ACTIVE

Fragusma

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-14,7 k €

+49.2% YoY

Gross margin

108,5 k €

+49.0% YoY

Equity

1,4 M €

-1.1% YoY

What does Fragusma do?

Fragusma is a Private limited company incorporated in 1977. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Schilde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.338.540

Incorporation

21/03/1977

Legal form

Private limited company

Registered office

Turnhoutsebaan 213 box 1
2970 Schilde · FlandreSee on map

Contributed capital

68 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.70322Activities of head offices; management consultancy activities 81100Combined facilities support activities 81100Combined facilities support activities

Signals

Solid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	108,5 k €	+49.0%	72,8 k €	+248%	-49,2 k €	-150%	97,5 k €	+251%	27,8 k €	-16.0%	33,1 k €	-21.1%	42 k €	-18.4%	51,4 k €	+4.4%	49,3 k €	-12.7%	56,5 k €	+19.3%	47,3 k €	+4.0%	45,5 k €	+21.1%	37,6 k €	+155%	14,8 k €	-49.8%	29,4 k €	+12.4%	26,2 k €	-30.7%	37,8 k €	+9.5%	34,5 k €	+253%	-22,6 k €	-130%	74,9 k €
EBITDA	75,3 k €	+24.3%	60,6 k €	+202%	-59,4 k €	-167%	89 k €	+324%	21 k €	-19.9%	26,2 k €	-22.6%	33,8 k €	-22.2%	43,4 k €	+7.2%	40,5 k €	-17.9%	49,4 k €	+24.8%	39,6 k €	+2.1%	38,8 k €	+26.2%	30,7 k €	+301%	7,7 k €	-67.4%	23,5 k €	+33.6%	17,6 k €	-45.8%	32,5 k €	+10.2%	29,5 k €	+209%	-27,1 k €	-139%	70,1 k €
Operating result	-11,5 €	+99.9%	-10,5 k €	+89.3%	-98,4 k €	-517%	23,6 k €	+234%	-17,7 k €	-53.7%	-11,5 k €	-242%	8,1 k €	-63.4%	22,2 k €	+5.2%	21,1 k €	-3.7%	21,9 k €	+79.1%	12,2 k €	+9.3%	11,2 k €	+153%	4,4 k €	+124%	-18,7 k €	-267%	11,2 k €	+759%	-1,7 k €	-161%	2,8 k €	+119%	-14,8 k €	+79.8%	-73 k €	-399%	24,4 k €
Net result	-14,7 k €	+49.2%	-29 k €	-102%	1,7 M €	+10592%	16,2 k €	+168%	-23,8 k €	-26.4%	-18,8 k €	-1326%	-1,3 k €	-114%	9,3 k €	+26.8%	7,3 k €	-25.9%	9,9 k €	+3500%	274 €	+136%	-758 €	+88.6%	-6,6 k €	+72.1%	-23,8 k €	-663%	4,2 k €	+193%	-4,5 k €	-342%	1,9 k €	-97.0%	62,5 k €	+210%	20,2 k €	+2552%	-823 €
Balance sheet
Equity	1,4 M €	-1.1%	1,4 M €	-2.1%	1,4 M €	+46.6%	960,7 k €	+1.7%	944,5 k €	-2.5%	968,3 k €	-1.9%	987,1 k €	-0.1%	988,4 k €	+0.9%	979,2 k €	+0.8%	971,9 k €	+1.0%	962 k €	+0.0%	961,7 k €	-0.1%	962,5 k €	-0.7%	969,1 k €	+1.7%	952,9 k €	+1.2%	941,7 k €	-0.6%	947 k €	+0.1%	946 k €	-31.6%	1,4 M €	-4.1%	1,4 M €
Total assets	2,7 M €	+3.4%	2,6 M €	+2.8%	2,5 M €	+64.6%	1,5 M €	+26.1%	1,2 M €	-3.7%	1,3 M €	+0.8%	1,3 M €	-1.5%	1,3 M €	-0.3%	1,3 M €	-0.2%	1,3 M €	-0.9%	1,3 M €	-1.8%	1,3 M €	+0.2%	1,3 M €	+6.3%	1,2 M €	+23.8%	1 M €	+1.3%	989,8 k €	-1.3%	1 M €	-1.5%	1 M €	-32.9%	1,5 M €	-0.9%	1,5 M €
Cash	19,9 k €	+1611%	1,2 k €	-95.4%	25 k €	+6.4%	23,5 k €	-70.4%	79,4 k €	+154%	31,2 k €	-56.5%	71,8 k €	-24.7%	95,4 k €	+2.3%	93,3 k €	+20.3%	77,6 k €	+9.8%	70,6 k €	+18.0%	59,9 k €	+40.8%	42,5 k €	+10.6%	38,5 k €	-47.8%	73,7 k €	+149%	29,5 k €	+10.2%	26,8 k €	+59.0%	16,9 k €	-16.8%	20,3 k €	-71.1%	70,1 k €
Debts	991,6 k €	+12.9%	878 k €	+14.6%	766 k €	+31.5%	582,5 k €	+109%	279,3 k €	-7.9%	303,1 k €	+11.0%	273,1 k €	-6.0%	290,4 k €	-4.3%	303,6 k €	-3.2%	313,8 k €	-6.5%	335,7 k €	-6.5%	359,1 k €	+0.8%	356,3 k €	+31.2%	271,5 k €	+450%	49,4 k €	+7.7%	45,9 k €	-13.9%	53,3 k €	-25.8%	71,8 k €	-45.9%	132,8 k €	+53.6%	86,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

Solange Verhulsen

Manager · since 01 juillet 2006

Active

Vincent Van Dijck

Manager · since 10 mai 2004

Active

Yves Van Dijck

Mandate

Active

Ended mandates

Vincent Van Dijck

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	25/08/2025	31/08/2024	27/09/2023	23/06/2022	28/06/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	22/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/06/2026	23/07/2026	Dutch	PDF
Micro model	31/12/2024	17/06/2025	25/08/2025	Dutch	PDF
Micro model	31/12/2023	18/06/2024	31/08/2024	Dutch	PDF
Micro model	31/12/2022	20/06/2023	27/09/2023	Dutch	PDF
Micro model	31/12/2021	21/06/2022	23/06/2022	Dutch	PDF
Micro model	31/12/2020	22/06/2021	28/06/2021	Dutch	PDF
Micro model	31/12/2019	16/06/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	18/06/2019	18/06/2019	Dutch	PDF
Micro model	31/12/2017	19/06/2018	03/10/2018	Dutch	PDF
Abridged model	31/12/2016	05/06/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	04/10/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	09/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	19/06/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	19/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	21/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	22/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	23/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	17/06/2008	20/06/2008	Dutch	PDF
Abridged model	31/12/2006	19/06/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 1 ended

Active mandates

Solange Verhulsen

Manager · since 01 juillet 2006

Active

Vincent Van Dijck

Manager · since 10 mai 2004

Active

Yves Van Dijck

Mandate

Active

Ended mandates

Vincent Van Dijck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office05/12/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates07/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/02/2012
DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office24/01/2007
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/08/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2004
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-14,7 k €↑
2024
Annual accounts 2024-29 k €↓
2023
Annual accounts 20231,7 M €↑
2022
Annual accounts 202216,2 k €↑
2021
Annual accounts 2021-23,8 k €↓
2020
Annual accounts 2020-18,8 k €↓
2019
Annual accounts 2019-1,3 k €↓
2018
Annual accounts 20189,3 k €↑
2017
Annual accounts 20177,3 k €↓
2016
Annual accounts 20169,9 k €↑
2015
Annual accounts 2015274 €↑
2014
Annual accounts 2014-758 €↑
2013
Annual accounts 2013-6,6 k €↑
2012
Annual accounts 2012-23,8 k €↓
2011
Annual accounts 20114,2 k €↑
2010
Annual accounts 2010-4,5 k €↓
2009
Annual accounts 20091,9 k €↓
2008
Annual accounts 200862,5 k €↑
2007
Annual accounts 200720,2 k €↑
2006
Annual accounts 2006-823 €
21/03/1977
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Fragusma

Overview

What does Fragusma do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline