EBRAFOR
0416.641.130 · rovalta.com · 22/09/2026
ACTIVE
EBRAFOR
Financial year 2025 · closed on 30/06/2025
Net result
77,7 k €
+1.2% YoY
Gross margin
1,3 M €
+58.8% YoY
Equity
1,2 M €
+6.9% YoY
Workforce
8,4 ETP
+40.0% YoY
Overview
What does EBRAFOR do?
EBRAFOR is a Public limited company incorporated in 1976. Its main activity is: Forestry and logging. Its registered office is in Vielsalm. It employs on average 8,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0416.641.130
Incorporation
13/12/1976
Legal form
Public limited company
Registered office
Baraque de Fraiture 9
6690 Vielsalm · WallonieSee on map
6690 Vielsalm · WallonieSee on map
Contributed capital
124 936,74 €
Latest accounts
30/06/2025
Average workforce
8,4 ETP
Activities (NACE)
Joint committees (3)
- 12501
- 200
- 218
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | +58.8% | 797 k € | +18.4% | 672,8 k € | -14.4% | 786,4 k € | +18.7% | 662,6 k € | +3.0% | 643,6 k € | +30.0% | 495 k € | +26.5% | 391,4 k € | -30.9% | 566,6 k € | +28.8% | 439,8 k € | -20.8% | 555 k € | +41.3% | 392,8 k € | +11.4% | 352,4 k € | -15.4% | 416,6 k € | +29.6% | 321,4 k € | -1.0% | 324,5 k € | +4.5% | 310,6 k € | -7.5% | 335,8 k € | -11.2% | 378,1 k € |
| EBITDA | 586,2 k € | +29.6% | 452,4 k € | -2.9% | 465,9 k € | -5.2% | 491,2 k € | +50.1% | 327,2 k € | -7.6% | 354,2 k € | +47.0% | 241 k € | +13.9% | 211,5 k € | -45.2% | 386,2 k € | +46.2% | 264,1 k € | -15.6% | 313 k € | +43.0% | 218,9 k € | +7.4% | 203,8 k € | -26.2% | 276,2 k € | +39.7% | 197,7 k € | +3.0% | 191,9 k € | +0.8% | 190,3 k € | -16.5% | 227,9 k € | -14.4% | 266,2 k € |
| Operating result | 243,6 k € | +30.7% | 186,4 k € | +9.2% | 170,7 k € | -0.0% | 170,7 k € | +111% | 81 k € | -45.5% | 148,7 k € | +18.7% | 125,3 k € | -25.1% | 167,2 k € | -12.0% | 189,9 k € | +48.0% | 128,3 k € | -29.9% | 183 k € | +19.0% | 153,8 k € | +7.2% | 143,5 k € | -32.1% | 211,4 k € | +67.8% | 126 k € | +71.2% | 73,6 k € | +8.8% | 67,7 k € | -40.2% | 113,1 k € | -41.4% | 192,9 k € |
| Net result | 77,7 k € | +1.2% | 76,9 k € | -15.8% | 91,2 k € | +6.0% | 86,1 k € | +318% | 20,6 k € | -62.7% | 55,2 k € | +54.6% | 35,7 k € | -40.8% | 60,3 k € | -26.9% | 82,5 k € | +43.9% | 57,3 k € | -22.9% | 74,4 k € | +8.1% | 68,9 k € | +12.6% | 61,1 k € | -39.6% | 101,3 k € | +59.3% | 63,6 k € | +79.3% | 35,5 k € | +2.6% | 34,6 k € | -54.8% | 76,5 k € | -33.7% | 115,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +6.9% | 1,1 M € | +7.3% | 1 M € | +9.5% | 955,5 k € | +9.9% | 869,5 k € | +2.4% | 848,9 k € | +7.0% | 793,7 k € | +4.7% | 757,9 k € | -45.7% | 1,4 M € | +6.1% | 1,3 M € | +4.6% | 1,3 M € | +6.3% | 1,2 M € | +6.2% | 1,1 M € | +5.8% | 1,1 M € | +10.6% | 952,3 k € | +5.9% | 899,2 k € | +1.4% | 886,5 k € | +1.4% | 874,6 k € | +11.5% | 784,2 k € |
| Total assets | 5,4 M € | -6.9% | 5,8 M € | +27.0% | 4,6 M € | -8.7% | 5 M € | -11.1% | 5,6 M € | +136% | 2,4 M € | -32.8% | 3,6 M € | +3.2% | 3,5 M € | -13.5% | 4 M € | +9.2% | 3,7 M € | +21.5% | 3 M € | -29.2% | 4,2 M € | +17.1% | 3,6 M € | -28.1% | 5 M € | +74.5% | 2,9 M € | -19.5% | 3,6 M € | +16.7% | 3,1 M € | -32.6% | 4,6 M € | +12.1% | 4,1 M € |
| Cash | 67,4 k € | +119% | 30,8 k € | -34.0% | 46,7 k € | -73.0% | 172,5 k € | +171% | 63,6 k € | -63.5% | 174,2 k € | +133% | 74,7 k € | +92.1% | 38,9 k € | +6.9% | 36,4 k € | -32.2% | 53,7 k € | +284% | 14 k € | -96.3% | 377,8 k € | +48.8% | 253,9 k € | +742% | 30,2 k € | -29.8% | 43 k € | -30.2% | 61,6 k € | -79.2% | 295,3 k € | -20.8% | 372,8 k € | -64.0% | 1 M € |
| Debts | 4,2 M € | -10.2% | 4,7 M € | +32.8% | 3,5 M € | -13.1% | 4,1 M € | -14.9% | 4,8 M € | +214% | 1,5 M € | -44.9% | 2,8 M € | +3.7% | 2,7 M € | +2.4% | 2,6 M € | +10.9% | 2,3 M € | +33.7% | 1,7 M € | -42.9% | 3,1 M € | +21.9% | 2,5 M € | -37.1% | 4 M € | +106% | 1,9 M € | -27.8% | 2,7 M € | +23.6% | 2,2 M € | -40.7% | 3,7 M € | +12.1% | 3,3 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 8,4 ETP | +40.0% | 6,0 ETP | +39.5% | 4,3 ETP | -29.5% | 6,1 ETP | +1.7% | 6,0 ETP | 0.0% | 6,0 ETP | +9.1% | 5,5 ETP | +34.1% | 4,1 ETP | +2.5% | 4,0 ETP | 0.0% | 4,0 ETP | +21.2% | 3,3 ETP | 0.0% | 3,3 ETP | 0.0% | 3,3 ETP | 0.0% | 3,3 ETP | 0.0% | 3,3 ETP | 0.0% | 3,3 ETP | 0.0% | 3,3 ETP | 0.0% | 3,3 ETP | 0.0% | 3,3 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 21 ended
Active mandates
Damien PIROTHON
ActiveFrancis PIROTHON
ActiveSébastien PIROTHON
ActiveEnded mandates
André PIROTHON
EndedDamien PIROTHON
EndedFrancis PIROTHON
EndedSébastien PIROTHON
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
IGest● Active | 0696.835.231 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/12/2025 | 16/12/2024 | 27/12/2023 | 21/12/2022 | 21/12/2021 | 23/12/2020 |
| General meeting | 06/12/2025 | 07/12/2024 | 02/12/2023 | 03/12/2022 | 04/12/2021 | 05/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 06/12/2025 | 26/12/2025 | French | |
| Abridged model | 30/06/2024 | 07/12/2024 | 16/12/2024 | French | |
| Abridged model | 30/06/2023 | 02/12/2023 | 27/12/2023 | French | |
| Abridged model | 30/06/2022 | 03/12/2022 | 21/12/2022 | French | |
| Abridged model | 30/06/2021 | 04/12/2021 | 21/12/2021 | French | |
| Abridged model | 30/06/2020 | 05/12/2020 | 23/12/2020 | French | |
| Abridged model | 30/06/2019 | 07/12/2019 | 29/12/2019 | French | |
| Abridged model | 30/06/2018 | 01/12/2018 | 26/12/2018 | French | |
| Abridged model | 30/06/2017 | 02/12/2017 | 22/12/2017 | French | |
| Abridged model | 30/06/2016 | 03/12/2016 | 28/12/2016 | French | |
| Abridged model | 30/06/2015 | 05/12/2015 | 07/12/2015 | French | |
| Abridged model | 30/06/2014 | 06/12/2014 | 29/12/2014 | French | |
| Abridged model | 30/06/2013 | 07/12/2013 | 08/01/2014 | French | |
| Abridged model | 30/06/2012 | 01/12/2012 | 27/12/2012 | French | |
| Abridged model | 30/06/2011 | 03/12/2011 | 18/01/2012 | French | |
| Abridged model | 30/06/2010 | 04/12/2010 | 14/12/2010 | French | |
| Abridged model | 30/06/2009 | 05/12/2009 | 15/12/2009 | French | |
| Abridged model | 30/06/2008 | 06/12/2008 | 17/12/2008 | French | |
| Abridged model | 30/06/2007 | 01/12/2007 | 14/12/2007 | French | |
| Abridged model | 30/06/2006 | 02/12/2006 | 29/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 21 ended
Active mandates
Damien PIROTHON
ActiveFrancis PIROTHON
ActiveSébastien PIROTHON
ActiveEnded mandates
André PIROTHON
EndedDamien PIROTHON
EndedFrancis PIROTHON
EndedSébastien PIROTHON
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/02/2026DEMISSIONS, NOMINATIONS
- Mandates29/01/2026DEMISSIONS, NOMINATIONS
- Other17/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Mandates01/07/2019DEMISSIONS, NOMINATIONS
- Restructuring13/06/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring05/01/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates09/01/2013CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office17/05/2011SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202577,7 k €↑
- 2024Annual accounts 202476,9 k €↓
- 2023Annual accounts 202391,2 k €↑
- 2022Annual accounts 202286,1 k €↑
- 2021Annual accounts 202120,6 k €↓
- 2020Annual accounts 202055,2 k €↑
- 2019Annual accounts 201935,7 k €↓
- 2018Annual accounts 201860,3 k €↓
- 2017Annual accounts 201782,5 k €↑
- 2016Annual accounts 201657,3 k €↓
- 2015Annual accounts 201574,4 k €↑
- 2014Annual accounts 201468,9 k €↑
- 2013Annual accounts 201361,1 k €↓
- 2012Annual accounts 2012101,3 k €↑
- 2011Annual accounts 201163,6 k €↑
- 2010Annual accounts 201035,5 k €↑
- 2009Annual accounts 200934,6 k €↓
- 2008Annual accounts 200876,5 k €↓
- 2007Annual accounts 2007115,3 k €
- 13/12/1976IncorporationPublic limited company