2019		2018		2017
Income statement
Gross margin	326,5 k €	-57.4%	766,1 k €	+183%	270,7 k €	-20.2%	339,3 k €	+370%	72,2 k €
EBITDA	312,6 k €	-58.3%	748,9 k €	+199%	250,4 k €	-22.6%	323,5 k €	+477%	56 k €
Operating result	284 k €	-60.4%	717 k €	+231%	216,4 k €	-25.4%	290,2 k €	+1181%	22,7 k €
Net result	211,4 k €	-59.8%	525,4 k €	+230%	159,3 k €	-45.0%	289,8 k €	+1167%	22,9 k €
Balance sheet
Equity	3,3 M €	+6.8%	3,1 M €	+20.2%	2,6 M €	+6.5%	2,4 M €	+13.5%	2,1 M €
Total assets	3,4 M €	+1.7%	3,3 M €	+25.5%	2,6 M €	+8.3%	2,4 M €	+13.4%	2,2 M €
Cash	1,4 M €	-9.3%	1,5 M €	+115%	694,3 k €	+126%	306,9 k €	+42.2%	215,8 k €
Debts	29,1 k €	-84.8%	191,6 k €	+335%	44,1 k €	+3516%	1,2 k €	-62.0%	3,2 k €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 31/12/2021

5 active · 53 ended

Active mandates

Anita Comtesse du Parc Locmaria

Director · since 10 mai 2022 · until 10 mai 2025

Active

Myriam Comtesse du Parc Locmaria

Director · since 10 mai 2022 · until 10 mai 2025

Active

Nicolas Comte du Parc Locmaria

Director · since 10 mai 2022 · until 10 mai 2025

Active

Philippe Comte du Parc Locmaria

Managing director · since 10 mai 2022 · until 10 mai 2025

Active

Thierry Comte du Parc Locmaria

Director · since 10 mai 2022 · until 10 mai 2025

Active

Ended mandates

Anita Comtesse du Parc Locmaria

Director · since 07 mai 2019 · until 07 mai 2022

Ended

Myriam Comtesse du Parc Locmaria

Director · since 07 mai 2019 · until 07 mai 2022

Ended

Nicolas Comte du Parc Locmaria

Director · since 07 mai 2019 · until 07 mai 2022

Ended

Philippe Comte du Parc Locmaria

Managing director · since 07 mai 2019 · until 07 mai 2022

Ended

Full financial information

Source · NBB

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/05/2022	31/08/2021	27/08/2020	22/07/2019	20/06/2018	16/06/2017
General meeting	10/05/2022	11/05/2021	12/05/2020	14/05/2019	08/05/2018	09/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 45 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	10/05/2022	31/05/2022	French	PDF
Micro model	31/12/2020	11/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	12/05/2020	27/08/2020	French	PDF
Micro model	31/12/2018	14/05/2019	22/07/2019	French	PDF
Micro model	31/12/2017	08/05/2018	20/06/2018	French	PDF
Micro model	31/12/2016	09/05/2017	16/06/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	16/08/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	20/08/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	12/08/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	29/06/2007	French	PDF
Abridged model	31/12/2005	09/05/2006	14/07/2006	French	PDF
Abridged model	31/12/2004	10/05/2005	19/07/2005	French	PDF
Abridged model	31/12/2003	11/05/2004	19/07/2004	French	PDF
Abridged model	31/12/2002	14/06/2003	19/06/2003	Dutch	PDF
Abridged model	31/12/2001	14/05/2002	03/07/2002	French	PDF
Abridged model	31/12/2000	08/05/2001	31/07/2001	Dutch	PDF
Abridged model	31/12/1999	09/05/2000	08/08/2000	Dutch	PDF
Abridged model	31/12/1998	11/05/1999	02/06/1999	French	PDF
Abridged model	31/12/1997	12/05/1998	26/05/1998	French	—
Abridged model	31/12/1996	13/05/1997	27/05/1997	French	—
Abridged model	31/12/1995	14/05/1996	23/05/1996	French	—
Abridged model	31/12/1994	09/05/1995	18/05/1995	French	—
Abridged model	31/12/1993	10/05/1994	17/05/1994	French	—
Abridged model	31/12/1992	11/05/1993	26/05/1993	French	—
Abridged model	31/12/1991	12/05/1992	02/06/1992	French	—
Abridged model	31/12/1990	14/05/1991	07/06/1991	French	—
Abridged model	31/12/1989	08/05/1990	18/05/1990	French	—
Abridged model	31/12/1988	09/05/1989	01/06/1989	French	—
Abridged model	31/12/1987	10/05/1988	14/06/1988	French	—
Abridged model	31/12/1986	12/05/1987	26/05/1987	French	—
Abridged model	31/12/1985	13/05/1986	23/05/1986	French	—
Abridged model	31/12/1984	14/05/1985	10/06/1985	French	—
m903-p	31/12/1983	08/05/1984	07/06/1984	French	—
m903-p	31/12/1982	10/05/1983	02/06/1983	French	—
m903-p	31/12/1981	11/05/1982	14/05/1982	French	—
m903-p	31/12/1980	01/01/9999	15/05/1981	French	—
m903-p	31/12/1979	01/01/9999	12/06/1980	English	—
m903-p	31/12/1978	01/01/9999	13/06/1979	French	—
m900-p	31/12/1977	01/01/9999	19/06/1978	English	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

5 active · 53 ended

Active mandates

Anita Comtesse du Parc Locmaria

Director · since 10 mai 2022 · until 10 mai 2025

Active

Myriam Comtesse du Parc Locmaria

Director · since 10 mai 2022 · until 10 mai 2025

Active

Nicolas Comte du Parc Locmaria

Director · since 10 mai 2022 · until 10 mai 2025

Active

Philippe Comte du Parc Locmaria

Managing director · since 10 mai 2022 · until 10 mai 2025

Active

Thierry Comte du Parc Locmaria

Director · since 10 mai 2022 · until 10 mai 2025

Active

Ended mandates

Anita Comtesse du Parc Locmaria

Director · since 07 mai 2019 · until 07 mai 2022

Ended

Myriam Comtesse du Parc Locmaria

Director · since 07 mai 2019 · until 07 mai 2022

Ended

Nicolas Comte du Parc Locmaria

Director · since 07 mai 2019 · until 07 mai 2022

Ended

Philippe Comte du Parc Locmaria

Managing director · since 07 mai 2019 · until 07 mai 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution26/10/2022
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates08/06/2022
DEMISSIONS, NOMINATIONS
PDF
Restructuring06/04/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates26/06/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office26/09/2012
SIEGE SOCIAL
PDF
Mandates20/02/2012
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2021
Annual accounts 2021211,4 k €↓
2020
Annual accounts 2020525,4 k €↑
2019
Annual accounts 2019159,3 k €↓
2018
Annual accounts 2018289,8 k €↑
2017
Annual accounts 201722,9 k €↑
2016
Annual accounts 201616,3 k €↓
2015
Annual accounts 201524,9 k €↑
2014
Annual accounts 201416,3 k €↓
2013
Annual accounts 2013121,4 k €↑
2012
Annual accounts 2012-22,5 k €↓
2011
Annual accounts 201145,8 k €↓
2010
Annual accounts 201075,1 k €↑
2009
Annual accounts 2009-4,1 k €↑
2008
Annual accounts 2008-13,4 k €↓
2007
Annual accounts 200740,4 k €↑
2006
Annual accounts 2006-21,4 k €

VEMITAN

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline