ACTIVE

APOTHEEK RAUW

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

103,1 k €

+62.9% YoY

Gross margin

185,6 k €

+8.7% YoY

Equity

609,8 k €

+9.5% YoY

Workforce

0,0 ETP

-100.0% YoY

What does APOTHEEK RAUW do?

APOTHEEK RAUW is a Private limited company incorporated in 1977. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Mol.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.385.357

Incorporation

19/07/1977

Legal form

Private limited company

Registered office

Kiezelweg 180
2400 Mol · FlandreSee on map

Contributed capital

325 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (2)

313
31300

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	185,6 k €	+8.7%	170,8 k €	-37.0%	271 k €	-1.7%	275,7 k €	+27.7%	215,9 k €	-5.6%	228,7 k €	+1.7%	224,8 k €	+18.6%	189,5 k €	-8.7%	207,6 k €	+9.5%	189,7 k €	-20.5%	238,6 k €	+25.0%	190,9 k €	+0.3%	190,3 k €	+226%	58,4 k €	-19.8%	72,8 k €	-37.0%	115,6 k €	+34.3%	86,1 k €	+2.0%	84,3 k €	+19.6%	70,5 k €
EBITDA	181,1 k €	+38.8%	130,4 k €	-41.9%	224,6 k €	+4.1%	215,8 k €	+34.3%	160,7 k €	+7.0%	150,1 k €	-7.7%	162,7 k €	+36.5%	119,2 k €	-12.2%	135,7 k €	+10.5%	122,8 k €	+1.1%	121,5 k €	+94.3%	62,5 k €	+72.1%	36,3 k €	+182%	-44,1 k €	-35.4%	-32,5 k €	-80.0%	-18,1 k €	+71.2%	-62,9 k €	-3467%	-1,8 k €	-109%	19,1 k €
Operating result	141,7 k €	+58.9%	89,2 k €	-50.7%	180,9 k €	+4.7%	172,9 k €	+47.9%	116,8 k €	+8.0%	108,2 k €	-8.0%	117,6 k €	+58.2%	74,3 k €	-16.3%	88,8 k €	+13.8%	78 k €	+2.4%	76,2 k €	+229%	23,1 k €	+312%	-10,9 k €	+83.5%	-66,2 k €	-60.1%	-41,3 k €	-32.4%	-31,2 k €	+59.5%	-77 k €	-365%	-16,6 k €	-316%	7,7 k €
Net result	103,1 k €	+62.9%	63,3 k €	-51.9%	131,6 k €	+6.5%	123,6 k €	+50.0%	82,4 k €	+19.3%	69,1 k €	-5.4%	73 k €	+53.1%	47,7 k €	-39.8%	79,2 k €	+32.9%	59,6 k €	-5.1%	62,7 k €	+5.0%	59,7 k €	+260%	-37,3 k €	+50.7%	-75,8 k €	-78.3%	-42,5 k €	-37.5%	-30,9 k €	+58.6%	-74,6 k €	-956%	-7,1 k €	-161%	11,6 k €
Balance sheet
Equity	609,8 k €	+9.5%	556,7 k €	+2.5%	543,4 k €	+6.2%	511,7 k €	+31.8%	388,1 k €	+1.0%	384,1 k €	+0.0%	384,1 k €	+0.8%	381,1 k €	+0.7%	378,4 k €	+2.5%	369,3 k €	+5.6%	349,7 k €	+116%	162 k €	+58.4%	102,3 k €	-26.7%	139,6 k €	+166%	52,5 k €	-44.7%	95 k €	-24.5%	125,9 k €	-37.2%	200,5 k €	-3.4%	207,6 k €
Total assets	1,1 M €	+6.6%	1 M €	-2.6%	1,1 M €	-1.8%	1,1 M €	+3.2%	1,1 M €	+4.0%	1 M €	-9.2%	1,1 M €	+0.7%	1,1 M €	-1.0%	1,1 M €	-0.9%	1,1 M €	+0.9%	1,1 M €	+9.2%	1 M €	-11.9%	1,2 M €	-11.5%	1,3 M €	+303%	327,7 k €	-19.0%	404,8 k €	-4.2%	422,5 k €	-6.7%	452,7 k €	+38.0%	328,1 k €
Cash	109,9 k €	+110%	52,4 k €	-60.3%	131,8 k €	-6.1%	140,4 k €	+199%	46,9 k €	-3.3%	48,5 k €	+84.3%	26,3 k €	-64.2%	73,5 k €	+86.7%	39,3 k €	-20.4%	49,4 k €	+65.6%	29,8 k €	-16.3%	35,6 k €	+831%	3,8 k €	-92.2%	49 k €	-42.9%	85,8 k €	+22.2%	70,2 k €	-34.6%	107,4 k €	-41.6%	183,8 k €	+418%	35,5 k €
Debts	501,5 k €	+3.2%	486,2 k €	-4.8%	510,5 k €	-11.7%	578 k €	-10.6%	646,2 k €	+2.3%	631,4 k €	-13.9%	733,1 k €	+1.3%	723,5 k €	-2.7%	743,2 k €	-2.6%	763,2 k €	-0.9%	770,2 k €	-10.6%	861,5 k €	-18.7%	1,1 M €	-10.1%	1,2 M €	+331%	273,6 k €	-4.4%	286,1 k €	-3.0%	294,9 k €	+26.3%	233,4 k €	+129%	101,9 k €
Other
Workforce	0,0 ETP	-100%	0,6 ETP	-33.3%	0,9 ETP	-43.8%	1,6 ETP	-5.9%	1,7 ETP	-5.6%	1,8 ETP	+28.6%	1,4 ETP	-12.5%	1,6 ETP	-5.9%	1,7 ETP	-15.0%	2,0 ETP	-9.1%	2,2 ETP	-12.0%	2,5 ETP	-7.4%	2,7 ETP	+22.7%	2,2 ETP	-12.0%	2,5 ETP	-10.7%	2,8 ETP	-3.4%	2,9 ETP	+52.6%	1,9 ETP	+26.7%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Flying Penguin

Director · since 01 janvier 2019 · 0698.791.364

Represented by Nele De Munck

Active

DAMEN

Director · since 30 juin 2017 · 0552.649.481

Represented by Kim DAMEN

Active

Ended mandates

Flying Penguin

Director · since 01 janvier 2019 · 0698.791.364

Represented by Nele De Munck

Ended

Flying Penguin

Manager · since 01 janvier 2019 · 0698.791.364

Represented by Nele De Munck

Ended

Flying Penguin

Manager · since 01 janvier 2019 · 0698.791.364

Represented by De MUNCK NELE

Ended

Flying Penguin

Director · since 01 janvier 2019 · 0698.791.364

Represented by Nele De Munck

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	24/06/2025	31/07/2024	28/07/2023	31/05/2022	26/07/2021
General meeting	12/06/2026	13/06/2025	30/06/2024	30/06/2023	23/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	13/06/2025	24/06/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	23/05/2022	31/05/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	26/07/2021	Dutch	PDF
Abridged model	31/12/2019	12/06/2020	26/06/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	05/07/2019	Dutch	PDF
Abridged model	31/12/2017	08/06/2018	13/06/2018	Dutch	PDF
Abridged model	31/12/2016	09/06/2017	03/05/2018	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	16/06/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	02/07/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	14/06/2012	Dutch	PDF
Abridged model	31/12/2010	26/03/2011	24/06/2011	Dutch	PDF
Abridged model	31/12/2009	27/03/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	28/03/2009	04/06/2009	Dutch	PDF
Abridged model	31/12/2007	29/03/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	31/03/2007	13/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Flying Penguin

Director · since 01 janvier 2019 · 0698.791.364

Represented by Nele De Munck

Active

DAMEN

Director · since 30 juin 2017 · 0552.649.481

Represented by Kim DAMEN

Active

Ended mandates

Flying Penguin

Director · since 01 janvier 2019 · 0698.791.364

Represented by Nele De Munck

Ended

Flying Penguin

Manager · since 01 janvier 2019 · 0698.791.364

Represented by Nele De Munck

Ended

Flying Penguin

Manager · since 01 janvier 2019 · 0698.791.364

Represented by De MUNCK NELE

Ended

Flying Penguin

Director · since 01 janvier 2019 · 0698.791.364

Represented by Nele De Munck

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office08/07/2011
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares07/07/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates08/10/2007
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025103,1 k €↑
2024
Annual accounts 202463,3 k €↓
2024
Name changeApotheek Rauw
2023
Annual accounts 2023131,6 k €↑
2022
Annual accounts 2022123,6 k €↑
2021
Annual accounts 202182,4 k €↑
2021
Name changeRAUW APOTEEK
2019
Annual accounts 201969,1 k €↓
2018
Annual accounts 201873 k €↑
2017
Annual accounts 201747,7 k €↓
2016
Annual accounts 201679,2 k €↑
2015
Annual accounts 201559,6 k €↓
2014
Annual accounts 201462,7 k €↑
2013
Annual accounts 201359,7 k €↑
2012
Annual accounts 2012-37,3 k €↑
2011
Annual accounts 2011-75,8 k €↓
2010
Annual accounts 2010-42,5 k €↓
2009
Annual accounts 2009-30,9 k €↑
2008
Annual accounts 2008-74,6 k €↓
2007
Annual accounts 2007-7,1 k €↓
2006
Annual accounts 200611,6 k €
2006
Name changeApoteek RAUW
19/07/1977
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

APOTHEEK RAUW

Overview

What does APOTHEEK RAUW do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline