ACTIVE

INSTITUT MEDICO - PEDAGOGIQUE LE RELAIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-96,6 k €-165,7 %over 1 year

Gross margin3 M €+3,6 %over 1 year

Equity1,5 M €+1 024,9 %over 1 year

Workforce42,0 ETP-5,0 %over 1 year

Identity

Source · BCE/KBO

INSTITUT MEDICO - PEDAGOGIQUE LE RELAIS is a Non-profit organization incorporated in 1976. Its main activity is: Residential care activities for mental retardation, mental health and substance abuse. Its registered office is in Herve. It employs on average 42,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0416.332.611
Incorporation: 01/07/1976
Legal form: Non-profit organization
Registered office: Place du Marché 17
4651 Herve · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 42,0 ETP

Activities (NACE)

87203Residential care activities for mental retardation, mental health and substance abuse· main 87203Residential care activities for mental retardation, mental health and substance abuse 87901Other residential care activities 87991Other residential care activities

Joint committees (1)

31902

Signals

Solid equityHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	3 M €	+3.6%	2,9 M €	+3.6%	2,8 M €	+6.8%	2,6 M €	+10.0%	2,4 M €
EBITDA	-65,7 k €	-137%	178 k €	+381%	-63,4 k €	-315%	29,4 k €	-2.0%	30,1 k €
Operating result	-102,6 k €	-173%	140 k €	+236%	-103 k €	-3481%	3 k €	-49.7%	6,1 k €
Net result	-96,6 k €	-166%	147 k €	+252%	-96,7 k €	-1022%	10,5 k €	-29.4%	14,9 k €
Balance sheet
Equity	1,5 M €	+1025%	130,6 k €	+252%	-85,9 k €	-565%	18,5 k €	+8.7%	17 k €
Total assets	2,1 M €	+197%	711,6 k €	+4.5%	680,8 k €	-15.1%	801,6 k €	+11.5%	718,9 k €
Cash	52,2 k €	+34.7%	38,8 k €	-37.3%	61,8 k €	-73.1%	229,7 k €	-25.9%	310 k €
Debts	645,3 k €	+33.8%	482,2 k €	-8.7%	528 k €	+1.9%	518,1 k €	+29.8%	399 k €
Other
Workforce	42,0 ETP	-5.0%	44,2 ETP	-15.0%	52,0 ETP	+26.8%	41,0 ETP	+14.2%	35,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 24 ended

Active mandates

CLAUDINE PINCKAERS

Director · since 19 juin 2025 · until 18 juin 2028

Active

EVELYNE ELOYE

Director · since 20 juin 2024 · until 19 juin 2028

Active

YANNIS BOUVIER

Director · since 20 juin 2024 · until 19 juin 2028

Active

ARMAND PLUNUS

Managing director · since 22 juin 2023 · until 21 juin 2027

Active

PHILIPPE HENRY

Director · since 22 juin 2023 · until 21 juin 2027

Active

Ended mandates

CLAUDINE PINCKAERS

Director · since 22 juin 2023 · until 19 juin 2025

Ended

PHILIPPE HENRY

Director · since 05 juin 2019

Ended

FRANCOIS DENIS

Director · since 15 juin 2016 · until 05 juin 2019

Ended

FRANCOIS DENIS

Director · since 15 juin 2016

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	25/06/2025	21/06/2024	28/06/2023	15/06/2022	12/07/2021
General meeting	17/06/2026	19/06/2025	20/06/2024	22/06/2023	09/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	25/06/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	22/06/2023	28/06/2023	French	PDF
Abridged model	31/12/2021	09/06/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	23/06/2021	12/07/2021	French	PDF
Abridged model	31/12/2019	09/09/2020	16/09/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	14/06/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	07/06/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	13/06/2012	19/06/2012	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 24 ended

Active mandates

CLAUDINE PINCKAERS

Director · since 19 juin 2025 · until 18 juin 2028

Active

EVELYNE ELOYE

Director · since 20 juin 2024 · until 19 juin 2028

Active

YANNIS BOUVIER

Director · since 20 juin 2024 · until 19 juin 2028

Active

ARMAND PLUNUS

Managing director · since 22 juin 2023 · until 21 juin 2027

Active

PHILIPPE HENRY

Director · since 22 juin 2023 · until 21 juin 2027

Active

Ended mandates

CLAUDINE PINCKAERS

Director · since 22 juin 2023 · until 19 juin 2025

Ended

PHILIPPE HENRY

Director · since 05 juin 2019

Ended

FRANCOIS DENIS

Director · since 15 juin 2016 · until 05 juin 2019

Ended

FRANCOIS DENIS

Director · since 15 juin 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/12/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2022
DEMISSIONS, NOMINATIONS
PDF
Other14/09/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/09/2021
DEMISSIONS, NOMINATIONS - COMPTES ANNUELS
PDF
Mandates04/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates12/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates08/09/2016
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-96,6 k €↓
2024
Annual accounts 2024147 k €↑
2023
Annual accounts 2023-96,7 k €↓
2022
Annual accounts 202210,5 k €↓
2021
Annual accounts 202114,9 k €↓
2020
Annual accounts 202016 k €↓
2019
Annual accounts 201970 k €↑
2018
Annual accounts 201838,3 k €↑
2017
Annual accounts 2017-83,7 k €↓
2016
Annual accounts 2016-13,2 k €↓
2015
Annual accounts 201528,5 k €↑
2014
Annual accounts 2014-48,5 k €↓
2013
Annual accounts 20137,8 k €↓
2012
Annual accounts 201249,7 k €↑
2011
Annual accounts 201122,5 k €
01/07/1976
IncorporationNon-profit organization

INSTITUT MEDICO - PEDAGOGIQUE LE RELAIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline