ACTIVE

Etablissements Robert Stiernon

Financial year 2025 · Closed on 31/12/2025

Net result180,7 k €+1 855,4 %over 1 year
Gross margin1,4 M €+18,5 %over 1 year
Equity3,1 M €+6,3 %over 1 year
Workforce11,7 ETP+6,4 %over 1 year

Identity

Source · BCE/KBO

Etablissements Robert Stiernon is a Public limited company incorporated in 1977. Its main activity is: Wholesale of chemical products. Its registered office is in Ath. It employs on average 11,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0416.952.718
Incorporation
11/03/1977
Legal form
Public limited company
Registered office
Chemin du Fundus(M.E) 15
7822 Ath · WallonieSee on map
Contributed capital
248 000,00 €
Latest accounts
31/12/2025
Average workforce
11,7 ETP
Joint committees (2)
  • 116
  • 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,4 M €1,2 M €1,1 M €912,3 k €993,9 k €
EBITDA346,7 k €46,6 k €-66,5 k €75,2 k €385,1 k €
Operating result247,4 k €9,5 k €65 k €-146,2 k €171,7 k €
Net result180,7 k €9,2 k €135,9 k €559 k €503,5 k €
Balance sheet
Equity3,1 M €2,9 M €2,9 M €2,8 M €2,2 M €
Total assets4,2 M €4,4 M €4,5 M €4,8 M €4,8 M €
Cash414,8 k €192,2 k €200,7 k €494,3 k €185,1 k €
Debts1,1 M €1,5 M €1,6 M €2 M €2,5 M €
Other
Workforce11,7 ETP11,0 ETP11,8 ETP12,0 ETP9,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Fabienne Wellens

Director · since 16 mai 2022 · until 16 mai 2028

Active
Pierre Stiernon

Managing director · since 16 mai 2022 · until 16 mai 2028

Active

Ended mandates

Fabienne WELLENS

Director · since 19 février 2016 · until 16 mai 2022

Ended
Pierre STIERNON

Managing director · since 19 février 2016 · until 16 mai 2022

Ended
Bruno STIERNON

Managing director · since 15 septembre 2009 · until 14 septembre 2015

Ended
Pierre STIERNON

Managing director · since 15 septembre 2009 · until 14 septembre 2015

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202602/07/202525/06/202417/07/202314/06/202206/08/2021
General meeting23/06/202630/06/202511/06/202416/05/202312/05/202212/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202523/06/202626/06/2026FrenchPDF
Abridged model31/12/202430/06/202502/07/2025FrenchPDF
Abridged model31/12/202311/06/202425/06/2024FrenchPDF
Abridged model31/12/202216/05/202317/07/2023FrenchPDF
Abridged model31/12/202112/05/202214/06/2022FrenchPDF
Micro model31/12/202012/05/202106/08/2021FrenchPDF
Micro model31/12/201912/05/202015/06/2020FrenchPDF
Micro model31/12/201821/05/201926/08/2019FrenchPDF
Abridged model31/12/201718/05/201822/08/2018FrenchPDF
Abridged model31/12/201617/05/201728/08/2017FrenchPDF
Abridged model31/12/201516/05/201626/08/2016FrenchPDF
Abridged model31/12/201419/05/201528/08/2015FrenchPDF
Abridged model31/12/201320/05/201429/08/2014FrenchPDF
Abridged model31/12/201216/05/201330/08/2013FrenchPDF
Abridged model31/12/201115/05/201229/08/2012FrenchPDF
Abridged model31/12/201028/07/201129/09/2011FrenchPDF
Abridged model31/12/200927/07/201022/09/2010FrenchPDF
Abridged model31/12/200829/07/200926/08/2009FrenchPDF
Abridged model31/12/200720/06/200801/07/2008FrenchPDF
Abridged model31/12/200622/06/200706/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 11 ended

Active mandates

Fabienne Wellens

Director · since 16 mai 2022 · until 16 mai 2028

Active
Pierre Stiernon

Managing director · since 16 mai 2022 · until 16 mai 2028

Active

Ended mandates

Fabienne WELLENS

Director · since 19 février 2016 · until 16 mai 2022

Ended
Pierre STIERNON

Managing director · since 19 février 2016 · until 16 mai 2022

Ended
Bruno STIERNON

Managing director · since 15 septembre 2009 · until 14 septembre 2015

Ended
Pierre STIERNON

Managing director · since 15 septembre 2009 · until 14 septembre 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring18/07/2023
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates12/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring14/02/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates08/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/06/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/10/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates25/11/2009
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025180,7 k €↑
  2. 2024
    Annual accounts 20249,2 k €↓
  3. 2023
    Annual accounts 2023135,9 k €↓
  4. 2022
    Annual accounts 2022559 k €↑
  5. 2021
    Annual accounts 2021503,5 k €↑
  6. 2020
    Annual accounts 202039,2 k €↑
  7. 2019
    Annual accounts 2019-1,1 k €↑
  8. 2018
    Annual accounts 2018-113,3 k €↓
  9. 2017
    Annual accounts 2017-14,7 k €↓
  10. 2016
    Annual accounts 2016-2,7 k €↑
  11. 2015
    Annual accounts 2015-73,8 k €↑
  12. 2014
    Annual accounts 2014-802,3 k €↓
  13. 2013
    Annual accounts 2013270 k €↓
  14. 2012
    Annual accounts 2012969,1 k €↑
  15. 2011
    Annual accounts 2011-24,5 k €↓
  16. 2010
    Annual accounts 2010-19,3 k €↑
  17. 2009
    Annual accounts 2009-282,8 k €↓
  18. 2008
    Annual accounts 2008-166,8 k €↑
  19. 2007
    Annual accounts 2007-220,4 k €↑
  20. 2006
    Annual accounts 2006-508 k €
  21. 11/03/1977
    IncorporationPublic limited company