ACTIVE

Fédération Nationale des Patros

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-513,2 k €-744,6 %over 1 year

Gross margin957,7 k €-46,3 %over 1 year

Equity2,7 M €-16,8 %over 1 year

Workforce20,9 ETP+1,0 %over 1 year

Identity

Source · BCE/KBO

Fédération Nationale des Patros is a Non-profit organization incorporated in 1976. Its registered office is in Charleroi. It employs on average 20,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0416.972.613
Incorporation: 18/12/1976
Legal form: Non-profit organization
Registered office: Rue de l'Hôpital 15-17
6060 Charleroi · Wallonie
Latest accounts: 31/12/2025
Average workforce: 20,9 ETP

Signals

Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	957,7 k €	-46.3%	1,8 M €	+39.3%	1,3 M €	-2.6%	1,3 M €	+23.8%	1,1 M €
EBITDA	-459,2 k €	-404%	151,2 k €	-38.7%	246,5 k €	+778%	-36,4 k €	-178%	46,4 k €
Operating result	-562,4 k €	-2176%	27,1 k €	-83.1%	160,7 k €	+242%	-113,4 k €	-2662%	-4,1 k €
Net result	-513,2 k €	-745%	79,6 k €	-46.1%	147,6 k €	+254%	-96,1 k €	-435%	28,7 k €
Balance sheet
Equity	2,7 M €	-16.8%	3,2 M €	+3.7%	3,1 M €	+4.6%	2,9 M €	+19.9%	2,5 M €
Total assets	3,2 M €	-19.6%	4 M €	+3.8%	3,9 M €	-1.0%	3,9 M €	+28.0%	3,1 M €
Cash	1,8 M €	-26.7%	2,4 M €	+0.2%	2,4 M €	+12.6%	2,1 M €	+12.2%	1,9 M €
Debts	185,2 k €	-49.9%	370 k €	+56.0%	237,3 k €	-58.1%	566,7 k €	+188%	196,9 k €
Other
Workforce	20,9 ETP	+1.0%	20,7 ETP	+19.7%	17,3 ETP	-2.8%	17,8 ETP	0.0%	17,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 85 ended

Active mandates

JEREMIE ALGRAIN

Director · since 27 août 2025 · until 31 août 2027

Active

MARIUS AMEEUW

Director · since 27 août 2025 · until 31 août 2026

Active

CAMILLE BREUSKIN

Chairman of the board of directors · since 01 septembre 2024 · until 31 août 2026

Active

CAMILLE BREUSKIN

Director · since 01 septembre 2024 · until 31 août 2026

Active

Camille HENNEKINNE

Director · since 01 septembre 2024 · until 01 juin 2025

Active

KILIAN DEMEY

Director · since 01 septembre 2024 · until 01 février 2026

Active

Sophie-Charlotte D'ARRAS D'HAUDRECY

Director · since 01 septembre 2024 · until 31 août 2026

Active

Adrien SWARTEBROECKX

Director · since 01 septembre 2023 · until 31 août 2025

Active

Hugo NEYENS

Chairman of the board of directors · since 01 septembre 2023 · until 31 août 2027

Active

Hugo NEYENS

Director · since 01 septembre 2023 · until 31 août 2027

Active

Martin DES TOUCHES

Director · since 01 septembre 2023 · until 31 août 2027

Active

Ended mandates

Camille BREUSKIN

Chairman of the board of directors · since 01 septembre 2024

Ended

Camille HENNEKINNE

Director · since 01 septembre 2024 · until 31 août 2026

Ended

KILIAN DEMEY

Director · since 01 septembre 2024 · until 31 août 2026

Ended

Claire PESESSE

Director · since 01 septembre 2023 · until 31 août 2025

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	17/06/2025	01/07/2024	26/06/2023	14/06/2022	30/06/2021
General meeting	21/05/2026	27/05/2025	29/06/2024	30/05/2023	31/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	21/05/2026	15/07/2026	French	PDF
Abridged model	31/12/2024	27/05/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	26/06/2023	French	PDF
Abridged model	31/12/2021	31/05/2022	14/06/2022	French	PDF
Abridged model	31/12/2020	27/05/2021	30/06/2021	French	PDF
Abridged model	31/12/2019	16/06/2020	25/06/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	11/07/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	06/06/2018	French	PDF
Abridged model	31/12/2016	23/05/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	23/05/2016	02/08/2017	French	PDF
Abridged modelCorrection	31/12/2014	27/04/2015	25/08/2015	French	PDF
Abridged model	31/12/2014	27/04/2015	10/05/2015	French	PDF
Abridged model	31/12/2013	23/04/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	28/03/2013	05/04/2013	French	PDF
Abridged model	31/12/2011	23/05/2012	05/06/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	22/04/2010	22/03/2011	French	PDF
Abridged model	31/12/2008	25/04/2009	12/05/2009	French	PDF
Abridged model	31/12/2007	10/05/2008	05/06/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

11 active · 85 ended

Active mandates

JEREMIE ALGRAIN

Director · since 27 août 2025 · until 31 août 2027

Active

MARIUS AMEEUW

Director · since 27 août 2025 · until 31 août 2026

Active

CAMILLE BREUSKIN

Chairman of the board of directors · since 01 septembre 2024 · until 31 août 2026

Active

CAMILLE BREUSKIN

Director · since 01 septembre 2024 · until 31 août 2026

Active

Camille HENNEKINNE

Director · since 01 septembre 2024 · until 01 juin 2025

Active

KILIAN DEMEY

Director · since 01 septembre 2024 · until 01 février 2026

Active

Sophie-Charlotte D'ARRAS D'HAUDRECY

Director · since 01 septembre 2024 · until 31 août 2026

Active

Adrien SWARTEBROECKX

Director · since 01 septembre 2023 · until 31 août 2025

Active

Hugo NEYENS

Chairman of the board of directors · since 01 septembre 2023 · until 31 août 2027

Active

Hugo NEYENS

Director · since 01 septembre 2023 · until 31 août 2027

Active

Martin DES TOUCHES

Director · since 01 septembre 2023 · until 31 août 2027

Active

Ended mandates

Camille BREUSKIN

Chairman of the board of directors · since 01 septembre 2024

Ended

Camille HENNEKINNE

Director · since 01 septembre 2024 · until 31 août 2026

Ended

KILIAN DEMEY

Director · since 01 septembre 2024 · until 31 août 2026

Ended

Claire PESESSE

Director · since 01 septembre 2023 · until 31 août 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates27/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates07/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates20/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2022
DEMISSIONS, NOMINATIONS
PDF
Other25/02/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates07/02/2020
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-513,2 k €↓
2024
Annual accounts 202479,6 k €↓
2023
Annual accounts 2023147,6 k €↑
2022
Annual accounts 2022-96,1 k €↓
2021
Annual accounts 202128,7 k €↓
2020
Annual accounts 2020328,1 k €↓
2019
Annual accounts 2019398,2 k €↑
2018
Annual accounts 2018188,1 k €↑
2017
Annual accounts 2017-37,9 k €↓
2016
Annual accounts 201631 k €↑
2015
Annual accounts 2015-61,7 k €↑
2014
Annual accounts 2014-214,1 k €↓
2013
Annual accounts 2013-200,2 k €↓
2012
Annual accounts 2012-71,1 k €↓
2011
Annual accounts 2011175,2 k €↑
2010
Annual accounts 201058,1 k €↑
2009
Annual accounts 200946,8 k €↓
2009
Name changeFédération Nationale des Patros
2008
Annual accounts 2008156,6 k €↑
2007
Annual accounts 2007127 k €
2007
Name changeFédération nationale des Patros de Jeunes Gens
18/12/1976
IncorporationNon-profit organization

Fédération Nationale des Patros

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline