Etabati
0417.032.692 · rovalta.com · 24/09/2026
ACTIVE
Etabati
Financial year 2025 · closed on 31/12/2025
Net result
-1,1 k €
-100.4% YoY
Gross margin
-1,1 k €
-100.3% YoY
Equity
305,6 k €
-0.4% YoY
Overview
What does Etabati do?
Etabati is a Public limited company incorporated in 1976. Its registered office is in Braine-l'Alleud.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.032.692
Incorporation
16/11/1976
Legal form
Public limited company
Registered office
Rue de Sart-moulin 1
1421 Braine-l'Alleud · WallonieSee on map
1421 Braine-l'Alleud · WallonieSee on map
Contributed capital
61 973,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -1,1 k € | -100% | 406,7 k € | +5665% | -7,3 k € | -40.4% | -5,2 k € | -223% | 4,2 k € | -30.8% | 6,1 k € | +203% | 2 k € | +461% | 361 € | -89.5% | 3,4 k € | +6.8% | 3,2 k € | -36.9% | 5,1 k € | +60.2% | 3,2 k € | -68.1% | 9,9 k € | -6.8% | 10,7 k € | +3470% | 298,8 € | -93.8% | 4,8 k € | +3.8% | 4,6 k € | +661% | 610 € | -88.4% | 5,2 k € | +26.5% | 4,1 k € |
| EBITDA | -1,1 k € | -100% | 406,7 k € | +4921% | -8,4 k € | +90.1% | -85,5 k € | -2736% | 3,2 k € | -36.9% | 5,1 k € | +364% | 1,1 k € | +303% | -545 € | -121% | 2,5 k € | +8.6% | 2,3 k € | -44.5% | 4,2 k € | +82.4% | 2,3 k € | -74.5% | 9,1 k € | -7.7% | 9,8 k € | +2077% | -497,9 € | -112% | 4 k € | +6.6% | 3,8 k € | +2876% | -136,4 € | -103% | 4,5 k € | +31.9% | 3,4 k € |
| Operating result | -1,1 k € | -100% | 406,7 k € | +3517% | -11,9 k € | +86.6% | -88,9 k € | -39604% | -224 € | -113% | 1,7 k € | +171% | -2,4 k € | +41.2% | -4 k € | -1661% | 257 € | +351% | 57 € | -97.1% | 1,9 k € | +1946% | -105 € | -102% | 6,7 k € | -10.2% | 7,4 k € | +354% | -2,9 k € | -267% | 1,7 k € | +16.6% | 1,5 k € | +162% | -2,4 k € | -210% | 2,2 k € | +97.3% | 1,1 k € |
| Net result | -1,1 k € | -100% | 299,5 k € | +2575% | -12,1 k € | +86.4% | -88,9 k € | -6345% | 1,4 k € | -46.8% | 2,7 k € | +1588% | -180 € | -114% | 1,3 k € | -65.9% | 3,8 k € | +5.7% | 3,6 k € | -24.9% | 4,8 k € | +90.7% | 2,5 k € | -62.2% | 6,7 k € | -31.4% | 9,7 k € | +547% | -2,2 k € | -224% | 1,7 k € | +16.6% | 1,5 k € | +162% | -2,4 k € | -210% | 2,2 k € | +129% | -7,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 305,6 k € | -0.4% | 306,8 k € | +4146% | 7,2 k € | -62.6% | 19,3 k € | -82.1% | 108,3 k € | +1.3% | 106,8 k € | +2.6% | 104,2 k € | -0.2% | 104,3 k € | +1.3% | 103 k € | +3.8% | 99,2 k € | +3.8% | 95,6 k € | +5.3% | 90,8 k € | +2.9% | 88,3 k € | +8.2% | 81,6 k € | +13.5% | 71,9 k € | -2.9% | 74,1 k € | +2.4% | 72,3 k € | +2.1% | 70,8 k € | -3.3% | 73,2 k € | +3.1% | 71 k € |
| Total assets | 412,8 k € | -0.3% | 414 k € | +2252% | 17,6 k € | -32.5% | 26,1 k € | -76.0% | 108,8 k € | +0.5% | 108,2 k € | +3.3% | 104,7 k € | -2.1% | 106,9 k € | +0.6% | 106,3 k € | +5.6% | 100,7 k € | +2.5% | 98,2 k € | +3.1% | 95,2 k € | +4.2% | 91,3 k € | +11.9% | 81,6 k € | +13.5% | 71,9 k € | -2.9% | 74,1 k € | +2.4% | 72,3 k € | +2.1% | 70,8 k € | -3.3% | 73,2 k € | +2.4% | 71,5 k € |
| Cash | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 19,7 k € | +25.8% | 15,6 k € | +32.0% | 11,8 k € | -1.1% | 12 k € | +50.0% | 8 k € | |||||||||||||||
| Debts | 107,2 k € | 0.0% | 107,2 k € | +933% | 10,4 k € | +54.0% | 6,7 k € | +1199% | 519 € | -46.8% | 975 € | +73.5% | 562 € | -78.3% | 2,6 k € | -19.9% | 3,2 k € | +122% | 1,5 k € | -44.2% | 2,6 k € | -41.0% | 4,4 k € | +44.2% | 3,1 k € | +25482% | 12 € | – | – | – | – | – | 502,8 € | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Michel Visart de Bocarmé
ActiveEnded mandates
ALAIN CARLIER
EndedALAIN CARLIER
EndedAnne-Marie Vanderhulst
EndedJean Tondeur
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0456.952.251 | |
ESB - V1● Active | 0821.650.277 |
| 0411.649.588 | |
NOTRE VILLAGE SOLUTIONS● Active | 0442.716.314 |
SERESA SUPPORT● Active | 0633.782.756 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 29/09/2025 | 30/08/2024 | 23/10/2023 | 29/10/2022 | 28/08/2021 |
| General meeting | 12/08/2026 | 18/09/2025 | 24/06/2024 | 04/09/2023 | 05/10/2022 | 20/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/08/2026 | 26/08/2026 | French | |
| Micro model | 31/12/2024 | 18/09/2025 | 29/09/2025 | French | |
| Micro model | 31/12/2023 | 24/06/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 04/09/2023 | 23/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 05/10/2022 | 29/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 20/08/2021 | 28/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/08/2020 | 30/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 24/06/2019 | 14/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 20/06/2018 | 13/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 17/06/2017 | 28/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/06/2016 | 03/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 22/06/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/05/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/05/2013 | 13/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/05/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/05/2011 | 05/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/05/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/05/2009 | 14/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/05/2008 | 29/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/05/2007 | 10/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Michel Visart de Bocarmé
ActiveEnded mandates
ALAIN CARLIER
EndedALAIN CARLIER
EndedAnne-Marie Vanderhulst
EndedJean Tondeur
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,1 k €↓
- 2024Annual accounts 2024299,5 k €↑
- 2023Annual accounts 2023-12,1 k €↑
- 2022Annual accounts 2022-88,9 k €↓
- 2021Annual accounts 20211,4 k €↓
- 2020Annual accounts 20202,7 k €↑
- 2019Annual accounts 2019-180 €↓
- 2018Annual accounts 20181,3 k €↓
- 2017Annual accounts 20173,8 k €↑
- 2016Annual accounts 20163,6 k €↓
- 2015Annual accounts 20154,8 k €↑
- 2014Annual accounts 20142,5 k €↓
- 2013Annual accounts 20136,7 k €↓
- 2012Annual accounts 20129,7 k €↑
- 2011Annual accounts 2011-2,2 k €↓
- 2010Annual accounts 20101,7 k €↑
- 2009Annual accounts 20091,5 k €↑
- 2008Annual accounts 2008-2,4 k €↓
- 2007Annual accounts 20072,2 k €↑
- 2006Annual accounts 2006-7,5 k €
- 16/11/1976IncorporationPublic limited company