ACTIVE

INSTITUT MEDICO - PEDAGOGIQUE LA PROVIDENCE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,3 M €+76,6 %over 1 year
Gross margin6,2 M €+10,6 %over 1 year
Equity6 M €+25,8 %over 1 year
Workforce68,9 ETP+0,4 %over 1 year

Identity

Source · BCE/KBO

INSTITUT MEDICO - PEDAGOGIQUE LA PROVIDENCE is a Non-profit organization incorporated in 1977. Its main activity is: General secondary education. Its registered office is in Etalle. It employs on average 68,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0417.427.721
Incorporation
27/06/1977
Legal form
Non-profit organization
Registered office
Rue des Ecoles 103
6740 Etalle · WallonieSee on map
Latest accounts
31/12/2025
Average workforce
68,9 ETP
Joint committees (1)
  • 31902
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 16 filings

Trend over 12 financial years

20252024202320222021
Income statement
Gross margin6,2 M €5,6 M €5,5 M €4,9 M €4,4 M €
EBITDA1,4 M €825,4 k €918,7 k €675,2 k €697,4 k €
Operating result1,2 M €659,2 k €746,2 k €498,3 k €496,9 k €
Net result1,3 M €712 k €768,7 k €514,2 k €535,1 k €
Balance sheet
Equity6 M €4,8 M €4,1 M €3,4 M €2,9 M €
Total assets6,8 M €5,9 M €5,2 M €4,5 M €4 M €
Cash3,8 M €3 M €1,6 M €2,2 M €1,6 M €
Debts804,9 k €1,1 M €1 M €947,4 k €774,4 k €
Other
Workforce68,9 ETP68,6 ETP67,2 ETP65,7 ETP64,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 14 ended

Active mandates

Nathalie BIENAIME

Director · since 15 juin 2021

Active
Carine MARLIERE

Vice-chairman of the board of directors · since 12 décembre 2014

Active
Etienne Marbehan

Director · since 12 décembre 2014

Active
Laurent Michel

Vice-chairman of the board of directors · since 12 décembre 2014

Active
Marianne Jeanty

Director · since 12 décembre 2014

Active
Marie Baerten

Director · since 12 décembre 2014 · until 09 juin 2026

Active
Michel BECHET

Chairman of the board of directors · since 12 décembre 2014

Active
Roger PIRON

Director · since 12 décembre 2014

Active

Ended mandates

Andrée CRELOT

Director · since 01 janvier 2015

Ended
Carine MARLIERE

Vice-chairman of the board of directors · since 01 janvier 2015

Ended
Marie BAERTEN

Director · since 01 janvier 2015

Ended
Etienne MARBEHANT

Director · since 12 décembre 2014

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/09/202626/06/202523/09/202406/07/202317/08/202217/08/2022
General meeting09/06/202603/06/202511/06/202413/06/202314/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/06/202622/09/2026FrenchPDF
Abridged model31/12/202403/06/202526/06/2025FrenchPDF
Abridged model31/12/202311/06/202423/09/2024FrenchPDF
Abridged model31/12/202213/06/202306/07/2023FrenchPDF
Abridged model31/12/202114/06/202217/08/2022FrenchPDF
Abridged modelCorrection31/12/202015/06/202117/08/2022FrenchPDF
Abridged model31/12/202015/06/202107/12/2021FrenchPDF
Abridged model31/12/201923/06/202002/07/2020FrenchPDF
Abridged model31/12/201814/05/201912/06/2019FrenchPDF
Abridged model31/12/201715/05/201823/07/2018FrenchPDF
Abridged model31/12/201622/06/201701/07/2017FrenchPDF
Abridged model31/12/201520/05/201617/11/2016FrenchPDF
Abridged model31/12/201412/05/201515/10/2015FrenchPDF
Abridged model31/12/201322/05/201415/10/2015FrenchPDF
Abridged model31/12/201214/05/201311/07/2013FrenchPDF
Abridged model31/12/201111/05/201231/07/2012FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 14 ended

Active mandates

Nathalie BIENAIME

Director · since 15 juin 2021

Active
Carine MARLIERE

Vice-chairman of the board of directors · since 12 décembre 2014

Active
Etienne Marbehan

Director · since 12 décembre 2014

Active
Laurent Michel

Vice-chairman of the board of directors · since 12 décembre 2014

Active
Marianne Jeanty

Director · since 12 décembre 2014

Active
Marie Baerten

Director · since 12 décembre 2014 · until 09 juin 2026

Active
Michel BECHET

Chairman of the board of directors · since 12 décembre 2014

Active
Roger PIRON

Director · since 12 décembre 2014

Active

Ended mandates

Andrée CRELOT

Director · since 01 janvier 2015

Ended
Carine MARLIERE

Vice-chairman of the board of directors · since 01 janvier 2015

Ended
Marie BAERTEN

Director · since 01 janvier 2015

Ended
Etienne MARBEHANT

Director · since 12 décembre 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/09/2026
    Démission
    PDF
  • Mandates27/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other05/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates06/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Other20/03/2018
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other06/07/2017
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Restructuring21/04/2017
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Capital / shares09/01/2015
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €↑
  2. 2024
    Annual accounts 2024712 k €↓
  3. 2023
    Annual accounts 2023768,7 k €↑
  4. 2022
    Annual accounts 2022514,2 k €↓
  5. 2022
    Name changeINSTITUT MEDICO - PEDAGOGIQUE LA PROVIDENCE
  6. 2021
    Annual accounts 2021535,1 k €↑
  7. 2020
    Annual accounts 2020358,1 k €↑
  8. 2019
    Annual accounts 2019185,3 k €↑
  9. 2018
    Annual accounts 201827,7 k €↓
  10. 2014
    Annual accounts 2014348,3 k €↓
  11. 2013
    Annual accounts 2013410,4 k €↑
  12. 2012
    Annual accounts 2012212,4 k €↓
  13. 2011
    Annual accounts 2011584,3 k €
  14. 2011
    Name changeINSTITUT MEDICO - PEDAGOGIQUE LA PROVIDENCE D'ETALLE
  15. 27/06/1977
    IncorporationNon-profit organization