ACTIVE

VARIA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result258,3 k €-16,3 %over 1 year

Gross margin737 k €-9,2 %over 1 year

Equity385,3 k €+28,1 %over 1 year

Workforce11,6 ETP+10,5 %over 1 year

Identity

Source · BCE/KBO

VARIA is a Private limited company incorporated in 1976. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Izegem. It employs on average 11,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0416.552.444
Incorporation: 11/10/1976
Legal form: Private limited company
Registered office: Gentsestraat 61
8870 Izegem · FlandreSee on map
Contributed capital: 6 197,34 €
Latest accounts: 31/12/2025
Average workforce: 11,6 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 52112Warehousing and storage 52114Warehousing and storage

Joint committees (4)

119
1190
201
2010

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	737 k €	-9.2%	811,6 k €	+4.5%	776,9 k €	+13.7%	683,6 k €	-16.7%	821 k €
EBITDA	353,8 k €	-25.5%	475,1 k €	+7.1%	443,5 k €	+21.0%	366,5 k €	-31.7%	536,7 k €
Operating result	308,3 k €	-27.1%	422,9 k €	+7.2%	394,4 k €	+21.3%	325,2 k €	-27.9%	451,1 k €
Net result	258,3 k €	-16.3%	308,5 k €	+4.5%	295,3 k €	+22.8%	240,5 k €	-29.1%	338,9 k €
Balance sheet
Equity	385,3 k €	+28.1%	300,8 k €	-3.9%	313,2 k €	-30.3%	449,1 k €	-5.7%	476,2 k €
Total assets	737,2 k €	-9.2%	811,8 k €	-13.5%	938,8 k €	+10.1%	853 k €	-16.9%	1 M €
Cash	68 k €	-35.7%	105,7 k €	+38.6%	76,3 k €	-26.6%	103,9 k €	+47.9%	70,3 k €
Debts	351,9 k €	-31.1%	511 k €	-18.3%	625,6 k €	+54.9%	403,8 k €	-26.6%	549,8 k €
Other
Workforce	11,6 ETP	+10.5%	10,5 ETP	+16.7%	9,0 ETP	+4.7%	8,6 ETP	-1.1%	8,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AARTCO0422.039.476Represented by Pascal Vanhonsebrouck	Managing directorsince 01/01/2025
Société MJ1014.463.018Represented by Nicholas Lemaire	Managing directorsince 01/01/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nicholas Lemaire	Director01/04/2017 → 2019 accountsManager01/04/2017 → 2017 accounts
Marleen Lievens	Director24/01/2001 → 2019 accounts
Noël Lemaire	Director24/01/2001 → 2019 accounts

Other companies at this address

Gentsestraat 61 8870 Izegem

Company	CBE no.
AARTCO● Active	0422.039.476
AVANTI● Active	0438.529.674
CENTRE● Active	0450.381.688
ERTPAS● Active	0424.153.185
EVERCO● Active	0417.133.355
FRAICHEUR● Active	0427.927.475
GEMA● Active	0424.794.276
HERMANS DIEPENBEEK● Active	0429.821.351
MARCOM● Active	0874.932.278
MARKET TERBIEST● Active	0874.670.873
MEIRSCHAERT IMMO● Active	0400.160.038
MEUCO● Active	0422.039.575
PASCALINO● Active	0442.412.248
P.JOLY ET CIE● Active	0471.518.483
SERA● Active	0437.713.983
SHOPPING DIEPENBEEK● Active	0429.806.505
TRANSPORT V.V.S.● Active	0424.019.266
Unic Aalter● Active	0401.050.260
UNIC-MONA● Active	0414.046.280
UNIC WAASLAND● Active	0424.641.254

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	03/07/2025	19/06/2024	20/06/2023	18/07/2022	22/07/2021
General meeting	29/06/2026	30/06/2025	01/06/2024	27/05/2023	30/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	03/07/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	19/06/2024	Dutch	PDF
Abridged model	31/12/2022	27/05/2023	20/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	18/07/2022	Dutch	PDF
Abridged model	31/12/2020	26/06/2021	22/07/2021	Dutch	PDF
Abridged model	31/12/2019	13/06/2020	08/07/2020	Dutch	PDF
Abridged model	31/12/2018	15/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	16/06/2018	10/07/2018	Dutch	PDF
Abridged model	31/12/2016	17/03/2017	11/04/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	23/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	28/05/2012	14/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	14/06/2011	Dutch	PDF
Abridged model	31/12/2009	24/05/2010	28/05/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	07/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	17/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
AARTCO0422.039.476Represented by Pascal Vanhonsebrouck	Managing directorsince 01/01/2025
Société MJ1014.463.018Represented by Nicholas Lemaire	Managing directorsince 01/01/2025

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Nicholas Lemaire	Director01/04/2017 → 2019 accountsManager01/04/2017 → 2017 accounts
Marleen Lievens	Director24/01/2001 → 2019 accounts
Noël Lemaire	Director24/01/2001 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/10/2020
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Other09/01/2018
STATUTENWIJZIGING
PDF
Mandates24/04/2017
ONTSLAG/BENOEMING ZAAKVOERDER
PDF
Other30/12/2013
STATUTENWIJZIGING
PDF
Registered office30/07/2004
MAATSCHAPPELIJKE ZETEL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

AARTCO

Société MJ

Nicholas Lemaire

Marleen Lievens

Noël Lemaire

Pascal Vanhonsebrouck

Marc Vanhonsebrouck

197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

VARIA

Gentsestraat 61, 8870 Izegem

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Gentsestraat 61, 8870 IzegemCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00350892

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
VARIACurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00350892

Events

2025
Annual accounts 2025258,3 k €↓
2024
Annual accounts 2024308,5 k €↑
2023
Annual accounts 2023295,3 k €↑
2022
Annual accounts 2022240,5 k €↓
2021
Annual accounts 2021338,9 k €↑
2018
Annual accounts 2018151,3 k €↑
2017
Annual accounts 201775 k €↑
2016
Annual accounts 201642,5 k €↓
2015
Annual accounts 201556,2 k €↑
2014
Annual accounts 201425,9 k €↓
2013
Annual accounts 201338,3 k €↑
2012
Annual accounts 2012-52,7 k €↓
2011
Annual accounts 201112 k €↑
2010
Annual accounts 2010-62,1 k €↓
2009
Annual accounts 20098,3 k €↓
2008
Annual accounts 200814,8 k €↓
2007
Annual accounts 200736 k €↓
2006
Annual accounts 200640,5 k €
11/10/1976
IncorporationPrivate limited company

VARIA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events