ACTIVE

IMUCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-76,3 k €

-23.7% YoY

Gross margin

-9,1 k €

-18.9% YoY

Equity

411 k €

-14.3% YoY

What does IMUCO do?

IMUCO is a Public limited company incorporated in 1976. Its registered office is in Sint-Katelijne-Waver.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0416.715.562

Incorporation

01/09/1976

Legal form

Public limited company

Registered office

Kleuterstraat 33
2860 Sint-Katelijne-Waver · FlandreSee on map

Contributed capital

385 793,00 €

Latest accounts

31/12/2024

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-9,1 k €	-18.9%	-7,6 k €	-79.1%	-4,2 k €	-32.3%	-3,2 k €	-52.5%	-2,1 k €		–		–		–		–		18,8 k €	+18.5%	15,9 k €	-19.3%	19,7 k €	-54.7%	43,4 k €	+255%	12,2 k €	-80.2%	61,8 k €	-37.3%	98,5 k €	+1389%	-7,6 k €	+50.1%	-15,3 k €	-140%	-6,4 k €
EBITDA	-9,7 k €	-16.0%	-8,4 k €	-53.7%	-5,5 k €	-59.9%	-3,4 k €	-1.0%	-3,4 k €	-102%	165,4 k €	+1928%	8,2 k €	-4.5%	8,5 k €	+9.3%	7,8 k €	-56.2%	17,8 k €	+21.0%	14,7 k €	-21.1%	18,7 k €	-56.0%	42,4 k €	+299%	10,6 k €	-82.6%	61,1 k €	-37.7%	98,1 k €	+1306%	-8,1 k €	+49.1%	-16 k €	-133%	-6,8 k €
Operating result	-77,7 k €	-23.8%	-62,8 k €	-13.7%	-55,2 k €	-1519%	-3,4 k €	-1.0%	-3,4 k €	-102%	165,4 k €	+15968%	1 k €	-27.1%	1,4 k €	+105%	687,1 €	-93.6%	10,7 k €	+40.5%	7,6 k €	-34.1%	11,6 k €	-67.3%	35,3 k €	+907%	3,5 k €	-93.5%	54 k €	-40.6%	90,9 k €	+508%	-22,3 k €	+41.7%	-38,2 k €	-176%	-13,9 k €
Net result	-76,3 k €	-23.7%	-61,7 k €	-14.6%	-53,8 k €	-723%	-6,5 k €	-235%	4,9 k €	-95.8%	116,5 k €	+15916%	727,1 €	-38.7%	1,2 k €	+60.0%	741,7 €	-92.5%	9,9 k €	+29.3%	7,7 k €	-35.4%	11,9 k €	-70.9%	40,7 k €	+3245%	1,2 k €	-97.5%	48,9 k €	-41.3%	83,3 k €	+406%	-27,2 k €	+12.3%	-31 k €	-174%	-11,3 k €
Balance sheet
Equity	411 k €	-14.3%	479,8 k €	-11.4%	541,5 k €	-9.0%	595,3 k €	-1.1%	601,9 k €	+0.8%	597 k €	+24.2%	480,6 k €	+0.2%	479,8 k €	+0.2%	478,7 k €	+0.2%	477,9 k €	+2.1%	468 k €	+1.7%	460,3 k €	-5.0%	484,5 k €	+9.2%	443,8 k €	+0.3%	442,6 k €	+12.4%	393,7 k €	+26.8%	310,4 k €	-8.1%	337,5 k €	-8.4%	368,5 k €
Total assets	3,8 M €	+63.5%	2,4 M €	+16.5%	2 M €	+152%	801,9 k €	+22.3%	655,9 k €	+1.2%	647,9 k €	+34.6%	481,4 k €	+0.2%	480,3 k €	+0.1%	480 k €	+0.2%	479,2 k €	+2.3%	468,5 k €	+1.8%	460,3 k €	-8.7%	504,2 k €	+6.8%	472,1 k €	-4.3%	493,4 k €	-6.6%	528,4 k €	+6.7%	495,2 k €	+46.6%	337,9 k €	-8.3%	368,5 k €
Cash	159,6 k €	+131%	69,1 k €	-71.4%	241,8 k €	-60.7%	615,9 k €	+1446%	39,9 k €	-4.9%	41,9 k €	-31.9%	61,5 k €	+5.5%	58,3 k €	+14.7%	50,8 k €	+54.1%	33 k €	+32.2%	25 k €	+157%	9,7 k €	-79.1%	46,6 k €	+850%	4,9 k €	-74.2%	19 k €	+171%	7 k €	+86.1%	3,8 k €	-93.9%	61,3 k €	-55.6%	138,1 k €
Debts	3,4 M €	+86.0%	1,8 M €	+27.8%	1,4 M €	+804%	158,1 k €	+5884%	2,6 k €	+11.2%	2,4 k €	+202%	785,6 €	+74.6%	450 €	-65.6%	1,3 k €	0.0%	1,3 k €	+191%	450 €		–		19 k €	-26.7%	25,9 k €	-43.1%	45,5 k €	-63.6%	125 k €	-30.6%	180 k €	+47841%	375,5 €		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 21 ended

Active mandates

CODAN

Director · since 12 mai 2023 · until 11 mai 2029 · 0430.222.912

Represented by Marc ANDRIES

Active

INGRID VERMEIREN

Director · since 12 mai 2023 · until 11 mai 2029

Active

Ended mandates

CODAN

Director · since 28 décembre 2017 · until 27 mai 2023 · 0430.222.912

Represented by Marc Andries

Ended

Ingrid Vermeiren

Managing director · since 28 décembre 2017 · until 27 mai 2023

Ended

Marc Andries

Director · since 28 décembre 2017 · until 28 décembre 2023

Ended

CODAN

Director · since 27 mai 2017 · until 27 mai 2023 · 0430.222.912

Ended

At this address

Other companies at this address

Company	CBE no.
Andries Racing Events● Active	1015.867.043
CODAN● Active	0430.222.912

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	07/10/2024	06/09/2023	31/08/2022	16/05/2022	30/11/2020
General meeting	30/06/2025	30/06/2024	23/05/2023	30/06/2022	29/05/2021	30/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/09/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	07/10/2024	Dutch	PDF
Micro model	31/12/2022	23/05/2023	06/09/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	29/05/2021	16/05/2022	Dutch	PDF
Full model	31/12/2019	30/05/2020	30/11/2020	Dutch	PDF
Full model	31/12/2018	25/05/2019	30/11/2020	Dutch	PDF
Full model	31/12/2017	26/05/2018	30/11/2020	Dutch	PDF
Full model	31/12/2016	27/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	14/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	26/09/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	22/05/2007	11/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 21 ended

Active mandates

CODAN

Director · since 12 mai 2023 · until 11 mai 2029 · 0430.222.912

Represented by Marc ANDRIES

Active

INGRID VERMEIREN

Director · since 12 mai 2023 · until 11 mai 2029

Active

Ended mandates

CODAN

Director · since 28 décembre 2017 · until 27 mai 2023 · 0430.222.912

Represented by Marc Andries

Ended

Ingrid Vermeiren

Managing director · since 28 décembre 2017 · until 27 mai 2023

Ended

Marc Andries

Director · since 28 décembre 2017 · until 28 décembre 2023

Ended

CODAN

Director · since 27 mai 2017 · until 27 mai 2023 · 0430.222.912

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/05/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/02/2012
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/03/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/07/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-76,3 k €↓
2023
Annual accounts 2023-61,7 k €↓
2022
Annual accounts 2022-53,8 k €↓
2021
Annual accounts 2021-6,5 k €↓
2020
Annual accounts 20204,9 k €↓
2019
Annual accounts 2019116,5 k €↑
2018
Annual accounts 2018727,1 €↓
2017
Annual accounts 20171,2 k €↑
2016
Annual accounts 2016741,7 €↓
2015
Annual accounts 20159,9 k €↑
2014
Annual accounts 20147,7 k €↓
2013
Annual accounts 201311,9 k €↓
2012
Annual accounts 201240,7 k €↑
2011
Annual accounts 20111,2 k €↓
2010
Annual accounts 201048,9 k €↓
2009
Annual accounts 200983,3 k €↑
2008
Annual accounts 2008-27,2 k €↑
2007
Annual accounts 2007-31 k €↓
2006
Annual accounts 2006-11,3 k €
01/09/1976
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMUCO

Overview

What does IMUCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline