Essimmo
0417.211.648 · rovalta.com · 21/09/2026
ACTIVE
Essimmo
Financial year 2025 · closed on 31/12/2025
Net result
-42 k €
-0.8% YoY
Gross margin
-7,8 k €
+9.6% YoY
Equity
116,7 k €
-26.4% YoY
Workforce
0,0 ETP
Overview
What does Essimmo do?
Essimmo is a Private limited company incorporated in 1977. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Beringen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0417.211.648
Incorporation
16/05/1977
Legal form
Private limited company
Registered office
Schoebroekstraat 50
3583 Beringen · FlandreSee on map
3583 Beringen · FlandreSee on map
Contributed capital
62 500,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Activities (NACE)
Joint committees (2)
- 14901
- 218
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -7,8 k € | +9.6% | -8,6 k € | -140% | 21,5 k € | +11635% | -186,8 € | -100% | 161,4 k € | +3.2% | 156,4 k € | +9.6% | 142,6 k € | +3.7% | 137,5 k € | – | – | – | – | – | 130,5 k € | +435% | 24,4 k € | +131% | -78 k € | +3.4% | -80,7 k € | – | – | 1,3 M € | |||||||||
| EBITDA | -30 k € | +5.0% | -31,6 k € | -422% | 9,8 k € | +1542% | -681,3 € | -100% | 144,3 k € | +3.5% | 139,4 k € | +9.4% | 127,4 k € | +4.0% | 122,5 k € | -10.8% | 137,3 k € | +4.3% | 131,6 k € | +13.3% | 116,2 k € | +4.7% | 110,9 k € | +3.7% | 107 k € | -8.4% | 116,8 k € | +175% | 42,4 k € | +147% | -90,8 k € | +8.4% | -99,1 k € | 0 € | 0 € | -100% | 366,2 k € | ||
| Operating result | -38,1 k € | +4.3% | -39,8 k € | -3520% | 1,2 k € | +111% | -11 k € | -108% | 131 k € | +10.7% | 118,3 k € | +29.8% | 91,1 k € | +5.1% | 86,6 k € | -14.0% | 100,8 k € | +8.1% | 93,3 k € | +15.7% | 80,6 k € | -8.6% | 88,2 k € | +24.3% | 70,9 k € | +19.6% | 59,3 k € | +347% | -24 k € | +86.0% | -171,5 k € | +6.7% | -183,7 k € | -13.1% | -162,4 k € | +8.1% | -176,8 k € | -213% | 156,4 k € |
| Net result | -42 k € | -0.8% | -41,6 k € | -19162% | 218,3 € | +102% | -11,2 k € | -111% | 98,1 k € | +13.5% | 86,4 k € | +35.6% | 63,7 k € | +8.1% | 58,9 k € | -36.4% | 92,6 k € | +5.0% | 88,2 k € | +18.2% | 74,6 k € | -9.4% | 82,3 k € | +23.9% | 66,4 k € | +11.8% | 59,4 k € | +3315% | -1,8 k € | +98.9% | -162,9 k € | -250% | 108,3 k € | -66.4% | 322,5 k € | +8034% | -4,1 k € | -100% | 1,1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 116,7 k € | -26.4% | 158,7 k € | -20.8% | 200,3 k € | +0.1% | 200,1 k € | -5.3% | 211,3 k € | +4.0% | 203,2 k € | +74.1% | 116,7 k € | -8.8% | 128 k € | -11.2% | 144 k € | +13.9% | 126,4 k € | +11.6% | 113,3 k € | -0.4% | 113,7 k € | -52.9% | 241,4 k € | -37.0% | 383,3 k € | +6.5% | 359,9 k € | -0.7% | 362,6 k € | -79.0% | 1,7 M € | +6.7% | 1,6 M € | +1.4% | 1,6 M € | -0.3% | 1,6 M € |
| Total assets | 202,8 k € | -4.9% | 213,2 k € | -1.6% | 216,6 k € | +7.2% | 202,1 k € | -16.3% | 241,4 k € | +2.1% | 236,5 k € | -17.9% | 288,2 k € | -29.1% | 406,3 k € | +17.0% | 347,4 k € | -4.0% | 361,8 k € | -13.7% | 419,2 k € | -3.5% | 434,2 k € | -0.4% | 435,8 k € | +3.9% | 419,3 k € | +3.5% | 405,3 k € | -74.5% | 1,6 M € | -9.5% | 1,8 M € | -4.1% | 1,8 M € | -12.1% | 2,1 M € | -38.1% | 3,4 M € |
| Cash | 24,3 k € | -10.1% | 27,1 k € | +24.6% | 21,7 k € | +16905% | 127,7 € | -99.6% | 30,7 k € | +456% | 5,5 k € | -84.7% | 36,1 k € | -71.2% | 125,4 k € | +390% | 25,6 k € | -8.2% | 27,9 k € | -48.9% | 54,5 k € | -38.4% | 88,6 k € | -29.1% | 125 k € | -4.0% | 130,1 k € | +123% | 58,3 k € | -21.9% | 74,7 k € | +360% | 16,3 k € | +933% | 1,6 k € | -89.8% | 15,3 k € | -81.4% | 82,6 k € |
| Debts | 79,4 k € | +45.7% | 54,5 k € | +276% | 14,5 k € | +5481% | 259,6 € | -99.1% | 30,2 k € | -9.4% | 33,3 k € | -80.6% | 171,5 k € | -38.4% | 278,3 k € | +36.9% | 203,4 k € | -13.6% | 235,3 k € | -23.1% | 306 k € | -4.6% | 320,6 k € | +64.9% | 194,4 k € | +440% | 36 k € | -20.6% | 45,4 k € | -96.2% | 1,2 M € | +23667% | 5,1 k € | -97.2% | 182,9 k € | -59.7% | 453,6 k € | -69.3% | 1,5 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 26,3 ETP | |||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 25 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DRUKKERIJ MODERNA● Active | 0434.281.371 |
FEMG● Active | 0809.842.904 |
OPTIMAX● Active | 0472.357.138 |
ROTHOMA● Active | 0732.971.689 |
Thomaro● Active | 0542.813.978 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/06/2026 | 10/06/2025 | 25/07/2024 | 19/07/2023 | 20/07/2022 | 21/07/2021 |
| General meeting | 09/06/2026 | 10/06/2025 | 30/06/2024 | 30/06/2023 | 15/07/2022 | 29/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 09/06/2026 | 11/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 10/06/2025 | 10/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 25/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 19/07/2023 | Dutch | |
| Abridged modelCorrection | 31/12/2021 | 15/07/2022 | 20/07/2022 | Dutch | |
| Abridged model | 31/12/2021 | 14/06/2022 | 29/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/06/2021 | 21/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 09/06/2020 | 26/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 11/06/2019 | 29/06/2019 | Dutch | |
| Full model | 31/12/2017 | 12/06/2018 | 26/06/2018 | Dutch | |
| Full model | 31/12/2016 | 13/06/2017 | 30/08/2017 | Dutch | |
| Full model | 31/12/2015 | 14/06/2016 | 28/06/2016 | Dutch | |
| Full model | 31/12/2014 | 09/06/2015 | 29/06/2015 | Dutch | |
| Full model | 31/12/2013 | 10/06/2014 | 28/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 11/06/2013 | 30/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 12/06/2012 | 28/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 30/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 08/06/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 10/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/06/2008 | 28/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/06/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 25 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other30/11/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates01/08/2023ONTSLAGEN - BENOEMINGEN
- Registered office26/05/2023MAATSCHAPPELIJKE ZETEL
- Mandates16/02/2022ONTSLAGEN - BENOEMINGEN
- Mandates07/11/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates05/02/2013ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Registered office16/09/2009BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates06/08/2009ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-42 k €↓
- 2024Annual accounts 2024-41,6 k €↓
- 2023Annual accounts 2023218,3 €↑
- 2022Annual accounts 2022-11,2 k €↓
- 2021Annual accounts 202198,1 k €↑
- 2020Annual accounts 202086,4 k €↑
- 2019Annual accounts 201963,7 k €↑
- 2018Annual accounts 201858,9 k €↓
- 2017Annual accounts 201792,6 k €↑
- 2016Annual accounts 201688,2 k €↑
- 2015Annual accounts 201574,6 k €↓
- 2014Annual accounts 201482,3 k €↑
- 2013Annual accounts 201366,4 k €↑
- 2012Annual accounts 201259,4 k €↑
- 2011Annual accounts 2011-1,8 k €↑
- 2010Annual accounts 2010-162,9 k €↓
- 2009Annual accounts 2009108,3 k €↓
- 2008Annual accounts 2008322,5 k €↑
- 2007Annual accounts 2007-4,1 k €↓
- 2006Annual accounts 20061,1 M €
- 16/05/1977IncorporationPrivate limited company