ACTIVE

FERRANTI COMPUTER SYSTEMS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result2,9 M €+450,0 %over 1 year

Revenue36,3 M €+38,7 %over 1 year

Equity9,3 M €+44,8 %over 1 year

Workforce152,2 ETP+14,5 %over 1 year

Identity

Source · BCE/KBO

FERRANTI COMPUTER SYSTEMS is a Public limited company incorporated in 1976. Its main activity is: Computer programming activities. Its registered office is in Antwerpen. It employs on average 152,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0416.296.878
Incorporation: 04/08/1976
Legal form: Public limited company
Registered office: Romeynsweel 7
2030 Antwerpen · FlandreSee on map
Contributed capital: 12 000 000,00 €
Latest accounts: 31/12/2024
Average workforce: 152,2 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities 43212Electrical installation 43212Electrical installation 46500Wholesale of information and communication equipment+6

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 31 filings

Trend over 18 financial years

	2024		2023		2022		2021		2020
Income statement
Revenue	36,3 M €	+38.7%	26,2 M €	+5.0%	24,9 M €	+12.6%	22,1 M €	+8.8%	20,4 M €
EBITDA	8,1 M €	+78.9%	4,6 M €	+22.5%	3,7 M €	-16.6%	4,5 M €	-0.9%	4,5 M €
Operating result	3,5 M €	+285%	910,4 k €	+340%	207,1 k €	-70.1%	691,8 k €	+38.0%	501,3 k €
Net result	2,9 M €	+450%	524 k €	+779%	-77,1 k €	-117%	455,1 k €	+630%	-85,9 k €
Balance sheet
Equity	9,3 M €	+44.8%	6,4 M €	+8.9%	5,9 M €	-1.3%	6 M €	+8.2%	5,5 M €
Total assets	19,7 M €	+23.8%	15,9 M €	-4.7%	16,7 M €	-4.0%	17,4 M €	-15.0%	20,5 M €
Cash	3,7 M €	+310%	892,7 k €	-52.7%	1,9 M €	+106%	915,9 k €	-29.9%	1,3 M €
Debts	8,3 M €	+2.2%	8,1 M €	-10.5%	9,1 M €	-4.7%	9,5 M €	-25.9%	12,8 M €
Other
Workforce	152,2 ETP	+14.5%	132,9 ETP	+9.3%	121,6 ETP	+1.2%	120,1 ETP	-3.5%	124,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 60 ended

Active mandates

Beehive Business BV

Director · since 25 avril 2024 · until 25 juin 2027

Represented by Rob Tillemans

Active

Ernst Alexander NIJKERK

Chairman of the board of directors · since 25 avril 2024 · until 25 juin 2027

Active

MORREY CONSULT

Director · since 25 avril 2024 · until 25 juin 2027 · 0699.639.026

Represented by Xavier Moreels

Active

Ended mandates

Beehive Business BV

Director · since 21 juin 2021 · until 18 juin 2024

Represented by Rob Tillemans

Ended

Beehive Business BV

Director · since 21 juin 2021 · until 26 juin 2024

Represented by Rob Tillemans

Ended

Ernst Alexander NIJKERK

Chairman of the board of directors · since 21 juin 2021 · until 18 juin 2024

Ended

Ernst Alexander NIJKERK

Chairman of the board of directors · since 21 juin 2021 · until 26 juin 2024

Ended

Other companies at this address

Romeynsweel 7 2030 Antwerpen

Company	CBE no.
Conscia Belgium NV● Active	0736.767.062
Ferranti Group● Active	1037.666.111
FrontForce● Active	0736.767.161
NCS Systems● Active	0473.783.236
NIJKERK ELECTRONICS● Active	0473.782.939
Nijkerk Holding België● Active	0836.663.996

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2025	12/07/2024	28/07/2023	04/07/2022	24/06/2021	23/06/2020
General meeting	23/05/2025	26/06/2024	26/06/2023	27/06/2022	21/06/2021	18/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 31 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	23/05/2025	17/06/2025	Dutch	PDF
Consolidated accounts	31/12/2024	23/05/2025	17/06/2025	Dutch	PDF
Full model	31/12/2023	26/06/2024	12/07/2024	Dutch	PDF
Consolidated accounts	31/12/2023	26/06/2024	12/07/2024	Dutch	PDF
Full model	31/12/2022	26/06/2023	28/07/2023	Dutch	PDF
Consolidated accounts	31/12/2022	26/06/2023	02/08/2023	Dutch	PDF
Full model	31/12/2021	27/06/2022	04/07/2022	Dutch	PDF
Consolidated accounts	31/12/2021	27/06/2022	04/07/2022	Dutch	PDF
Full model	31/12/2020	21/06/2021	24/06/2021	Dutch	PDF
Consolidated accounts	31/12/2020	21/06/2021	24/06/2021	Dutch	PDF
Full model	31/12/2019	18/06/2020	23/06/2020	Dutch	PDF
Consolidated accounts	31/12/2019	18/06/2020	22/06/2020	Dutch	PDF
Full model	31/12/2018	11/06/2019	04/09/2019	Dutch	PDF
Consolidated accounts	31/12/2018	11/06/2019	04/09/2019	Dutch	PDF
Full model	31/12/2017	25/06/2018	24/07/2018	Dutch	PDF
Consolidated accounts	31/12/2017	25/06/2018	25/07/2018	Dutch	PDF
Full model	31/12/2016	12/06/2017	16/06/2017	Dutch	PDF
Consolidated accounts	31/12/2016	12/06/2017	16/06/2017	Dutch	PDF
Full model	31/12/2015	14/05/2016	07/06/2016	Dutch	PDF
Consolidated accounts	31/12/2015	14/05/2016	07/06/2016	Dutch	PDF
Full model	31/12/2014	15/05/2015	07/09/2015	Dutch	PDF
Consolidated accounts	31/12/2014	06/07/2015	04/09/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Consolidated accounts	31/12/2013	30/06/2014	30/07/2014	Dutch	PDF
Full model	31/12/2012	17/05/2013	30/05/2013	Dutch	PDF
Full model	31/12/2011	21/05/2012	04/07/2012	Dutch	PDF
Full model	31/12/2010	27/06/2011	30/06/2011	Dutch	PDF
Full model	31/12/2009	19/04/2010	26/05/2010	Dutch	PDF
Full model	31/12/2008	20/04/2009	30/04/2009	Dutch	PDF
Full model	31/12/2007	21/04/2008	27/05/2008	Dutch	PDF
Full model	31/12/2006	16/04/2007	22/05/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 60 ended

Active mandates

Beehive Business BV

Director · since 25 avril 2024 · until 25 juin 2027

Represented by Rob Tillemans

Active

Ernst Alexander NIJKERK

Chairman of the board of directors · since 25 avril 2024 · until 25 juin 2027

Active

MORREY CONSULT

Director · since 25 avril 2024 · until 25 juin 2027 · 0699.639.026

Represented by Xavier Moreels

Active

Ended mandates

Beehive Business BV

Director · since 21 juin 2021 · until 18 juin 2024

Represented by Rob Tillemans

Ended

Beehive Business BV

Director · since 21 juin 2021 · until 26 juin 2024

Represented by Rob Tillemans

Ended

Ernst Alexander NIJKERK

Chairman of the board of directors · since 21 juin 2021 · until 18 juin 2024

Ended

Ernst Alexander NIJKERK

Chairman of the board of directors · since 21 juin 2021 · until 26 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates07/08/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/06/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/05/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/02/2020
KAPITAAL - AANDELEN
PDF
Capital / shares07/02/2020
KAPITAAL - AANDELEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 20242,9 M €↑
2023
Annual accounts 2023524 k €↑
2022
Annual accounts 2022-77,1 k €↓
2021
Annual accounts 2021455,1 k €↑
2020
Annual accounts 2020-85,9 k €↑
2018
Annual accounts 2018-4,9 M €↓
2017
Annual accounts 2017-3,5 M €↓
2016
Annual accounts 20162,7 M €↑
2015
Annual accounts 20152,6 M €↑
2014
Annual accounts 2014-5,4 M €↓
2013
Annual accounts 2013339,9 k €↑
2012
Annual accounts 2012292,8 k €↓
2011
Annual accounts 2011377,2 k €↑
2010
Annual accounts 2010-2,9 M €↓
2009
Annual accounts 20092,6 M €↑
2008
Annual accounts 20082,5 M €↑
2007
Annual accounts 20071,6 M €↓
2006
Annual accounts 20062,2 M €
04/08/1976
IncorporationPublic limited company

FERRANTI COMPUTER SYSTEMS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline