ACTIVE

FERRANTI COMPUTER SYSTEMS

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
2,9 M €
+450.0% YoY
Revenue
36,3 M €
+38.7% YoY
Equity
9,3 M €
+44.8% YoY
Workforce
152,2 ETP
+14.5% YoY

What does FERRANTI COMPUTER SYSTEMS do?

FERRANTI COMPUTER SYSTEMS is a Public limited company incorporated in 1976. Its main activity is: Computer programming activities. Its registered office is in Antwerpen. It employs on average 152,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0416.296.878
Incorporation
04/08/1976
Legal form
Public limited company
Registered office
Romeynsweel 7
2030 Antwerpen · FlandreSee on map
Contributed capital
12 000 000,00 €
Latest accounts
31/12/2024
Average workforce
152,2 ETP
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities72220Research and experimental development on social sciences and humanities43212Electrical installation43212Electrical installation46500Wholesale of information and communication equipment+6
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202018201720162015201420132012201120102009200820072006
Income statement
Revenue36,3 M €26,2 M €24,9 M €22,1 M €20,4 M €31,0 M €41,2 M €44,1 M €40,2 M €36,7 M €41,5 M €33,4 M €28,2 M €27,0 M €34,1 M €24,1 M €18,4 M €19,0 M €
EBITDA8,1 M €4,6 M €3,7 M €4,5 M €4,5 M €212,4 k €2,4 M €6,2 M €4,5 M €-1,3 M €2,5 M €-1,5 M €1,9 M €101,7 k €5,0 M €4,3 M €2,6 M €3,4 M €
Operating result3,5 M €910,4 k €207,1 k €691,8 k €501,3 k €-4,5 M €-2,7 M €3,8 M €2,7 M €-1,9 M €1,9 M €1,6 M €559,7 k €-2,6 M €4,2 M €3,8 M €2,4 M €3,3 M €
Net result2,9 M €524,0 k €-77,1 k €455,1 k €-85,9 k €-4,9 M €-3,5 M €2,7 M €2,6 M €-5,4 M €339,9 k €292,8 k €377,2 k €-2,9 M €2,6 M €2,5 M €1,6 M €2,2 M €
Balance sheet
Equity9,3 M €6,4 M €5,9 M €6,0 M €5,5 M €4,1 M €5,0 M €7,5 M €4,9 M €2,2 M €7,6 M €7,3 M €7,0 M €6,6 M €9,5 M €8,0 M €6,6 M €7,6 M €
Total assets19,7 M €15,9 M €16,7 M €17,4 M €20,5 M €16,6 M €21,7 M €28,5 M €17,7 M €15,6 M €21,2 M €22,6 M €18,3 M €18,4 M €22,5 M €18,1 M €13,4 M €12,8 M €
Cash3,7 M €892,7 k €1,9 M €915,9 k €1,3 M €833,6 k €1,5 M €3,1 M €1,1 M €1,5 M €960,6 k €1,7 M €1,6 M €1,2 M €859,9 k €836,7 k €421,0 k €333,0 k €
Debts8,3 M €8,1 M €9,1 M €9,5 M €12,8 M €10,5 M €14,2 M €18,9 M €10,6 M €9,6 M €11,0 M €14,3 M €9,3 M €9,7 M €11,6 M €8,5 M €5,5 M €3,6 M €
Other
Workforce152,2 ETP132,9 ETP121,6 ETP120,1 ETP124,4 ETP171,5 ETP180,8 ETP191,9 ETP209,6 ETP232,3 ETP230,7 ETP201,5 ETP171,9 ETP180,6 ETP167,3 ETP141,5 ETP118,1 ETP116,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 60 ended

Active mandates

Beehive Business BV

Director · since 25 avril 2024 · until 25 juin 2027

Represented by Rob Tillemans

Active
Ernst Alexander NIJKERK

Chairman of the board of directors · since 25 avril 2024 · until 25 juin 2027

Active
MORREY CONSULT

Director · since 25 avril 2024 · until 25 juin 2027 · 0699.639.026

Represented by Xavier Moreels

Active

Ended mandates

Beehive Business BV

Director · since 21 juin 2021 · until 18 juin 2024

Represented by Rob Tillemans

Ended
Beehive Business BV

Director · since 21 juin 2021 · until 26 juin 2024

Represented by Rob Tillemans

Ended
Ernst Alexander NIJKERK

Chairman of the board of directors · since 21 juin 2021 · until 18 juin 2024

Ended
Ernst Alexander NIJKERK

Chairman of the board of directors · since 21 juin 2021 · until 26 juin 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
Conscia Belgium NV● Active
0736.767.062
Ferranti Group● Active
1037.666.111
FrontForce● Active
0736.767.161
NCS Systems● Active
0473.783.236
NIJKERK ELECTRONICS● Active
0473.782.939
Nijkerk Holding België● Active
0836.663.996
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/06/202512/07/202428/07/202304/07/202224/06/202123/06/2020
General meeting23/05/202526/06/202426/06/202327/06/202221/06/202118/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

31 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202423/05/202517/06/2025DutchPDF
m120-f-p31/12/202423/05/202517/06/2025DutchPDF
Full model31/12/202326/06/202412/07/2024DutchPDF
m120-f-p31/12/202326/06/202412/07/2024DutchPDF
Full model31/12/202226/06/202328/07/2023DutchPDF
m120-f-p31/12/202226/06/202302/08/2023DutchPDF
Full model31/12/202127/06/202204/07/2022DutchPDF
m120-f-p31/12/202127/06/202204/07/2022DutchPDF
Full model31/12/202021/06/202124/06/2021DutchPDF
m120-f-p31/12/202021/06/202124/06/2021DutchPDF
Full model31/12/201918/06/202023/06/2020DutchPDF
m120-f-p31/12/201918/06/202022/06/2020DutchPDF
Full model31/12/201811/06/201904/09/2019DutchPDF
m120-f-p31/12/201811/06/201904/09/2019DutchPDF
Full model31/12/201725/06/201824/07/2018DutchPDF
m120-f-p31/12/201725/06/201825/07/2018DutchPDF
Full model31/12/201612/06/201716/06/2017DutchPDF
m120-f-p31/12/201612/06/201716/06/2017DutchPDF
Full model31/12/201514/05/201607/06/2016DutchPDF
m120-f-p31/12/201514/05/201607/06/2016DutchPDF
Full model31/12/201415/05/201507/09/2015DutchPDF
m120-f-p31/12/201406/07/201504/09/2015DutchPDF
Full model31/12/201330/06/201430/07/2014DutchPDF
m120-f-p31/12/201330/06/201430/07/2014DutchPDF

View all 31 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 60 ended

Active mandates

Beehive Business BV

Director · since 25 avril 2024 · until 25 juin 2027

Represented by Rob Tillemans

Active
Ernst Alexander NIJKERK

Chairman of the board of directors · since 25 avril 2024 · until 25 juin 2027

Active
MORREY CONSULT

Director · since 25 avril 2024 · until 25 juin 2027 · 0699.639.026

Represented by Xavier Moreels

Active

Ended mandates

Beehive Business BV

Director · since 21 juin 2021 · until 18 juin 2024

Represented by Rob Tillemans

Ended
Beehive Business BV

Director · since 21 juin 2021 · until 26 juin 2024

Represented by Rob Tillemans

Ended
Ernst Alexander NIJKERK

Chairman of the board of directors · since 21 juin 2021 · until 18 juin 2024

Ended
Ernst Alexander NIJKERK

Chairman of the board of directors · since 21 juin 2021 · until 26 juin 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/06/2026
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates24/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/08/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/11/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares07/02/2020
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares07/02/2020
    KAPITAAL - AANDELEN
    PDF
  • Other29/11/2019
    DIVERSEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20242,9 M €↑
  2. 2023
    Annual accounts 2023524,0 k €↑
  3. 2022
    Annual accounts 2022-77,1 k €↓
  4. 2021
    Annual accounts 2021455,1 k €↑
  5. 2020
    Annual accounts 2020-85,9 k €↑
  6. 2018
    Annual accounts 2018-4,9 M €↓
  7. 2017
    Annual accounts 2017-3,5 M €↓
  8. 2016
    Annual accounts 20162,7 M €↑
  9. 2015
    Annual accounts 20152,6 M €↑
  10. 2014
    Annual accounts 2014-5,4 M €↓
  11. 2013
    Annual accounts 2013339,9 k €↑
  12. 2012
    Annual accounts 2012292,8 k €↓
  13. 2011
    Annual accounts 2011377,2 k €↑
  14. 2010
    Annual accounts 2010-2,9 M €↓
  15. 2009
    Annual accounts 20092,6 M €↑
  16. 2008
    Annual accounts 20082,5 M €↑
  17. 2007
    Annual accounts 20071,6 M €↓
  18. 2006
    Annual accounts 20062,2 M €
  19. 04/08/1976
    IncorporationPublic limited company