ACTIVE

Betonkonstruktie V.D. Hemiksem

Financial year 2025 · Closed on 31/12/2025

Net result16,2 k €-84,9 %over 1 year

Gross margin29,8 k €-80,6 %over 1 year

Equity669 k €+2,5 %over 1 year

Identity

Source · BCE/KBO

Betonkonstruktie V.D. Hemiksem is a Public limited company incorporated in 1977. Its main activity is: Manufacture of railway locomotives and rolling stock. Its registered office is in Rixensart.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0416.683.789
Incorporation: 01/01/1977
Legal form: Public limited company
Registered office: Avenue des Eaux Vives 13
1332 Rixensart · WallonieSee on map
Contributed capital: 247 893,52 €
Latest accounts: 31/12/2025

Activities (NACE)

30200Manufacture of railway locomotives and rolling stock· main 30200Manufacture of railway locomotives and rolling stock 35200Manufacture of gas; distribution of gaseous fuels through mains

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	29,8 k €	-80.6%	153,7 k €	+164%	58,3 k €	+180%	20,8 k €	-55.0%	46,3 k €
EBITDA	28,9 k €	-81.1%	153 k €	+168%	57 k €	+275%	15,2 k €	-62.3%	40,4 k €
Operating result	22,5 k €	-84.4%	144,6 k €	+197%	48,6 k €	+357%	10,6 k €	-72.0%	38,1 k €
Net result	16,2 k €	-84.9%	107,1 k €	+191%	36,8 k €	+262%	10,2 k €	-67.2%	31 k €
Balance sheet
Equity	669 k €	+2.5%	652,8 k €	+19.6%	545,7 k €	+7.2%	508,9 k €	+2.0%	498,7 k €
Total assets	1 M €	-4.5%	1,1 M €	+67.7%	630,2 k €	-11.8%	714,9 k €	-5.9%	759,7 k €
Cash	19,3 k €	-64.5%	54,3 k €	+54.8%	35,1 k €	-46.9%	66,1 k €	-72.1%	236,8 k €
Debts	340,7 k €	-15.7%	404,2 k €	+378%	84,5 k €	-59.0%	206 k €	-21.1%	261 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 25 ended

Active mandates

DOMINIQUE CRUYT

Director

Active

JULIEN DEVILLE

Director

Active

SEBASTIEN THOMAS

Managing director

Active

Ended mandates

JULIEN DEVILLE

Director · since 11 juin 2019

Ended

SEBASTIEN THOMAS

Managing director · since 17 mars 2019 · until 14 juin 2021

Ended

CHRISTIAN THOMAS

Managing director · since 01 janvier 2019 · until 16 mars 2019

Ended

CHRISTIAN THOMAS

Managing director · since 11 juin 2018 · until 14 juin 2021

Ended

Other companies at this address

Avenue des Eaux Vives 13 1332 Rixensart

Company	CBE no.
ITB-TRADETECH● Active	0414.360.640

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	17/06/2025	18/06/2024	14/06/2023	12/07/2022	12/07/2021
General meeting	08/06/2026	09/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	03/07/2026	French	PDF
Micro model	31/12/2024	09/06/2025	17/06/2025	French	PDF
Micro model	31/12/2023	10/06/2024	18/06/2024	French	PDF
Micro model	31/12/2022	12/06/2023	14/06/2023	French	PDF
Micro model	31/12/2021	13/06/2022	12/07/2022	French	PDF
Micro model	31/12/2020	14/06/2021	12/07/2021	Dutch	PDF
Abridged model	31/12/2019	16/06/2020	16/06/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	20/06/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	13/06/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	07/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	09/06/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	10/06/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	10/06/2014	06/05/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	18/06/2014	Dutch	PDF
Full model	31/12/2012	10/06/2013	18/06/2013	Dutch	PDF
Full model	31/12/2011	12/06/2012	22/06/2012	Dutch	PDF
Full model	31/12/2010	14/06/2011	22/06/2011	Dutch	PDF
Full model	31/12/2009	14/06/2010	06/07/2010	Dutch	PDF
Full model	31/12/2008	08/06/2009	12/06/2009	Dutch	PDF
Full model	31/12/2007	09/06/2008	12/06/2008	Dutch	PDF
Full model	31/12/2006	11/06/2007	12/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 25 ended

Active mandates

DOMINIQUE CRUYT

Director

Active

JULIEN DEVILLE

Director

Active

SEBASTIEN THOMAS

Managing director

Active

Ended mandates

JULIEN DEVILLE

Director · since 11 juin 2019

Ended

SEBASTIEN THOMAS

Managing director · since 17 mars 2019 · until 14 juin 2021

Ended

CHRISTIAN THOMAS

Managing director · since 01 janvier 2019 · until 16 mars 2019

Ended

CHRISTIAN THOMAS

Managing director · since 11 juin 2018 · until 14 juin 2021

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office28/04/2023
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office24/04/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/07/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/07/2008
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202516,2 k €↓
2024
Annual accounts 2024107,1 k €↑
2023
Annual accounts 202336,8 k €↑
2022
Annual accounts 202210,2 k €↓
2021
Annual accounts 202131 k €↑
2021
Name changeBETONKONSTRUKTIE
2020
Annual accounts 202024,9 k €↓
2019
Annual accounts 201973,8 k €↑
2018
Annual accounts 2018-86,3 k €↓
2017
Annual accounts 20176,9 k €↓
2016
Annual accounts 201610,1 k €↓
2015
Annual accounts 201511,3 k €↓
2014
Annual accounts 201447 k €↓
2013
Annual accounts 201356,9 k €↑
2012
Annual accounts 201236,8 k €↓
2011
Annual accounts 2011181,2 k €↑
2010
Annual accounts 201039,3 k €↓
2009
Annual accounts 200993,4 k €↓
2008
Annual accounts 2008113,5 k €↑
2007
Annual accounts 200789,4 k €↑
2006
Annual accounts 200650,2 k €
2006
Name changeBetonkonstruktie V.D. Hemiksem
01/01/1977
IncorporationPublic limited company

Betonkonstruktie V.D. Hemiksem

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline