ACTIVE

Etablissements IMMEL

Financial year 2024 · Closed on 31/12/2024

Net result4,5 k €+115,2 %over 1 year
Gross margin39 k €+33,8 %over 1 year
Equity45,6 k €+10,9 %over 1 year

Identity

Source · BCE/KBO

Etablissements IMMEL is a Private company with limited liability incorporated in 1976. Its main activity is: Wholesale of hardware, plumbing and heating equipment and supplies. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0416.655.976
Incorporation
01/01/1976
Legal form
Private company with limited liability
Registered office
Rue de Herve 126
4030 Liège · WallonieSee on map
Contributed capital
24 789,00 €
Latest accounts
31/12/2024
Joint committees (3)
  • 100
  • 201
  • 336
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin39 k €29,2 k €30,4 k €23,2 k €15,9 k €
EBITDA12,3 k €-17,8 k €9 k €16,7 k €2,2 k €
Operating result6,9 k €-23,4 k €3,1 k €8 k €-5,6 k €
Net result4,5 k €-29,5 k €654,1 €2,9 k €-12,2 k €
Balance sheet
Equity45,6 k €41,1 k €70,6 k €70 k €67 k €
Total assets211,6 k €218,9 k €236,2 k €238,6 k €257,3 k €
Cash19 €203 €63,5 €395,6 €556,3 €
Debts166 k €177,1 k €165,5 k €168,6 k €190,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2020

1 active · 2 ended

Last known composition, from the accounts closed on 31/12/2020, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Catherine BRASSINE

Manager · since 26 juin 2009

Active

Ended mandates

Catherine BRASSINNE

Manager · since 26 juin 2009

Ended
Raymond IMMEL

Manager · since 14 décembre 1977

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/09/202529/11/202426/09/202325/10/202216/09/202125/11/2020
General meeting19/07/202520/07/202415/07/202325/06/202203/07/202125/07/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/07/202527/09/2025FrenchPDF
Micro model31/12/202320/07/202429/11/2024FrenchPDF
Micro model31/12/202215/07/202326/09/2023FrenchPDF
Micro model31/12/202125/06/202225/10/2022FrenchPDF
Abridged model31/12/202003/07/202116/09/2021FrenchPDF
Abridged model31/12/201925/07/202025/11/2020FrenchPDF
Micro model31/12/201829/06/201927/03/2020FrenchPDF
Micro model31/12/201730/06/201830/10/2018FrenchPDF
Micro model31/12/201629/06/201728/09/2017FrenchPDF
Abridged model31/12/201525/06/201611/08/2016FrenchPDF
Abridged model31/12/201430/06/201523/10/2015FrenchPDF
Abridged model31/12/201330/05/201431/07/2014FrenchPDF
Abridged model31/12/201210/05/201331/07/2013FrenchPDF
Abridged model31/12/201111/05/201228/08/2012FrenchPDF
Abridged model31/12/201013/05/201126/08/2011FrenchPDF
Abridged model31/12/200914/05/201029/07/2010FrenchPDF
Abridged model31/12/200826/06/200924/07/2009FrenchPDF
Abridged model31/12/200727/06/200830/07/2008FrenchPDF
Abridged model31/12/200629/06/200729/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2020

1 active · 2 ended

Last known composition, from the accounts closed on 31/12/2020, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Catherine BRASSINE

Manager · since 26 juin 2009

Active

Ended mandates

Catherine BRASSINNE

Manager · since 26 juin 2009

Ended
Raymond IMMEL

Manager · since 14 décembre 1977

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/08/2009
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20244,5 k €↑
  2. 2023
    Annual accounts 2023-29,5 k €↓
  3. 2022
    Annual accounts 2022654,1 €↓
  4. 2021
    Annual accounts 20212,9 k €↑
  5. 2020
    Annual accounts 2020-12,2 k €↓
  6. 2019
    Annual accounts 2019-9 k €↓
  7. 2018
    Annual accounts 201854,9 k €↑
  8. 2017
    Annual accounts 20177,2 k €↑
  9. 2016
    Annual accounts 2016-3,3 k €↓
  10. 2015
    Annual accounts 20157,3 k €↑
  11. 2014
    Annual accounts 2014-5,8 k €↑
  12. 2013
    Annual accounts 2013-16,9 k €↓
  13. 2012
    Annual accounts 201235,9 k €↑
  14. 2011
    Annual accounts 2011-13,4 k €↑
  15. 2010
    Annual accounts 2010-64,8 k €↓
  16. 2009
    Annual accounts 2009-36 k €↓
  17. 2008
    Annual accounts 200815,7 k €↓
  18. 2007
    Annual accounts 200760,8 k €↑
  19. 2006
    Annual accounts 200616,6 k €
  20. 01/01/1976
    IncorporationPrivate company with limited liability