ACTIVE

Colpin - De Meester Algemene Ondernemingen

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result163,6 k €-27,2 %over 1 year
Gross margin1,1 M €-9,4 %over 1 year
Equity2,4 M €+7,4 %over 1 year
Workforce8,8 ETP-4,3 %over 1 year

Identity

Source · BCE/KBO

Colpin - De Meester Algemene Ondernemingen is a Public limited company incorporated in 1976. Its registered office is in Dendermonde. It employs on average 8,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0416.526.413
Incorporation
26/07/1976
Legal form
Public limited company
Registered office
Driebek (STG) 80
9200 Dendermonde · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
8,8 ETP
Joint committees (2)
  • 124
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1,1 M €1,2 M €1,3 M €1,3 M €1,2 M €
EBITDA439,2 k €494,9 k €360,1 k €266,2 k €145,6 k €
Operating result246,5 k €298,4 k €77,9 k €42,7 k €-121,1 k €
Net result163,6 k €224,7 k €38 k €4,6 k €-224,4 k €
Balance sheet
Equity2,4 M €2,2 M €2 M €2 M €2 M €
Total assets4,3 M €4,2 M €3,9 M €3,9 M €4,1 M €
Cash502,2 k €218,6 k €308,4 k €292,8 k €171 k €
Debts1,8 M €1,9 M €1,9 M €2 M €2,2 M €
Other
Workforce8,8 ETP9,2 ETP12,7 ETP18,1 ETP17,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

An De Smet

Managing director

Active

Ended mandates

An De Smet

Director · since 31 mars 2020

Ended
AN DE SMET

Managing director · since 16 décembre 2004 · until 16 décembre 2010

Ended
NIEUW ADS

Director · since 16 décembre 2004 · until 16 décembre 2010 · 0860.245.983

Represented by AN DE SMET

Ended
NIEUW ADS

Director · since 16 décembre 2004 · until 16 décembre 2010 · 0860.245.983

Represented by AN DE SMET

Ended

Other companies at this address

Driebek (STG) 80 9200 Dendermonde
CompanyCBE no.
NIEUW ADS● Active
0860.245.983

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date28/07/202630/07/202530/07/202419/07/202329/07/202205/08/2021
General meeting26/06/202627/06/202528/06/202423/06/202324/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202628/07/2026DutchPDF
Abridged model31/12/202427/06/202530/07/2025DutchPDF
Abridged model31/12/202328/06/202430/07/2024DutchPDF
Abridged model31/12/202223/06/202319/07/2023DutchPDF
Abridged model31/12/202124/06/202229/07/2022DutchPDF
Abridged model31/12/202025/06/202105/08/2021DutchPDF
Abridged model30/06/201927/12/201931/01/2020DutchPDF
Abridged model30/06/201828/12/201831/01/2019DutchPDF
Abridged model30/06/201722/12/201729/01/2018DutchPDF
Abridged model30/06/201623/12/201627/01/2017DutchPDF
Abridged model30/06/201526/12/201513/01/2016DutchPDF
Abridged model30/06/201426/12/201415/01/2015DutchPDF
Abridged model30/06/201327/12/201323/01/2014DutchPDF
Abridged model30/06/201228/12/201222/01/2013DutchPDF
Abridged model30/06/201127/12/201125/01/2012DutchPDF
Abridged model30/06/201024/12/201028/12/2010DutchPDF
Abridged model30/06/200926/12/200928/12/2009DutchPDF
Abridged model30/06/200826/12/200831/12/2008DutchPDF
Abridged model30/06/200728/12/200724/01/2008DutchPDF
Abridged model30/06/200622/12/200601/02/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

An De Smet

Managing director

Active

Ended mandates

An De Smet

Director · since 31 mars 2020

Ended
AN DE SMET

Managing director · since 16 décembre 2004 · until 16 décembre 2010

Ended
NIEUW ADS

Director · since 16 décembre 2004 · until 16 décembre 2010 · 0860.245.983

Represented by AN DE SMET

Ended
NIEUW ADS

Director · since 16 décembre 2004 · until 16 décembre 2010 · 0860.245.983

Represented by AN DE SMET

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/04/2020
    ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates11/01/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/01/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other31/01/2008
    DIVERSEN
    PDF
  • Mandates05/01/2005
    KAPITAAL - AANDELEN - BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025163,6 k €↓
  2. 2024
    Annual accounts 2024224,7 k €↑
  3. 2023
    Annual accounts 202338 k €↑
  4. 2022
    Annual accounts 20224,6 k €↑
  5. 2021
    Annual accounts 2021-224,4 k €↓
  6. 2020
    Annual accounts 202034 k €↓
  7. 2019
    Annual accounts 201955,9 k €↓
  8. 2018
    Annual accounts 201894,1 k €↑
  9. 2017
    Annual accounts 201763,9 k €↓
  10. 2016
    Annual accounts 2016208,2 k €↑
  11. 2015
    Annual accounts 201570,5 k €↓
  12. 2014
    Annual accounts 201470,7 k €↑
  13. 2013
    Annual accounts 201350,9 k €↑
  14. 2012
    Annual accounts 2012-89,6 k €↓
  15. 2011
    Annual accounts 201145,9 k €↑
  16. 2010
    Annual accounts 201014,9 k €↓
  17. 2009
    Annual accounts 200981 k €↑
  18. 2008
    Annual accounts 2008-260,1 k €↓
  19. 2007
    Annual accounts 200726,5 k €
  20. 26/07/1976
    IncorporationPublic limited company