SERVIPLAST
0416.287.970 · rovalta.com · 23/09/2026
ACTIVE
SERVIPLAST
Financial year 2025 · closed on 31/12/2025
Net result
-353,1 k €
-9.3% YoY
Revenue
5,9 M €
-5.2% YoY
Equity
4,6 M €
-7.9% YoY
Workforce
144,1 ETP
-8.5% YoY
Overview
What does SERVIPLAST do?
SERVIPLAST is a Cooperative society incorporated in 1976. Its registered office is in Bastogne. It employs on average 144,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0416.287.970
Incorporation
02/06/1976
Legal form
Cooperative society
Registered office
Rue du Marché Couvert 42
6600 Bastogne · WallonieSee on map
6600 Bastogne · WallonieSee on map
Contributed capital
7 000,00 €
Latest accounts
31/12/2025
Average workforce
144,1 ETP
Joint committees (3)
- 32201
- 327
- 32703
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 5,9 M € | -5.2% | 6,2 M € | -4.9% | 6,5 M € | +3.1% | 6,3 M € | +6.9% | 5,9 M € | +7.9% | 5,5 M € | -14.6% | 6,4 M € | -7.0% | 6,9 M € | -9.7% | 7,6 M € | +0.3% | 7,6 M € | +11.4% | 6,8 M € | +6.2% | 6,4 M € | +1.3% | 6,3 M € | +8.9% | 5,8 M € | +9.6% | 5,3 M € | +33.7% | 4 M € | +3.1% | 3,8 M € | -21.7% | 4,9 M € | +23.6% | 4 M € | -1.4% | 4 M € |
| EBITDA | 676,1 k € | +44.3% | 468,5 k € | +119% | 214 k € | +196% | -222,2 k € | -133% | 677,8 k € | +29.5% | 523,5 k € | -24.7% | 695 k € | +3.8% | 669,7 k € | -16.0% | 797 k € | -23.9% | 1 M € | +56.0% | 671 k € | -11.6% | 759 k € | +6.5% | 712,8 k € | +45.8% | 489 k € | +16.5% | 419,5 k € | -11.9% | 476 k € | +31.5% | 361,9 k € | -52.9% | 768,5 k € | +12.8% | 681,1 k € | +16.0% | 587,2 k € |
| Operating result | -390,8 k € | -1.7% | -384,1 k € | -35.8% | -282,9 k € | +67.8% | -878,4 k € | -673% | 153,3 k € | +449% | 27,9 k € | -84.6% | 180,9 k € | -14.5% | 211,7 k € | -48.5% | 411,4 k € | -45.9% | 759,9 k € | +121% | 343,7 k € | -33.0% | 513,3 k € | +3.4% | 496,3 k € | +83.8% | 270 k € | +101% | 134,3 k € | -21.3% | 170,6 k € | +49.9% | 113,8 k € | -75.8% | 471,1 k € | +26.7% | 371,7 k € | +19.3% | 311,6 k € |
| Net result | -353,1 k € | -9.3% | -322,9 k € | -23.6% | -261,3 k € | +72.1% | -936,2 k € | -571% | 198,6 k € | +206% | 64,8 k € | +107% | -930,5 k € | -415% | 295,8 k € | -37.1% | 470,4 k € | -41.2% | 800,3 k € | +83.6% | 435,9 k € | -22.4% | 561,4 k € | +8.0% | 519,9 k € | +72.5% | 301,4 k € | +88.3% | 160,1 k € | -20.0% | 200,1 k € | +68.2% | 119 k € | -74.7% | 469,4 k € | +18.7% | 395,4 k € | +21.5% | 325,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 4,6 M € | -7.9% | 5 M € | -6.2% | 5,3 M € | -6.4% | 5,6 M € | -14.8% | 6,6 M € | +2.0% | 6,5 M € | +0.8% | 6,4 M € | -13.7% | 7,5 M € | +5.2% | 7,1 M € | +7.0% | 6,6 M € | +14.0% | 5,8 M € | +11.4% | 5,2 M € | +14.0% | 4,6 M € | +12.4% | 4,1 M € | +8.4% | 3,8 M € | +4.2% | 3,6 M € | +12.2% | 3,2 M € | +3.1% | 3,1 M € | +16.7% | 2,7 M € | +18.4% | 2,3 M € |
| Total assets | 8,1 M € | -3.5% | 8,4 M € | -10.1% | 9,3 M € | -2.9% | 9,6 M € | -1.7% | 9,8 M € | +2.5% | 9,5 M € | +1.6% | 9,4 M € | -11.1% | 10,5 M € | -2.1% | 10,8 M € | +10.3% | 9,8 M € | +19.4% | 8,2 M € | +9.0% | 7,5 M € | +13.4% | 6,6 M € | +4.1% | 6,4 M € | +0.2% | 6,3 M € | +24.9% | 5,1 M € | +15.0% | 4,4 M € | -8.0% | 4,8 M € | +10.1% | 4,4 M € | +13.2% | 3,9 M € |
| Cash | 156 k € | -45.5% | 286,3 k € | +29.2% | 221,5 k € | -46.1% | 410,7 k € | +125% | 182,3 k € | -38.8% | 297,9 k € | -25.1% | 397,8 k € | +12.3% | 354,3 k € | -11.3% | 399,3 k € | +101% | 198,9 k € | -44.1% | 355,9 k € | +2.4% | 347,5 k € | -29.3% | 491,8 k € | +40.1% | 351,1 k € | +5.0% | 334,5 k € | +5.6% | 316,8 k € | +62.5% | 195 k € | -40.2% | 326,3 k € | +147% | 132,2 k € | +21.7% | 108,6 k € |
| Debts | 2,8 M € | -11.3% | 3,1 M € | -20.7% | 3,9 M € | +4.4% | 3,8 M € | +24.4% | 3 M € | +3.3% | 2,9 M € | +1.1% | 2,9 M € | -4.8% | 3,1 M € | -15.8% | 3,6 M € | +18.9% | 3,1 M € | +30.4% | 2,3 M € | +2.5% | 2,3 M € | +13.4% | 2 M € | -10.2% | 2,2 M € | -13.4% | 2,6 M € | +75.2% | 1,5 M € | +22.5% | 1,2 M € | -28.5% | 1,7 M € | -0.4% | 1,7 M € | +5.8% | 1,6 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 144,1 ETP | -8.5% | 157,5 ETP | -1.1% | 159,3 ETP | +2.6% | 155,2 ETP | +6.3% | 146,0 ETP | +1.0% | 144,5 ETP | -1.8% | 147,1 ETP | -8.0% | 159,9 ETP | +0.3% | 159,5 ETP | +3.8% | 153,7 ETP | +4.6% | 147,0 ETP | +4.3% | 141,0 ETP | +0.9% | 139,7 ETP | +0.3% | 139,3 ETP | +8.0% | 129,0 ETP | +1.5% | 127,1 ETP | +1.6% | 125,1 ETP | -2.1% | 127,8 ETP | +6.1% | 120,4 ETP | +5.8% | 113,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 10 active · 88 ended
Active mandates
Charles MALVAUX
ActiveChristian BATARDY
ActiveFrédéric BOUILLON
ActiveJean-Benoît HENCKES
ActiveJessica MAYON
ActiveLaurence LEBLANC
ActiveMarcel SCHULTZ
ActiveMaryse TALBOT
ActiveMireille TALBOT
ActiveThierry FOSSEPREZ
ActiveEnded mandates
Marcel SCHUTZ
EndedCharles MALVAUX
EndedChristian BATARDY
EndedCoralie BONNET
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
SERVI-TITRES● Active | 0878.633.225 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/05/2026 | 16/05/2025 | 28/06/2024 | 28/07/2023 | 24/05/2022 | 30/07/2021 |
| General meeting | 23/04/2026 | 24/04/2025 | 25/04/2024 | 20/04/2023 | 21/04/2022 | 22/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 23/04/2026 | 18/05/2026 | French | |
| Full model | 31/12/2024 | 24/04/2025 | 16/05/2025 | French | |
| Full model | 31/12/2023 | 25/04/2024 | 28/06/2024 | French | |
| Full model | 31/12/2022 | 20/04/2023 | 28/07/2023 | French | |
| Full model | 31/12/2021 | 21/04/2022 | 24/05/2022 | French | |
| Full model | 31/12/2020 | 22/04/2021 | 30/07/2021 | French | |
| Full model | 31/12/2019 | 28/05/2020 | 07/08/2020 | French | |
| Full model | 31/12/2018 | 25/04/2019 | 24/07/2019 | French | |
| Full model | 31/12/2017 | 26/04/2018 | 31/08/2018 | French | |
| Full model | 31/12/2016 | 20/04/2017 | 20/07/2017 | French | |
| Full model | 31/12/2015 | 21/04/2016 | 22/06/2016 | French | |
| Full modelCorrection | 31/12/2014 | 23/04/2015 | 17/02/2016 | French | |
| Full model | 31/12/2014 | 23/04/2015 | 22/05/2015 | French | |
| Full model | 31/12/2013 | 08/05/2014 | 04/06/2014 | French | |
| Full model | 31/12/2012 | 18/04/2013 | 06/05/2013 | French | |
| Full model | 31/12/2011 | 29/03/2012 | 12/04/2012 | French | |
| Full model | 31/12/2010 | 24/03/2011 | 30/03/2011 | French | |
| Full model | 31/12/2009 | 22/04/2010 | 29/06/2010 | French | |
| Full model | 31/12/2008 | 26/03/2009 | 15/05/2009 | French | |
| Full model | 31/12/2007 | 20/03/2008 | 14/05/2008 | French | |
| Full model | 31/12/2006 | 29/03/2007 | 27/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 10 active · 88 ended
Active mandates
Charles MALVAUX
ActiveChristian BATARDY
ActiveFrédéric BOUILLON
ActiveJean-Benoît HENCKES
ActiveJessica MAYON
ActiveLaurence LEBLANC
ActiveMarcel SCHULTZ
ActiveMaryse TALBOT
ActiveMireille TALBOT
ActiveThierry FOSSEPREZ
ActiveEnded mandates
Marcel SCHUTZ
EndedCharles MALVAUX
EndedChristian BATARDY
EndedCoralie BONNET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/07/2026DEMISSIONS, NOMINATIONS
- Mandates10/07/2026DEMISSIONS, NOMINATIONS
- Mandates20/02/2024DEMISSIONS, NOMINATIONS
- Mandates27/04/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - OBJET - CAPITAL, ACTIONS
- Mandates05/10/2020DEMISSIONS, NOMINATIONS
- Mandates12/07/2019STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates09/06/2017DEMISSIONS, NOMINATIONS
- Mandates19/07/2016DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-353,1 k €↓
- 2024Annual accounts 2024-322,9 k €↓
- 2023Annual accounts 2023-261,3 k €↑
- 2022Annual accounts 2022-936,2 k €↓
- 2021Annual accounts 2021198,6 k €↑
- 2020Annual accounts 202064,8 k €↑
- 2019Annual accounts 2019-930,5 k €↓
- 2018Annual accounts 2018295,8 k €↓
- 2017Annual accounts 2017470,4 k €↓
- 2016Annual accounts 2016800,3 k €↑
- 2015Annual accounts 2015435,9 k €↓
- 2014Annual accounts 2014561,4 k €↑
- 2013Annual accounts 2013519,9 k €↑
- 2012Annual accounts 2012301,4 k €↑
- 2011Annual accounts 2011160,1 k €↓
- 2010Annual accounts 2010200,1 k €↑
- 2009Annual accounts 2009119 k €↓
- 2008Annual accounts 2008469,4 k €↑
- 2007Annual accounts 2007395,4 k €↑
- 2006Annual accounts 2006325,5 k €
- 02/06/1976IncorporationCooperative society