ACTIVE

WARNER MUSIC BENELUX

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result1 M €-62,7 %over 1 year
Gross margin4,5 M €
Equity3,7 M €+38,9 %over 1 year
Workforce10,1 ETP-20,5 %over 1 year

Identity

Source · BCE/KBO

WARNER MUSIC BENELUX is a Public limited company incorporated in 1977. Its main activity is: Manufacture of consumer electronics. Its registered office is in Dilbeek. It employs on average 10,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.118.905
Incorporation
19/04/1977
Legal form
Public limited company
Registered office
Alfons Gossetlaan 40
1702 Dilbeek · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
30/09/2025
Average workforce
10,1 ETP
Joint committees (6)
  • 100
  • 1000
  • 14901
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin4,5 M €––––
EBITDA1,4 M €3,7 M €2,8 M €2,8 M €2,4 M €
Operating result1,3 M €3,7 M €2,9 M €2,7 M €2,4 M €
Net result1 M €2,8 M €2,1 M €1,9 M €1,7 M €
Balance sheet
Equity3,7 M €2,7 M €-110,2 k €-2,2 M €-4,1 M €
Total assets6,8 M €5,8 M €3,9 M €3,2 M €5,3 M €
Cash150,9 k €5,3 k €7,4 k €8,4 k €12,5 k €
Debts2,8 M €2,8 M €3,7 M €5 M €9 M €
Other
Workforce10,1 ETP12,7 ETP15,0 ETP13,4 ETP15,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 31 ended

Active mandates

Bastiaan Heuft

Director · since 15 septembre 2024 · until 25 mars 2030

Active
Niels WALBOOMERS

Director · since 01 novembre 2022 · until 27 mars 2028

Active
Robson Simon

Director · since 01 février 2021 · until 30 mars 2026

Active

Ended mandates

Sebastiaan Van Welie

Director · since 15 mai 2023 · until 15 septembre 2024

Ended
Sebastiaan Van Welie

Director · since 15 mai 2023 · until 26 mars 2029

Ended
Niels Walboomers

Director · since 01 novembre 2022 · until 30 septembre 2027

Ended
Simon Robson

Director · since 01 février 2021 · until 02 mars 2026

Ended

Other companies at this address

Alfons Gossetlaan 40 1702 Dilbeek
CompanyCBE no.
Amplifon Belgium● Active
0418.975.266
AstraZeneca● Active
0400.165.679
Babel Music● Active
0413.046.586
CMP-LAW● Active
1017.596.019
CYCLE VALLEY● Active
0667.738.102
FOUNDATION AstraZeneca● Active
0452.299.023
Gus Foods● Active
0755.989.195
Intersong-Primavera, Editions Musicales● Active
0403.030.644
iwell Belgium● Active
1012.271.610
KarmaKarma● Active
0643.997.252
KatariComms● Active
0637.787.767
neeoo● Active
1042.011.315
neeoo Holding● Active
1042.008.642
WARNER CHAPPELL MUSIC BELGIUM● Active
0426.906.601

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/04/202625/04/202531/05/202430/05/202323/05/202203/05/2021
General meeting30/03/202631/03/202521/05/202412/05/202312/04/202229/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202530/03/202607/04/2026DutchPDF
Full model30/09/202431/03/202525/04/2025DutchPDF
Full model30/09/202321/05/202431/05/2024DutchPDF
Full model30/09/202212/05/202330/05/2023DutchPDF
Full model30/09/202112/04/202223/05/2022DutchPDF
Full model30/09/202029/04/202103/05/2021DutchPDF
Full model30/09/201929/06/202024/07/2020DutchPDF
Full model30/09/201804/03/201903/04/2019DutchPDF
Full model30/09/201730/03/201809/05/2018DutchPDF
Full model30/09/201605/04/201705/05/2017DutchPDF
Full model30/09/201523/05/201628/06/2016DutchPDF
Full model30/09/201410/06/201516/06/2015DutchPDF
Full model30/09/201318/07/201430/07/2014DutchPDF
Full model30/09/201204/03/201324/04/2013DutchPDF
Full model30/09/201130/03/201224/04/2012DutchPDF
Full model30/09/201007/03/201129/03/2011DutchPDF
Full model30/09/200901/03/201030/03/2010DutchPDF
Full model30/09/200802/03/200931/03/2009DutchPDF
Full model30/09/200731/03/200824/04/2008DutchPDF
Full modelCorrection30/09/200605/03/200726/03/2007DutchPDF
Full model30/09/200605/03/200714/03/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

3 active · 31 ended

Active mandates

Bastiaan Heuft

Director · since 15 septembre 2024 · until 25 mars 2030

Active
Niels WALBOOMERS

Director · since 01 novembre 2022 · until 27 mars 2028

Active
Robson Simon

Director · since 01 février 2021 · until 30 mars 2026

Active

Ended mandates

Sebastiaan Van Welie

Director · since 15 mai 2023 · until 15 septembre 2024

Ended
Sebastiaan Van Welie

Director · since 15 mai 2023 · until 26 mars 2029

Ended
Niels Walboomers

Director · since 01 novembre 2022 · until 30 septembre 2027

Ended
Simon Robson

Director · since 01 février 2021 · until 02 mars 2026

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/05/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office18/12/2025
    MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office21/03/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates10/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/08/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates26/06/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/11/2022
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251 M €↓
  2. 2024
    Annual accounts 20242,8 M €↑
  3. 2023
    Annual accounts 20232,1 M €↑
  4. 2022
    Annual accounts 20221,9 M €↑
  5. 2021
    Annual accounts 20211,7 M €↑
  6. 2018
    Annual accounts 2018-882,3 k €↓
  7. 2017
    Annual accounts 2017-433,3 k €↓
  8. 2015
    Annual accounts 20151,2 M €↑
  9. 2014
    Annual accounts 2014-4 M €↑
  10. 2013
    Annual accounts 2013-6 M €↓
  11. 2012
    Annual accounts 201261,6 k €↓
  12. 2011
    Annual accounts 201178,3 k €↓
  13. 2010
    Annual accounts 2010319,9 k €↓
  14. 2009
    Annual accounts 2009479 k €↓
  15. 2008
    Annual accounts 2008834 k €↑
  16. 2007
    Annual accounts 2007247,1 k €
  17. 19/04/1977
    IncorporationPublic limited company