ACTIVE

EBRAFOR

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result77,7 k €+1,2 %over 1 year

Gross margin1,3 M €+58,8 %over 1 year

Equity1,2 M €+6,9 %over 1 year

Workforce8,4 ETP+40,0 %over 1 year

Identity

Source · BCE/KBO

EBRAFOR is a Public limited company incorporated in 1976. Its main activity is: Forestry and logging. Its registered office is in Vielsalm. It employs on average 8,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0416.641.130
Incorporation: 13/12/1976
Legal form: Public limited company
Registered office: Baraque de Fraiture 9
6690 Vielsalm · WallonieSee on map
Contributed capital: 124 936,74 €
Latest accounts: 30/06/2025
Average workforce: 8,4 ETP

Activities (NACE)

02012Forestry and logging· main 02200Logging 02200Logging

Joint committees (3)

12501
200
218

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,3 M €	+58.8%	797 k €	+18.4%	672,8 k €	-14.4%	786,4 k €	+18.7%	662,6 k €
EBITDA	586,2 k €	+29.6%	452,4 k €	-2.9%	465,9 k €	-5.2%	491,2 k €	+50.1%	327,2 k €
Operating result	243,6 k €	+30.7%	186,4 k €	+9.2%	170,7 k €	-0.0%	170,7 k €	+111%	81 k €
Net result	77,7 k €	+1.2%	76,9 k €	-15.8%	91,2 k €	+6.0%	86,1 k €	+318%	20,6 k €
Balance sheet
Equity	1,2 M €	+6.9%	1,1 M €	+7.3%	1 M €	+9.5%	955,5 k €	+9.9%	869,5 k €
Total assets	5,4 M €	-6.9%	5,8 M €	+27.0%	4,6 M €	-8.7%	5 M €	-11.1%	5,6 M €
Cash	67,4 k €	+119%	30,8 k €	-34.0%	46,7 k €	-73.0%	172,5 k €	+171%	63,6 k €
Debts	4,2 M €	-10.2%	4,7 M €	+32.8%	3,5 M €	-13.1%	4,1 M €	-14.9%	4,8 M €
Other
Workforce	8,4 ETP	+40.0%	6,0 ETP	+39.5%	4,3 ETP	-29.5%	6,1 ETP	+1.7%	6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Damien PIROTHON	Director21/12/2012 → 21/12/2024
Francis PIROTHON	Managing director01/12/2007 → 21/12/2024Director01/12/2007 → 2017 accountsendedMandate2011 accountsended
Sébastien PIROTHON	Director21/12/2012 → 21/12/2024

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
André PIROTHON	Director21/12/2012 → 2019 accounts

Other companies at this address

Baraque de Fraiture 9 6690 Vielsalm

Company	CBE no.
IGest● Active	0696.835.231

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/12/2025	16/12/2024	27/12/2023	21/12/2022	21/12/2021	23/12/2020
General meeting	06/12/2025	07/12/2024	02/12/2023	03/12/2022	04/12/2021	05/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	06/12/2025	26/12/2025	French	PDF
Abridged model	30/06/2024	07/12/2024	16/12/2024	French	PDF
Abridged model	30/06/2023	02/12/2023	27/12/2023	French	PDF
Abridged model	30/06/2022	03/12/2022	21/12/2022	French	PDF
Abridged model	30/06/2021	04/12/2021	21/12/2021	French	PDF
Abridged model	30/06/2020	05/12/2020	23/12/2020	French	PDF
Abridged model	30/06/2019	07/12/2019	29/12/2019	French	PDF
Abridged model	30/06/2018	01/12/2018	26/12/2018	French	PDF
Abridged model	30/06/2017	02/12/2017	22/12/2017	French	PDF
Abridged model	30/06/2016	03/12/2016	28/12/2016	French	PDF
Abridged model	30/06/2015	05/12/2015	07/12/2015	French	PDF
Abridged model	30/06/2014	06/12/2014	29/12/2014	French	PDF
Abridged model	30/06/2013	07/12/2013	08/01/2014	French	PDF
Abridged model	30/06/2012	01/12/2012	27/12/2012	French	PDF
Abridged model	30/06/2011	03/12/2011	18/01/2012	French	PDF
Abridged model	30/06/2010	04/12/2010	14/12/2010	French	PDF
Abridged model	30/06/2009	05/12/2009	15/12/2009	French	PDF
Abridged model	30/06/2008	06/12/2008	17/12/2008	French	PDF
Abridged model	30/06/2007	01/12/2007	14/12/2007	French	PDF
Abridged model	30/06/2006	02/12/2006	29/01/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Damien PIROTHON	Director21/12/2012 → 21/12/2024
Francis PIROTHON	Managing director01/12/2007 → 21/12/2024Director01/12/2007 → 2017 accountsendedMandate2011 accountsended
Sébastien PIROTHON	Director21/12/2012 → 21/12/2024

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
André PIROTHON	Director21/12/2012 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates29/01/2026
DEMISSIONS, NOMINATIONS
PDF
Other17/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates01/07/2019
DEMISSIONS, NOMINATIONS
PDF
Restructuring13/06/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring05/01/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates09/01/2013
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office17/05/2011
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Francis PIROTHON

Damien PIROTHON

Sébastien PIROTHON

André PIROTHON

Yves PIROTHON

197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

EBRAFOR

Baraque de Fraiture 9, 6690 Vielsalm

Managing directorDirector

Director

DirectorManaging director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Baraque de Fraiture 9, 6690 VielsalmCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00590481

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
EBRAFORCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00590481

Events

2025
Annual accounts 202577,7 k €↑
2024
Annual accounts 202476,9 k €↓
2023
Annual accounts 202391,2 k €↑
2022
Annual accounts 202286,1 k €↑
2021
Annual accounts 202120,6 k €↓
2020
Annual accounts 202055,2 k €↑
2019
Annual accounts 201935,7 k €↓
2018
Annual accounts 201860,3 k €↓
2017
Annual accounts 201782,5 k €↑
2016
Annual accounts 201657,3 k €↓
2015
Annual accounts 201574,4 k €↑
2014
Annual accounts 201468,9 k €↑
2013
Annual accounts 201361,1 k €↓
2012
Annual accounts 2012101,3 k €↑
2011
Annual accounts 201163,6 k €↑
2010
Annual accounts 201035,5 k €↑
2009
Annual accounts 200934,6 k €↓
2008
Annual accounts 200876,5 k €↓
2007
Annual accounts 2007115,3 k €
13/12/1976
IncorporationPublic limited company

EBRAFOR

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events