ACTIVE

Audemo

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

66,9 k €

+119.6% YoY

Gross margin

659,6 k €

+4.8% YoY

Equity

-783,6 k €

+7.9% YoY

What does Audemo do?

Audemo is a Public limited company incorporated in 1977. Its main activity is: Buying and selling of own real estate. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0417.479.684

Incorporation

04/05/1977

Legal form

Public limited company

Registered office

Avenue Louise 335
1050 Ixelles · BruxellesSee on map

Contributed capital

269 708,15 €

Latest accounts

31/12/2024

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate 68310Real estate agencies 68311Real estate agencies 68312Real estate agencies 68322Management of real estate on a fee or contract basis

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	659,6 k €	+4.8%	629,3 k €	+16.8%	538,5 k €	+25.4%	429,5 k €	+5.9%	405,5 k €	-22.0%	519,8 k €	-44.9%	942,8 k €	+71.7%	549 k €	+1531%	-38,4 k €	+86.0%	-274,3 k €	-266%	165,4 k €	-25.1%	220,7 k €	-15.5%	261,1 k €	-1.8%	265,8 k €	-16.6%	318,8 k €	+31.9%	241,7 k €	+6.9%	226,1 k €	-39.6%	374,5 k €	-82.6%	2,1 M €
EBITDA	658,6 k €	+4.8%	628,3 k €	+16.9%	537,7 k €	+25.4%	428,6 k €	+5.9%	404,6 k €	-22.0%	518,9 k €	-45.0%	942,8 k €	+171%	348,1 k €	+980%	-39,6 k €	+89.1%	-362,1 k €	-552%	80 k €	-41.3%	136,3 k €	-23.9%	178,9 k €	-4.3%	187 k €	-22.3%	240,6 k €	+46.7%	164 k €	+8.1%	151,6 k €	-59.1%	370,9 k €	-82.6%	2,1 M €
Operating result	538,3 k €	+6.0%	508 k €	+21.7%	417,3 k €	+35.4%	308,3 k €	+8.4%	284,3 k €	-28.7%	398,6 k €	-51.5%	822,4 k €	+261%	227,7 k €	+675%	-39,6 k €	+93.9%	-644,9 k €	-218%	-202,7 k €	-731%	32,1 k €	-57.1%	74,8 k €	-9.7%	82,9 k €	-39.3%	136,5 k €	+128%	59,8 k €	+26.0%	47,5 k €	-76.8%	205,2 k €	-90.3%	2,1 M €
Net result	66,9 k €	+120%	30,5 k €	-89.3%	285,6 k €	+143%	117,4 k €	+6.5%	110,2 k €	-56.4%	252,7 k €	+12.6%	224,5 k €	+198%	75,4 k €	+104%	-2,1 M €	-128%	-941,1 k €	-93.7%	-485,9 k €	-96.6%	-247,2 k €	-37.1%	-180,3 k €	-21.1%	-148,9 k €	-121%	-67,4 k €	+81.3%	-361,1 k €	-69.3%	-213,3 k €	-300%	106,4 k €	-92.3%	1,4 M €
Balance sheet
Equity	-783,6 k €	+7.9%	-850,5 k €	+3.5%	-881 k €	+24.5%	-1,2 M €	+9.1%	-1,3 M €	+7.9%	-1,4 M €	+15.3%	-1,6 M €	+12.0%	-1,9 M €	+3.9%	-1,9 M €	-134%	5,7 M €	-14.1%	6,7 M €	+427%	1,3 M €	-16.3%	1,5 M €	-10.6%	1,7 M €	-8.1%	1,8 M €	-3.5%	1,9 M €	-15.9%	2,3 M €	-8.6%	2,5 M €	+4.5%	2,4 M €
Total assets	8,1 M €	-10.9%	9,1 M €	+0.6%	9,1 M €	+3.1%	8,8 M €	+1.5%	8,7 M €	+1.7%	8,5 M €	-0.9%	8,6 M €	+0.6%	8,5 M €	-9.6%	9,5 M €	-34.0%	14,3 M €	-5.3%	15,1 M €	+56.9%	9,6 M €	+6.7%	9 M €	+3.4%	8,7 M €	-0.3%	8,8 M €	-2.0%	8,9 M €	+1.9%	8,8 M €	+8.1%	8,1 M €	+86.1%	4,4 M €
Cash	81,7 k €		–		3,8 k €	-75.0%	15 k €	-81.8%	82,6 k €		–		–		–		–		–		75,5 k €	+11.8%	67,5 k €	-41.5%	115,5 k €	-10.0%	128,3 k €	+542%	20 k €	-34.8%	30,7 k €	-53.5%	66 k €	+14.9%	57,4 k €	+364%	12,4 k €
Debts	8,9 M €	-10.6%	10 M €	+0.2%	10 M €	-0.1%	10 M €	+0.1%	10 M €	+0.4%	9,9 M €	-3.2%	10,3 M €	-1.6%	10,4 M €	-8.6%	11,4 M €	+45.5%	7,8 M €	+2.2%	7,7 M €	+1.4%	7,6 M €	+13.1%	6,7 M €	+8.1%	6,2 M €	+2.5%	6 M €	-1.4%	6,1 M €	+10.0%	5,6 M €	+19.2%	4,7 M €	+361%	1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

DIMITRI HODJEFF

Managing director

Active

Ended mandates

IMODEFF

Director · 0402.982.936

Represented by DIMITRI HODJEFF

Ended

IMODEFF

Director · 0402.982.936

Represented by DIMITRI HODJEFF

Ended

IMODEFF

Director · 0402.982.936

Represented by DIMITRI HODJEFF

Ended

MAIEREFF

Director · 0461.168.484

Represented by DIMITRI HODJEFF

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la Résidence Louise 335 à 1050 Bruxelles● Active	1035.550.719
AW&Co● Active	0800.258.215
COVANIMO● Active	0435.676.686
DAVIDIS● Active	0404.694.886
FIDIMAD● Active	0427.047.448
FOND ROY 145 SRL● Active	0898.259.293
HAMOIR 50 SPRL● Active	0898.259.590
IMARGO● Active	0442.745.810
IMMO C 1● Active	0465.762.425
IMODEFF● Active	0402.982.936
LEOPOLDIM● Active	0451.515.697
MAIEREFF● Active	0461.168.484
SABLON-REGENCE● Active	0425.508.316
VANDAMME & CIE● Active	0448.003.309
WOLVIMMO 89● Active	0437.591.348
ZORBA● Active	0433.444.894

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	24/07/2024	27/10/2023	10/08/2022	19/08/2021	28/09/2020
General meeting	17/04/2025	16/05/2024	19/05/2023	19/05/2022	20/05/2021	22/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	17/04/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	16/05/2024	24/07/2024	French	PDF
Abridged model	31/12/2022	19/05/2023	27/10/2023	French	PDF
Abridged model	31/12/2021	19/05/2022	10/08/2022	French	PDF
Abridged model	31/12/2020	20/05/2021	19/08/2021	French	PDF
Abridged model	31/12/2019	22/05/2020	28/09/2020	French	PDF
Abridged model	31/12/2018	16/05/2019	26/07/2019	French	PDF
Abridged model	31/12/2017	17/05/2018	17/08/2018	French	PDF
Abridged model	31/12/2016	18/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	20/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	15/05/2010	29/06/2011	French	PDF
Abridged model	31/12/2008	15/05/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	02/01/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	12/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

DIMITRI HODJEFF

Managing director

Active

Ended mandates

IMODEFF

Director · 0402.982.936

Represented by DIMITRI HODJEFF

Ended

IMODEFF

Director · 0402.982.936

Represented by DIMITRI HODJEFF

Ended

IMODEFF

Director · 0402.982.936

Represented by DIMITRI HODJEFF

Ended

MAIEREFF

Director · 0461.168.484

Represented by DIMITRI HODJEFF

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates15/02/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates09/09/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202466,9 k €↑
2023
Annual accounts 202330,5 k €↓
2022
Annual accounts 2022285,6 k €↑
2021
Annual accounts 2021117,4 k €↑
2020
Annual accounts 2020110,2 k €↓
2019
Annual accounts 2019252,7 k €↑
2018
Annual accounts 2018224,5 k €↑
2017
Annual accounts 201775,4 k €↑
2016
Annual accounts 2016-2,1 M €↓
2015
Annual accounts 2015-941,1 k €↓
2014
Annual accounts 2014-485,9 k €↓
2013
Annual accounts 2013-247,2 k €↓
2012
Annual accounts 2012-180,3 k €↓
2011
Annual accounts 2011-148,9 k €↓
2010
Annual accounts 2010-67,4 k €↑
2009
Annual accounts 2009-361,1 k €↓
2008
Annual accounts 2008-213,3 k €↓
2007
Annual accounts 2007106,4 k €↓
2006
Annual accounts 20061,4 M €
04/05/1977
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Audemo

Overview

What does Audemo do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline